Quarterly report · Q2
3300.TEDINET S100Q7JP
Period2022-07-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.2bn | 2022-07-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥31.6bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.5bn | 2021-07-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥795m | 2022-07-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥542m | 2021-07-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥740m | 2022-07-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥507m | 2021-07-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥744m | 2022-07-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥506m | 2021-07-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥424m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥826m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥268m | 2021-07-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥424m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥267m | 2021-07-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥17.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥17.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥16.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.3bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥13.3bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥4.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.0bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.1bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2021-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥800m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.1bn | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.8bn | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.2bn | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.1bn | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥731m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥213m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.6bn | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.2bn | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥62.27 | 2022-07-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.75 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥121.42 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.35 | 2021-07-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.93 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥61.45 | 2022-07-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥119.64 | 2021-07-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥38.69 | 2021-07-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 23.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-07-01 → 2022-12-31 | ¥257m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-07-01 → 2022-12-31 | ¥243m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-07-01 → 2022-12-31 | −¥67m |
| jpcrp040300-q2r_E30880-000Incubation Businessreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥539,000 |
| jpcrp040300-q2r_E30880-000Incubation Businessreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥539,000 |
| jpcrp040300-q2r_E30880-000Incubation Businessreportable segment | segment profit | 2022-07-01 → 2022-12-31 | −¥36m |
| jpcrp040300-q2r_E30880-000Leasing DX Property Management Businessreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥9.3bn |
| jpcrp040300-q2r_E30880-000Leasing DX Property Management Businessreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥9.3bn |
| jpcrp040300-q2r_E30880-000Leasing DX Property Management Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥10m |
| jpcrp040300-q2r_E30880-000Leasing DX Property Management Businessreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥628m |
| jpcrp040300-q2r_E30880-000Leasing DX Real Estates Agency Businessreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥416m |
| jpcrp040300-q2r_E30880-000Leasing DX Real Estates Agency Businessreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥327m |
| jpcrp040300-q2r_E30880-000Leasing DX Real Estates Agency Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥89m |
| jpcrp040300-q2r_E30880-000Leasing DX Real Estates Agency Businessreportable segment | segment profit | 2022-07-01 → 2022-12-31 | −¥57m |
| jpcrp040300-q2r_E30880-000Sales Purchase DX Invest Businessreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥7.3bn |
| jpcrp040300-q2r_E30880-000Sales Purchase DX Invest Businessreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥7.3bn |
| jpcrp040300-q2r_E30880-000Sales Purchase DX Invest Businessreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥1.1bn |
| —segment total | revenue | 2022-07-01 → 2022-12-31 | ¥17.1bn |
| —segment total | revenue external | 2022-07-01 → 2022-12-31 | ¥17.0bn |
| —segment total | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥99m |
| —segment total | segment profit | 2022-07-01 → 2022-12-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-12-31 | ¥17.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-12-31 | ¥17.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2022-12-31 | ¥113m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-12-31 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-07-01 → 2021-12-31 | ¥214m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-07-01 → 2021-12-31 | ¥206m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-07-01 → 2021-12-31 | −¥133m |
| jpcrp040300-q2r_E30880-000Incubation Businessreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥294m |
| jpcrp040300-q2r_E30880-000Incubation Businessreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥294m |
| jpcrp040300-q2r_E30880-000Incubation Businessreportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥288m |
| jpcrp040300-q2r_E30880-000Leasing DX Property Management Businessreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥8.1bn |
| jpcrp040300-q2r_E30880-000Leasing DX Property Management Businessreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥8.1bn |
| jpcrp040300-q2r_E30880-000Leasing DX Property Management Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥8m |
| jpcrp040300-q2r_E30880-000Leasing DX Property Management Businessreportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥443m |
| jpcrp040300-q2r_E30880-000Leasing DX Real Estates Agency Businessreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥401m |
| jpcrp040300-q2r_E30880-000Leasing DX Real Estates Agency Businessreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥294m |
| jpcrp040300-q2r_E30880-000Leasing DX Real Estates Agency Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥107m |
| jpcrp040300-q2r_E30880-000Leasing DX Real Estates Agency Businessreportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥16m |
| jpcrp040300-q2r_E30880-000Sales Purchase DX Invest Businessreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥5.6bn |
| jpcrp040300-q2r_E30880-000Sales Purchase DX Invest Businessreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥5.6bn |
| jpcrp040300-q2r_E30880-000Sales Purchase DX Invest Businessreportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥656m |
| —segment total | revenue | 2021-07-01 → 2021-12-31 | ¥14.4bn |
| —segment total | revenue external | 2021-07-01 → 2021-12-31 | ¥14.3bn |
| —segment total | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥115m |
| —segment total | segment profit | 2021-07-01 → 2021-12-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2021-12-31 | ¥14.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2021-12-31 | ¥14.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥123m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2021-12-31 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 565
| Item | Context | Value | Unit |
|---|---|---|---|
| Extraordinary loss | Prior1YTDDuration | 840000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 6000 | JPY |
| Income before income taxes | Prior1YTDDuration | 506433000 | JPY |
| Income before income taxes | CurrentYTDDuration | 744110000 | JPY |
| Income taxes current | Prior1YTDDuration | 216886000 | JPY |
| Income taxes current | CurrentYTDDuration | 336502000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 22304000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -16371000 | JPY |
| Income taxes | Prior1YTDDuration | 239190000 | JPY |
| Income taxes | CurrentYTDDuration | 320131000 | JPY |
| Profit loss | Prior1YTDDuration | 267242000 | JPY |
| Profit loss | CurrentYTDDuration | 423979000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -490000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 240000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 267733000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 423739000 | JPY |
| Profit loss | Prior1YTDDuration | 267242000 | JPY |
| Profit loss | CurrentYTDDuration | 423979000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -287451000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -24998000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 694000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -701000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -286757000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -25700000 | JPY |
| Comprehensive income | Prior1YTDDuration | -19514000 | JPY |
| Comprehensive income | CurrentYTDDuration | 398278000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -19024000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 398038000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -490000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 240000 | JPY |
| Income before income taxes | Prior1YTDDuration | 506433000 | JPY |
| Income before income taxes | CurrentYTDDuration | 744110000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 56364000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 63872000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 70183000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 70183000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -11529000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 5024000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 66000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | -195000 | JPY |
| Policy reserves ope cf | Prior1YTDDuration | 12929000 | JPY |
| Policy reserves ope cf | CurrentYTDDuration | 22380000 | JPY |
| Increase decrease in provision for office transfer loss ope cf | Prior1YTDDuration | -7054000 | JPY |
| Increase decrease in provision for office transfer loss ope cf | CurrentYTDDuration | － | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YTDDuration | － | JPY |
| Loss gain on sales of investment securities ope cf | CurrentYTDDuration | -3738000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -142000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -116000 | JPY |
| Amortization of bond issuance cost ope cf | Prior1YTDDuration | 1019000 | JPY |
| Amortization of bond issuance cost ope cf | CurrentYTDDuration | 872000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |