Half-year report · Q2
3300.TEDINET S100V8P5
Period2024-07-01 → 2024-12-31
Filed2025-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.1bn | 2024-07-01 → 2024-12-31 | Cons. | Net sales |
| Revenue | ¥42.1bn | 2023-07-01 → 2024-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.1bn | 2023-07-01 → 2023-12-31 | Cons. | Net sales |
| Operating income | ¥1.8bn | 2024-07-01 → 2024-12-31 | Cons. | Operating income |
| Operating income | ¥990m | 2023-07-01 → 2023-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.6bn | 2024-07-01 → 2024-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2023-07-01 → 2024-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥890m | 2023-07-01 → 2023-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2024-07-01 → 2024-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥890m | 2023-07-01 → 2023-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.0bn | 2024-07-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2023-07-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥535m | 2023-07-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.0bn | 2024-07-01 → 2024-12-31 | Cons. | Profit loss |
| Net income | ¥536m | 2023-07-01 → 2023-12-31 | Cons. | Profit loss |
| Total assets | ¥33.2bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥26.9bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥23.5bn | at 2023-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥26.3bn | at 2024-12-31 | Cons. | Liabilities |
| Total liabilities | ¥20.7bn | at 2024-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥6.9bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.2bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2023-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.5bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.3bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.5bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.2bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.7bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.6bn | at 2023-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.1bn | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥977m | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥926m | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.8bn | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.4bn | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.2bn | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥5.2bn | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥4.0bn | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.4bn | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥145.24 | 2024-07-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥238.28 | 2023-07-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.87 | 2023-07-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥132.53 | 2024-07-01 → 2024-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥226.98 | 2023-07-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥74.56 | 2023-07-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 20.8% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.8% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-07-01 → 2024-12-31 | ¥684m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-07-01 → 2024-12-31 | ¥651m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥33m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-07-01 → 2024-12-31 | −¥6m |
| jpcrp040300-q2r_E30880-000Incubation Businessreportable segment | segment profit | 2024-07-01 → 2024-12-31 | −¥36m |
| jpcrp040300-q2r_E30880-000Leasing DX Property Management Businessreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥10.4bn |
| jpcrp040300-q2r_E30880-000Leasing DX Property Management Businessreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥10.3bn |
| jpcrp040300-q2r_E30880-000Leasing DX Property Management Businessreportable segment | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥38m |
| jpcrp040300-q2r_E30880-000Leasing DX Property Management Businessreportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥1.0bn |
| jpcrp040300-q2r_E30880-000Leasing DX Real Estates Agency Businessreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥452m |
| jpcrp040300-q2r_E30880-000Leasing DX Real Estates Agency Businessreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥389m |
| jpcrp040300-q2r_E30880-000Leasing DX Real Estates Agency Businessreportable segment | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥63m |
| jpcrp040300-q2r_E30880-000Leasing DX Real Estates Agency Businessreportable segment | segment profit | 2024-07-01 → 2024-12-31 | −¥64m |
| jpcrp040300-q2r_E30880-000Sales Purchase DX Invest Businessreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥13.8bn |
| jpcrp040300-q2r_E30880-000Sales Purchase DX Invest Businessreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥13.8bn |
| jpcrp040300-q2r_E30880-000Sales Purchase DX Invest Businessreportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥2.0bn |
| —segment total | revenue | 2024-07-01 → 2024-12-31 | ¥24.6bn |
| —segment total | revenue external | 2024-07-01 → 2024-12-31 | ¥24.5bn |
| —segment total | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥101m |
| —segment total | segment profit | 2024-07-01 → 2024-12-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-07-01 → 2024-12-31 | ¥25.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-07-01 → 2024-12-31 | ¥25.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥134m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-07-01 → 2024-12-31 | ¥2.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-07-01 → 2023-12-31 | ¥523m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-07-01 → 2023-12-31 | ¥489m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-07-01 → 2023-12-31 | ¥34m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-07-01 → 2023-12-31 | −¥31m |
| jpcrp040300-q2r_E30880-000Incubation Businessreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥2m |
| jpcrp040300-q2r_E30880-000Incubation Businessreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥2m |
| jpcrp040300-q2r_E30880-000Incubation Businessreportable segment | segment profit | 2023-07-01 → 2023-12-31 | −¥12m |
| jpcrp040300-q2r_E30880-000Leasing DX Property Management Businessreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥9.9bn |
| jpcrp040300-q2r_E30880-000Leasing DX Property Management Businessreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥9.9bn |
| jpcrp040300-q2r_E30880-000Leasing DX Property Management Businessreportable segment | revenue intersegment | 2023-07-01 → 2023-12-31 | ¥21m |
| jpcrp040300-q2r_E30880-000Leasing DX Property Management Businessreportable segment | segment profit | 2023-07-01 → 2023-12-31 | ¥834m |
| jpcrp040300-q2r_E30880-000Leasing DX Real Estates Agency Businessreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥444m |
| jpcrp040300-q2r_E30880-000Leasing DX Real Estates Agency Businessreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥360m |
| jpcrp040300-q2r_E30880-000Leasing DX Real Estates Agency Businessreportable segment | revenue intersegment | 2023-07-01 → 2023-12-31 | ¥85m |
| jpcrp040300-q2r_E30880-000Leasing DX Real Estates Agency Businessreportable segment | segment profit | 2023-07-01 → 2023-12-31 | −¥70m |
| jpcrp040300-q2r_E30880-000Sales Purchase DX Invest Businessreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥8.4bn |
| jpcrp040300-q2r_E30880-000Sales Purchase DX Invest Businessreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥8.4bn |
| jpcrp040300-q2r_E30880-000Sales Purchase DX Invest Businessreportable segment | segment profit | 2023-07-01 → 2023-12-31 | ¥1.2bn |
| —segment total | revenue | 2023-07-01 → 2023-12-31 | ¥18.8bn |
| —segment total | revenue external | 2023-07-01 → 2023-12-31 | ¥18.7bn |
| —segment total | revenue intersegment | 2023-07-01 → 2023-12-31 | ¥106m |
| —segment total | segment profit | 2023-07-01 → 2023-12-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2023-12-31 | ¥19.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2023-12-31 | ¥19.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-07-01 → 2023-12-31 | ¥140m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2023-12-31 | ¥1.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 571
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)太陽有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)齋 藤 哲 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)下 川 高 史 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 19144148000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 25138293000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 42065394000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 890458000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 1629175000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 2507688000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 535088000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 1012088000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 1638128000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 555740000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 1009430000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 1648039000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 5006305000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 6930085000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 6150759000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 23453148000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 33243490000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 26892679000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 77.87 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 145.24 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 238.28 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 74.56 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 132.53 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 226.98 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.213 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.208 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.228 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 925541000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | -1129570000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | -977432000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -2218285000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -3848160000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -3399931000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | 1412211000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | 5241140000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 3993078000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 5689946000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 5451430000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 5188341000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 6993800 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 6999000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 6993800 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 6999000 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 2613000 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.3736 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |