Quarterly report · Q1
3299.TEDINET S100QQ3E
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.6bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥31.2bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.7bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥239m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.3bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥100m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥100m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥845m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥108m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥845m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥108m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥79.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥77.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥63.4bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥54.5bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥52.8bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥25.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥24.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥23.2bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥18.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥17.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥36.03 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.56 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.6 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥35.81 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥66.16 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥4.58 | 2022-01-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 31.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥468m |
| jpcrp040300-q1r_E30649-000Leasing And Other Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥565m |
| jpcrp040300-q1r_E30649-000Leasing And Other Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥560m |
| jpcrp040300-q1r_E30649-000Leasing And Other Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥5m |
| jpcrp040300-q1r_E30649-000Leasing And Other Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥182m |
| jpcrp040300-q1r_E30649-000Real Estate Buying And Sellingreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥11.1bn |
| jpcrp040300-q1r_E30649-000Real Estate Buying And Sellingreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥11.1bn |
| jpcrp040300-q1r_E30649-000Real Estate Buying And Sellingreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥0 |
| jpcrp040300-q1r_E30649-000Real Estate Buying And Sellingreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥11.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥11.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥1.9bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥18m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥18m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥384m |
| jpcrp040300-q1r_E30649-000Leasing And Other Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥544m |
| jpcrp040300-q1r_E30649-000Leasing And Other Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥540m |
| jpcrp040300-q1r_E30649-000Leasing And Other Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥4m |
| jpcrp040300-q1r_E30649-000Leasing And Other Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥186m |
| jpcrp040300-q1r_E30649-000Real Estate Buying And Sellingreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥4.2bn |
| jpcrp040300-q1r_E30649-000Real Estate Buying And Sellingreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥4.2bn |
| jpcrp040300-q1r_E30649-000Real Estate Buying And Sellingreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥13m |
| jpcrp040300-q1r_E30649-000Real Estate Buying And Sellingreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥438m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥18m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥624m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 324
| Item | Context | Value | Unit |
|---|---|---|---|
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 4715000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 4715000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E30649-000RealEstateBuyingAndSellingReportableSegmentsMember | 13000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E30649-000LeasingAndOtherBusinessReportableSegmentsMember | 4000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 18000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -18000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E30649-000RealEstateBuyingAndSellingReportableSegmentsMember | 4189000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E30649-000LeasingAndOtherBusinessReportableSegmentsMember | 544000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 4734000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -18000000 | JPY |
| Net sales | Prior1YTDDuration | 4715000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E30649-000RealEstateBuyingAndSellingReportableSegmentsMember | 438000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E30649-000LeasingAndOtherBusinessReportableSegmentsMember | 186000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 624000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -384000000 | JPY |
| Operating income | Prior1YTDDuration | 239000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E30649-000RealEstateBuyingAndSellingReportableSegmentsMember | 11067000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E30649-000LeasingAndOtherBusinessReportableSegmentsMember | 560000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 11627000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 11627000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E30649-000RealEstateBuyingAndSellingReportableSegmentsMember | 0 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E30649-000LeasingAndOtherBusinessReportableSegmentsMember | 5000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 5000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -5000000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E30649-000RealEstateBuyingAndSellingReportableSegmentsMember | 11067000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E30649-000LeasingAndOtherBusinessReportableSegmentsMember | 565000000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 11633000000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -5000000 | JPY |
| Net sales | CurrentYTDDuration | 11627000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E30649-000RealEstateBuyingAndSellingReportableSegmentsMember | 1757000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E30649-000LeasingAndOtherBusinessReportableSegmentsMember | 182000000 | JPY |
| Operating income | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 1939000000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -468000000 | JPY |
| Operating income | CurrentYTDDuration | 1470000000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-05-12 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第34期第1四半期(自 2023年1月1日 至 2023年3月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社ムゲンエステート | |
| Company name in english cover page | FilingDateInstant | MUGEN ESTATE Co.,Ltd. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 藤田 進一 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都千代田区大手町一丁目9番7号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)03-6665-0581(代表) | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)常務執行役員 管理本部長 大久保 明 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)東京都千代田区大手町一丁目9番7号 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |