Quarterly report · Q1
3300.TEDINET S100PM00
Period2022-07-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.2bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥31.6bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.8bn | 2021-07-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥160m | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥115m | 2021-07-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥135m | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥99m | 2021-07-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥135m | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥99m | 2021-07-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥51m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥826m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥30m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥51m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥29m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥17.4bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥17.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥18.0bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.8bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥13.3bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.7bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.6bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥7.53 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥121.42 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.42 | 2021-07-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥7.43 | 2022-07-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥119.64 | 2021-07-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥4.31 | 2021-07-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 21.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.5% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-07-01 → 2022-09-30 | ¥122m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-07-01 → 2022-09-30 | ¥116m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-07-01 → 2022-09-30 | −¥40m |
| jpcrp040300-q1r_E30880-000Incubation Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | −¥403,000 |
| jpcrp040300-q1r_E30880-000Leasing DX Property Management Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥4.6bn |
| jpcrp040300-q1r_E30880-000Leasing DX Property Management Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥4.6bn |
| jpcrp040300-q1r_E30880-000Leasing DX Property Management Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥6m |
| jpcrp040300-q1r_E30880-000Leasing DX Property Management Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥326m |
| jpcrp040300-q1r_E30880-000Leasing DX Real Estates Agency Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥194m |
| jpcrp040300-q1r_E30880-000Leasing DX Real Estates Agency Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥153m |
| jpcrp040300-q1r_E30880-000Leasing DX Real Estates Agency Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥41m |
| jpcrp040300-q1r_E30880-000Leasing DX Real Estates Agency Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | −¥42m |
| jpcrp040300-q1r_E30880-000Sales Purchase DX Invest Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥2.3bn |
| jpcrp040300-q1r_E30880-000Sales Purchase DX Invest Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥2.3bn |
| jpcrp040300-q1r_E30880-000Sales Purchase DX Invest Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥254m |
| —segment total | revenue | 2022-07-01 → 2022-09-30 | ¥7.1bn |
| —segment total | revenue external | 2022-07-01 → 2022-09-30 | ¥7.0bn |
| —segment total | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥47m |
| —segment total | segment profit | 2022-07-01 → 2022-09-30 | ¥538m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-09-30 | ¥7.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-09-30 | ¥7.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥53m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-09-30 | ¥498m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-07-01 → 2021-09-30 | ¥106m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-07-01 → 2021-09-30 | ¥102m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-07-01 → 2021-09-30 | −¥71m |
| jpcrp040300-q1r_E30880-000Incubation Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | −¥148,000 |
| jpcrp040300-q1r_E30880-000Leasing DX Property Management Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥4.0bn |
| jpcrp040300-q1r_E30880-000Leasing DX Property Management Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥4.0bn |
| jpcrp040300-q1r_E30880-000Leasing DX Property Management Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥5m |
| jpcrp040300-q1r_E30880-000Leasing DX Property Management Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥228m |
| jpcrp040300-q1r_E30880-000Leasing DX Real Estates Agency Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥186m |
| jpcrp040300-q1r_E30880-000Leasing DX Real Estates Agency Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥139m |
| jpcrp040300-q1r_E30880-000Leasing DX Real Estates Agency Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥47m |
| jpcrp040300-q1r_E30880-000Leasing DX Real Estates Agency Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥1m |
| jpcrp040300-q1r_E30880-000Sales Purchase DX Invest Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥2.5bn |
| jpcrp040300-q1r_E30880-000Sales Purchase DX Invest Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥2.5bn |
| jpcrp040300-q1r_E30880-000Sales Purchase DX Invest Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥313m |
| —segment total | revenue | 2021-07-01 → 2021-09-30 | ¥6.7bn |
| —segment total | revenue external | 2021-07-01 → 2021-09-30 | ¥6.7bn |
| —segment total | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥53m |
| —segment total | segment profit | 2021-07-01 → 2021-09-30 | ¥541m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2021-09-30 | ¥6.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2021-09-30 | ¥6.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥56m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2021-09-30 | ¥471m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 394
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | - | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | - | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | - | |
| Cash and deposits | Prior1YearInstant | 5216939000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 4618272000 | JPY |
| Operating accounts receivable ca | Prior1YearInstant | 326747000 | JPY |
| Operating accounts receivable ca | CurrentQuarterInstant | 259103000 | JPY |
| Real estate for sale | Prior1YearInstant | 2215068000 | JPY |
| Real estate for sale | CurrentQuarterInstant | 2424444000 | JPY |
| Real estate for sale in process | Prior1YearInstant | 5280075000 | JPY |
| Real estate for sale in process | CurrentQuarterInstant | 5772089000 | JPY |
| Supplies | Prior1YearInstant | 8296000 | JPY |
| Supplies | CurrentQuarterInstant | 7454000 | JPY |
| Operational investment securities ca | Prior1YearInstant | 197913000 | JPY |
| Operational investment securities ca | CurrentQuarterInstant | 238286000 | JPY |
| Other ca | Prior1YearInstant | 461736000 | JPY |
| Other ca | CurrentQuarterInstant | 482494000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -26994000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -20120000 | JPY |
| Current assets | Prior1YearInstant | 13679781000 | JPY |
| Current assets | CurrentQuarterInstant | 13782025000 | JPY |
| Buildings and structures | Prior1YearInstant | 375864000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 448816000 | JPY |
| Land | Prior1YearInstant | 1058995000 | JPY |
| Land | CurrentQuarterInstant | 1324270000 | JPY |
| Other ppe | Prior1YearInstant | 38386000 | JPY |
| Other ppe | CurrentQuarterInstant | 36467000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1473247000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1809554000 | JPY |
| Goodwill | Prior1YearInstant | 706259000 | JPY |
| Goodwill | CurrentQuarterInstant | 671167000 | JPY |
| Other ia | Prior1YearInstant | 143220000 | JPY |
| Other ia | CurrentQuarterInstant | 161717000 | JPY |
| Intangible assets | Prior1YearInstant | 849480000 | JPY |
| Intangible assets | CurrentQuarterInstant | 832885000 | JPY |
| Investment securities | Prior1YearInstant | 22490000 | JPY |
| Investment securities | CurrentQuarterInstant | 75693000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 202741000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 139203000 | JPY |
| Deferred tax assets | Prior1YearInstant | 250614000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 240824000 | JPY |
| Other ioa | Prior1YearInstant | 566392000 | JPY |
| Other ioa | CurrentQuarterInstant | 576269000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -10852000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -17776000 | JPY |
| Investments and other assets | Prior1YearInstant | 1031386000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1014215000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3354113000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3656655000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |