Half-year report · HY
3299.TEDINET S100YUYQ
Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥26.7bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥68.3bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥32.9bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥2.8bn | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥5.5bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.1bn | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥10.0bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.9bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.1bn | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.9bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.7bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.3bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥3.3bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥110.3bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥106.7bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥92.0bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥74.6bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥70.9bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥35.7bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥35.8bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥33.2bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥18.3bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥20.7bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥16.6bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.2bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.5bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.5bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥4.2bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥6.8bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥880m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥715m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.0bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥248m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥2.4bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥10.4bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.1bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥56.14 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥285.15 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥142.44 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥55.83 | 2026-01-01 → 2026-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥283.44 | 2025-01-01 → 2025-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥141.58 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 32.3% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.5% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.1% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | −¥1.2bn |
| Leasing And Other Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥1.8bn |
| Leasing And Other Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥1.8bn |
| Leasing And Other Businessreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥456m |
| Real Estate Buying And Sellingreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥25.0bn |
| Real Estate Buying And Sellingreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥25.0bn |
| Real Estate Buying And Sellingreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥4m |
| Real Estate Buying And Sellingreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2026-01-01 → 2026-06-30 | ¥26.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2026-01-01 → 2026-06-30 | ¥26.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2026-01-01 → 2026-06-30 | ¥4.0bn |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥1.2bn |
| Leasing And Other Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥1.4bn |
| Leasing And Other Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥1.4bn |
| Leasing And Other Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥3m |
| Leasing And Other Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥374m |
| Real Estate Buying And Sellingreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥31.6bn |
| Real Estate Buying And Sellingreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥31.6bn |
| Real Estate Buying And Sellingreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥6.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥32.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥32.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥6.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 507
| Item | Context | Value | Unit |
|---|---|---|---|
| Net cash provided by used in operating activities | Prior1InterimDuration | -880000000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | -4237000000 | JPY |
| Payments into time deposits inv cf | Prior1InterimDuration | -898000000 | JPY |
| Payments into time deposits inv cf | InterimDuration | -1036000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1InterimDuration | 797000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | InterimDuration | 885000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -190000000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -723000000 | JPY |
| Purchase of intangible assets inv cf | Prior1InterimDuration | -5000000 | JPY |
| Purchase of intangible assets inv cf | InterimDuration | -63000000 | JPY |
| Proceeds from repayment of investment securities inv cf | Prior1InterimDuration | － | JPY |
| Proceeds from repayment of investment securities inv cf | InterimDuration | 213000000 | JPY |
| Collection of investments in capital inv cf | Prior1InterimDuration | 53000000 | JPY |
| Collection of investments in capital inv cf | InterimDuration | 10000000 | JPY |
| Payments for lease and guarantee deposits inv cf | Prior1InterimDuration | -16000000 | JPY |
| Payments for lease and guarantee deposits inv cf | InterimDuration | -1000000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | Prior1InterimDuration | 11000000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | InterimDuration | 0 | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | -248000000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -715000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1InterimDuration | 1877000000 | JPY |
| Net increase decrease in short term loans payable fin cf | InterimDuration | -1232000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1InterimDuration | 15365000000 | JPY |
| Proceeds from long term loans payable fin cf | InterimDuration | 18645000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1InterimDuration | -13691000000 | JPY |
| Repayment of long term loans payable fin cf | InterimDuration | -13011000000 | JPY |
| Proceeds from issuance of bonds fin cf | Prior1InterimDuration | 3574000000 | JPY |
| Proceeds from issuance of bonds fin cf | InterimDuration | － | JPY |
| Redemption of bonds fin cf | Prior1InterimDuration | -3608000000 | JPY |
| Redemption of bonds fin cf | InterimDuration | -376000000 | JPY |
| Cash dividends paid fin cf | Prior1InterimDuration | -2419000000 | JPY |
| Cash dividends paid fin cf | InterimDuration | -1620000000 | JPY |
| Other net fin cf | Prior1InterimDuration | -2000000 | JPY |
| Other net fin cf | InterimDuration | -3000000 | JPY |
| Net cash provided by used in financing activities | Prior1InterimDuration | 1094000000 | JPY |
| Net cash provided by used in financing activities | InterimDuration | 2401000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1InterimDuration | -33000000 | JPY |
| Net increase decrease in cash and cash equivalents | InterimDuration | -2550000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 20500000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 19173000000 | JPY |
| Cash and cash equivalents | Prior1InterimInstant | 20466000000 | JPY |
| Cash and cash equivalents | InterimInstant | 16622000000 | JPY |
| Sales commission sga | Prior1InterimDuration | 706000000 | JPY |
| Sales commission sga | InterimDuration | 572000000 | JPY |
| Payroll and allowances sga | Prior1InterimDuration | 1045000000 | JPY |
| Payroll and allowances sga | InterimDuration | 1141000000 | JPY |
| Bonuses and allowance sga | Prior1InterimDuration | 330000000 | JPY |
| Bonuses and allowance sga | InterimDuration | 320000000 | JPY |
| Provision for bonuses sga | Prior1InterimDuration | 35000000 | JPY |
| Provision for bonuses sga | InterimDuration | 36000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |