Quarterly report · Q3
3300.TEDINET S100TEZT
Period2023-07-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.5bn | 2023-07-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥36.2bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥27.9bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥1.9bn | 2023-07-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2022-07-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.8bn | 2023-07-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.7bn | 2023-07-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2022-07-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2023-07-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥961m | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥913m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2023-07-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥914m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥25.7bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥20.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥19.2bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.2bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥15.9bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥5.6bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.6bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.5bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.8bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.6bn | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥159.38 | 2023-07-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.5 | 2024-01-01 → 2024-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥141.22 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥134.12 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.84 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥152.41 | 2023-07-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥138.86 | 2022-07-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥132.16 | 2022-07-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 21.5% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.3% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-07-01 → 2024-03-31 | ¥888m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-07-01 → 2024-03-31 | ¥837m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥50m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-07-01 → 2024-03-31 | ¥13m |
| jpcrp040300-q3r_E30880-000Incubation Businessreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥146m |
| jpcrp040300-q3r_E30880-000Incubation Businessreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥146m |
| jpcrp040300-q3r_E30880-000Incubation Businessreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥40m |
| jpcrp040300-q3r_E30880-000Leasing DX Leasing Brokerage Businessreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥839m |
| jpcrp040300-q3r_E30880-000Leasing DX Leasing Brokerage Businessreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥706m |
| jpcrp040300-q3r_E30880-000Leasing DX Leasing Brokerage Businessreportable segment | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥134m |
| jpcrp040300-q3r_E30880-000Leasing DX Leasing Brokerage Businessreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥32m |
| jpcrp040300-q3r_E30880-000Leasing DX Property Management Businessreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥15.1bn |
| jpcrp040300-q3r_E30880-000Leasing DX Property Management Businessreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥15.0bn |
| jpcrp040300-q3r_E30880-000Leasing DX Property Management Businessreportable segment | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥50m |
| jpcrp040300-q3r_E30880-000Leasing DX Property Management Businessreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥1.4bn |
| jpcrp040300-q3r_E30880-000Sales Purchase DX Investment Businessreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥12.8bn |
| jpcrp040300-q3r_E30880-000Sales Purchase DX Investment Businessreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥12.8bn |
| jpcrp040300-q3r_E30880-000Sales Purchase DX Investment Businessreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥1.9bn |
| —segment total | revenue | 2023-07-01 → 2024-03-31 | ¥28.9bn |
| —segment total | revenue external | 2023-07-01 → 2024-03-31 | ¥28.7bn |
| —segment total | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥184m |
| —segment total | segment profit | 2023-07-01 → 2024-03-31 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2024-03-31 | ¥29.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2024-03-31 | ¥29.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥234m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2024-03-31 | ¥3.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-07-01 → 2023-03-31 | ¥433m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-07-01 → 2023-03-31 | ¥412m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥21m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-07-01 → 2023-03-31 | −¥71m |
| jpcrp040300-q3r_E30880-000Incubation Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥58m |
| jpcrp040300-q3r_E30880-000Incubation Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥58m |
| jpcrp040300-q3r_E30880-000Incubation Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥10m |
| jpcrp040300-q3r_E30880-000Leasing DX Leasing Brokerage Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥799m |
| jpcrp040300-q3r_E30880-000Leasing DX Leasing Brokerage Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥666m |
| jpcrp040300-q3r_E30880-000Leasing DX Leasing Brokerage Businessreportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥133m |
| jpcrp040300-q3r_E30880-000Leasing DX Leasing Brokerage Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥49m |
| jpcrp040300-q3r_E30880-000Leasing DX Property Management Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥14.3bn |
| jpcrp040300-q3r_E30880-000Leasing DX Property Management Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥14.2bn |
| jpcrp040300-q3r_E30880-000Leasing DX Property Management Businessreportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥18m |
| jpcrp040300-q3r_E30880-000Leasing DX Property Management Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥1.0bn |
| jpcrp040300-q3r_E30880-000Sales Purchase DX Investment Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥12.5bn |
| jpcrp040300-q3r_E30880-000Sales Purchase DX Investment Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥12.5bn |
| jpcrp040300-q3r_E30880-000Sales Purchase DX Investment Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥1.7bn |
| —segment total | revenue | 2022-07-01 → 2023-03-31 | ¥27.6bn |
| —segment total | revenue external | 2022-07-01 → 2023-03-31 | ¥27.5bn |
| —segment total | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥152m |
| —segment total | segment profit | 2022-07-01 → 2023-03-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2023-03-31 | ¥28.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2023-03-31 | ¥27.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥172m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2023-03-31 | ¥2.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 399
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | Prior1YearInstant | 483957000 | JPY |
| Capital surplus | CurrentQuarterInstant | 484348000 | JPY |
| Retained earnings | Prior1YearInstant | 3691252000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4635260000 | JPY |
| Treasury stock | Prior1YearInstant | -99000 | JPY |
| Treasury stock | CurrentQuarterInstant | -99000 | JPY |
| Shareholders equity | Prior1YearInstant | 4576619000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 5521410000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 7263000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 15223000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 631000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 616000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 7895000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 15840000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 2928000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 2926000 | JPY |
| Non controlling interests | Prior1YearInstant | 13500000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 16254000 | JPY |
| Net assets | Prior1YearInstant | 4600943000 | JPY |
| Net assets | CurrentQuarterInstant | 5556431000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 20516587000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 25734809000 | JPY |
| Net sales | Prior1YTDDuration | 27896027000 | JPY |
| Net sales | CurrentYTDDuration | 29526802000 | JPY |
| Cost of sales | Prior1YTDDuration | 22685722000 | JPY |
| Cost of sales | CurrentYTDDuration | 23413434000 | JPY |
| Gross profit | Prior1YTDDuration | 5210305000 | JPY |
| Gross profit | CurrentYTDDuration | 6113367000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3685181000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4168714000 | JPY |
| Operating income | Prior1YTDDuration | 1525123000 | JPY |
| Operating income | CurrentYTDDuration | 1944653000 | JPY |
| Interest income noi | Prior1YTDDuration | 57000 | JPY |
| Interest income noi | CurrentYTDDuration | 51000 | JPY |
| Dividends income noi | Prior1YTDDuration | 84000 | JPY |
| Dividends income noi | CurrentYTDDuration | 58000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | - | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 4180000 | JPY |
| Commission fee noi | Prior1YTDDuration | 1000 | JPY |
| Commission fee noi | CurrentYTDDuration | 1000 | JPY |
| Gain on investments in partnership noi | Prior1YTDDuration | 19147000 | JPY |
| Gain on investments in partnership noi | CurrentYTDDuration | 5596000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 27776000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 933000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 3633000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 8184000 | JPY |
| Non operating income | Prior1YTDDuration | 50701000 | JPY |
| Non operating income | CurrentYTDDuration | 19005000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 94657000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 120690000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |