Annual report

Period2025-06-01 → 2026-05-31
Filed2026-08-25
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥7.7bn2025-06-01 → 2026-05-31StandaloneNet sales
Revenue¥8.2bn2024-06-01 → 2025-05-31StandaloneNet sales
Revenue¥7.3bn2023-06-01 → 2024-05-31vStandaloneNet sales (5-year summary)
Revenue¥7.7bn2022-06-01 → 2023-05-31vStandaloneNet sales (5-year summary)
Revenue¥7.5bn2021-06-01 → 2022-05-31vStandaloneNet sales (5-year summary)
Operating income¥588m2025-06-01 → 2026-05-31StandaloneOperating income
Operating income¥511m2024-06-01 → 2025-05-31StandaloneOperating income
Ordinary income¥589m2025-06-01 → 2026-05-31StandaloneOrdinary income
Ordinary income¥507m2024-06-01 → 2025-05-31StandaloneOrdinary income
Ordinary income¥309m2023-06-01 → 2024-05-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥548m2022-06-01 → 2023-05-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥567m2021-06-01 → 2022-05-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥574m2025-06-01 → 2026-05-31StandaloneIncome before income taxes
Profit before tax¥507m2024-06-01 → 2025-05-31StandaloneIncome before income taxes
Net income¥395m2025-06-01 → 2026-05-31StandaloneProfit loss
Net income¥343m2024-06-01 → 2025-05-31StandaloneProfit loss
Net income¥213m2023-06-01 → 2024-05-31vStandaloneNet income loss (5-year summary)
Net income¥377m2022-06-01 → 2023-05-31vStandaloneNet income loss (5-year summary)
Net income¥388m2021-06-01 → 2022-05-31vStandaloneNet income loss (5-year summary)
Total assets¥6.2bnat 2026-05-31StandaloneAssets
Total assets¥6.1bnat 2025-05-31StandaloneAssets
Total assets¥6.3bnat 2024-05-31vStandaloneTotal assets (5-year summary)
Total assets¥5.7bnat 2023-05-31vStandaloneTotal assets (5-year summary)
Total assets¥5.4bnat 2022-05-31vStandaloneTotal assets (5-year summary)
Total liabilities¥1.5bnat 2026-05-31StandaloneLiabilities
Total liabilities¥1.7bnat 2025-05-31StandaloneLiabilities
Net assets / equity¥4.7bnat 2026-05-31StandaloneNet assets
Net assets / equity¥4.4bnat 2025-05-31StandaloneNet assets
Net assets / equity¥4.2bnat 2024-05-31vStandaloneNet assets
Net assets / equity¥4.1bnat 2023-05-31vStandaloneNet assets (5-year summary)
Net assets / equity¥3.8bnat 2022-05-31vStandaloneNet assets (5-year summary)
Cash and deposits¥931mat 2026-05-31StandaloneCash and deposits
Cash and deposits¥1.2bnat 2025-05-31StandaloneCash and deposits
Cash & equivalents¥807mat 2026-05-31StandaloneCash and cash equivalents
Cash & equivalents¥1.0bnat 2025-05-31StandaloneCash and cash equivalents
Cash & equivalents¥767mat 2024-05-31vStandaloneCash and cash equivalents
Cash & equivalents¥748mat 2023-05-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥760mat 2022-05-31vStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥25m2025-06-01 → 2026-05-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.1bn2024-06-01 → 2025-05-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥389m2023-06-01 → 2024-05-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥98m2022-06-01 → 2023-05-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥60m2021-06-01 → 2022-05-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥11m2025-06-01 → 2026-05-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥22m2024-06-01 → 2025-05-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥101m2023-06-01 → 2024-05-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥11m2022-06-01 → 2023-05-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥67m2021-06-01 → 2022-05-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥184m2025-06-01 → 2026-05-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥771m2024-06-01 → 2025-05-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥510m2023-06-01 → 2024-05-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥98m2022-06-01 → 2023-05-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥138m2021-06-01 → 2022-05-31vStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥145.852025-06-01 → 2026-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥126.62024-06-01 → 2025-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥78.532023-06-01 → 2024-05-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥139.912022-06-01 → 2023-05-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥143.982021-06-01 → 2022-05-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥432025-06-01 → 2026-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402024-06-01 → 2025-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥392023-06-01 → 2024-05-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥372022-06-01 → 2023-05-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥342021-06-01 → 2022-05-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,741.88at 2026-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,633.66at 2025-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,546.38at 2024-05-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,502.88at 2023-05-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,398.66at 2022-05-31vStandaloneNet assets per share (5-year summary)
Equity ratio75.6%at 2026-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.1%at 2025-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.6%at 2024-05-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.9%at 2023-05-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.2%at 2022-05-31vStandaloneEquity to asset ratio (5-year summary)
ROE8.6%2025-06-01 → 2026-05-31StandaloneRate of return on equity (5-year summary)
ROE8.0%2024-06-01 → 2025-05-31StandaloneRate of return on equity (5-year summary)
ROE5.2%2023-06-01 → 2024-05-31vStandaloneRate of return on equity (5-year summary)
ROE9.6%2022-06-01 → 2023-05-31vStandaloneRate of return on equity (5-year summary)
ROE10.7%2021-06-01 → 2022-05-31vStandaloneRate of return on equity (5-year summary)
Shares issued2,712,400at 2026-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,712,400at 2025-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,712,400at 2024-05-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,712,400at 2023-05-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,712,400at 2022-05-31vStandaloneTotal number of issued shares (5-year summary)
Employees125at 2026-05-31StandaloneNumber of employees
Employees121at 2025-05-31StandaloneNumber of employees
Employees126at 2024-05-31vStandaloneNumber of employees
Employees130at 2023-05-31vStandaloneNumber of employees
Employees127at 2022-05-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 68
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2025-06-01 → 2026-05-31¥550,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2026-05-314 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-06-01 → 2026-05-31¥83m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2026-05-31¥31m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-06-01 → 2026-05-31−¥627,000
Reconciling Itemsreconcilingcapex2025-06-01 → 2026-05-31¥20m
Reconciling Itemsreconcilingdepreciation2025-06-01 → 2026-05-31¥25m
Reconciling Itemsreconcilingsegment assetsat 2026-05-31¥106m
Reconciling Itemsreconcilingsegment profit2025-06-01 → 2026-05-31−¥537m
Real Estate Buying And Sellingreportable segmentcapex2025-06-01 → 2026-05-31¥10m
Real Estate Buying And Sellingreportable segmentdepreciation2025-06-01 → 2026-05-31¥9m
Real Estate Buying And Sellingreportable segmentemployeesat 2026-05-3181 pure
Real Estate Buying And Sellingreportable segmentrevenue external2025-06-01 → 2026-05-31¥7.4bn
Real Estate Buying And Sellingreportable segmentsegment assetsat 2026-05-31¥5.1bn
Real Estate Buying And Sellingreportable segmentsegment profit2025-06-01 → 2026-05-31¥1.0bn
Real Estate Leasing Businessreportable segmentcapex2025-06-01 → 2026-05-31¥4m
Real Estate Leasing Businessreportable segmentdepreciation2025-06-01 → 2026-05-31¥11m
Real Estate Leasing Businessreportable segmentemployeesat 2026-05-3118 pure
Real Estate Leasing Businessreportable segmentrevenue external2025-06-01 → 2026-05-31¥223m
Real Estate Leasing Businessreportable segmentsegment assetsat 2026-05-31¥920m
Real Estate Leasing Businessreportable segmentsegment profit2025-06-01 → 2026-05-31¥60m
Real Estate Relatedreportable segmentdepreciation2025-06-01 → 2026-05-31¥187,000
Real Estate Relatedreportable segmentemployeesat 2026-05-312 pure
Real Estate Relatedreportable segmentrevenue external2025-06-01 → 2026-05-31¥34m
Real Estate Relatedreportable segmentsegment assetsat 2026-05-31¥98m
Real Estate Relatedreportable segmentsegment profit2025-06-01 → 2026-05-31¥16m
—segment totalcapex2025-06-01 → 2026-05-31¥14m
—segment totaldepreciation2025-06-01 → 2026-05-31¥20m
—segment totalrevenue external2025-06-01 → 2026-05-31¥7.7bn
—segment totalsegment assetsat 2026-05-31¥6.1bn
—segment totalsegment profit2025-06-01 → 2026-05-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalcapex2025-06-01 → 2026-05-31¥14m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-06-01 → 2026-05-31¥21m
Total Of Reportable Segments And Otherssegment totalrevenue external2025-06-01 → 2026-05-31¥7.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-05-31¥6.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-06-01 → 2026-05-31¥1.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2024-06-01 → 2025-05-31¥550,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-06-01 → 2025-05-31¥80m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2025-05-31¥36m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-06-01 → 2025-05-31¥91,000
Reconciling Itemsreconcilingcapex2024-06-01 → 2025-05-31¥13m
Reconciling Itemsreconcilingdepreciation2024-06-01 → 2025-05-31¥14m
Reconciling Itemsreconcilingsegment assetsat 2025-05-31¥204m
Reconciling Itemsreconcilingsegment profit2024-06-01 → 2025-05-31−¥526m
Real Estate Buying And Sellingreportable segmentcapex2024-06-01 → 2025-05-31¥6m
Real Estate Buying And Sellingreportable segmentdepreciation2024-06-01 → 2025-05-31¥8m
Real Estate Buying And Sellingreportable segmentrevenue external2024-06-01 → 2025-05-31¥7.9bn
Real Estate Buying And Sellingreportable segmentsegment assetsat 2025-05-31¥5.2bn
Real Estate Buying And Sellingreportable segmentsegment profit2024-06-01 → 2025-05-31¥1000m
Real Estate Leasing Businessreportable segmentcapex2024-06-01 → 2025-05-31¥68m
Real Estate Leasing Businessreportable segmentdepreciation2024-06-01 → 2025-05-31¥18m
Real Estate Leasing Businessreportable segmentrevenue external2024-06-01 → 2025-05-31¥196m
Real Estate Leasing Businessreportable segmentsegment assetsat 2025-05-31¥701m
Real Estate Leasing Businessreportable segmentsegment profit2024-06-01 → 2025-05-31¥20m
Real Estate Relatedreportable segmentdepreciation2024-06-01 → 2025-05-31¥187,000
Real Estate Relatedreportable segmentrevenue external2024-06-01 → 2025-05-31¥36m
Real Estate Relatedreportable segmentsegment assetsat 2025-05-31¥27m
Real Estate Relatedreportable segmentsegment profit2024-06-01 → 2025-05-31¥18m
—segment totalcapex2024-06-01 → 2025-05-31¥74m
—segment totaldepreciation2024-06-01 → 2025-05-31¥27m
—segment totalrevenue external2024-06-01 → 2025-05-31¥8.1bn
—segment totalsegment assetsat 2025-05-31¥5.9bn
—segment totalsegment profit2024-06-01 → 2025-05-31¥1.0bn
Total Of Reportable Segments And Otherssegment totalcapex2024-06-01 → 2025-05-31¥74m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-06-01 → 2025-05-31¥28m
Total Of Reportable Segments And Otherssegment totalrevenue external2024-06-01 → 2025-05-31¥8.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-05-31¥5.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-06-01 → 2025-05-31¥1.0bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 962
ItemContextValueUnit
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration_NonConsolidatedMember97690000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration_NonConsolidatedMember-388814000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration_NonConsolidatedMember1051323000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration_NonConsolidatedMember-24563000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration_NonConsolidatedMember-66955000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration_NonConsolidatedMember-11486000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration_NonConsolidatedMember-101459000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-21643000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration_NonConsolidatedMember-10801000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration_NonConsolidatedMember-138229000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration_NonConsolidatedMember-98297000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration_NonConsolidatedMember510162000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-771016000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration_NonConsolidatedMember-183971000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant_NonConsolidatedMember759704000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant_NonConsolidatedMember747610000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant_NonConsolidatedMember767498000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember1026162000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant_NonConsolidatedMember806825000JPY
Number of employeesPrior4YearInstant_NonConsolidatedMember127
Number of employeesPrior3YearInstant_NonConsolidatedMember130
Number of employeesPrior2YearInstant_NonConsolidatedMember126
Number of employeesPrior1YearInstant_NonConsolidatedMember121
Number of employeesCurrentYearInstant_NonConsolidatedMember125
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember14
Total shareholder returnPrior4YearInstant_NonConsolidatedMember0.965
Total shareholder returnPrior3YearInstant_NonConsolidatedMember1.120
Total shareholder returnPrior2YearInstant_NonConsolidatedMember1.132
Total shareholder returnPrior1YearInstant_NonConsolidatedMember1.204
Total shareholder returnCurrentYearInstant_NonConsolidatedMember1.263
Total return on share price indexPrior4YearInstant_NonConsolidatedMember1.018
Total return on share price indexPrior3YearInstant_NonConsolidatedMember1.166
Total return on share price indexPrior2YearInstant_NonConsolidatedMember1.552
Total return on share price indexPrior1YearInstant_NonConsolidatedMember1.608
Total return on share price indexCurrentYearInstant_NonConsolidatedMember2.324
Targets description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row1Member8
Performance description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row1Member8.9
Capital expenditures overview of capital expenditures etcCurrentYearDuration34211000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember2712400
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember2712400
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant2712400
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant2712400
Number of shares constituting one unitCurrentYearInstant_OrdinaryShareMember100
Number of shareholders national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shareholders financial institutionsCurrentYearInstant_OrdinaryShareMember2
Number of shareholders financial service providersCurrentYearInstant_OrdinaryShareMember10
Number of shareholders other corporationsCurrentYearInstant_OrdinaryShareMember42
Number of shareholders foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember10
Number of shareholders foreign individual investorsCurrentYearInstant_OrdinaryShareMember9
Number of shareholders individuals and othersCurrentYearInstant_OrdinaryShareMember7404

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2025-05-31pass
balance sheet identitynon_consolidated 2026-05-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-05-31pass
statement vs summary · net assetsnon_consolidated 2025-05-31pass
statement vs summary · net assetsnon_consolidated 2026-05-31pass
statement vs summary · operating cash flownon_consolidated 2024-06-01/2025-05-31pass
statement vs summary · operating cash flownon_consolidated 2025-06-01/2026-05-31pass
statement vs summary · revenuenon_consolidated 2024-06-01/2025-05-31pass
statement vs summary · revenuenon_consolidated 2025-06-01/2026-05-31pass
statement vs summary · total assetsnon_consolidated 2025-05-31pass
statement vs summary · total assetsnon_consolidated 2026-05-31pass