Half-year report · HY
3297.TEDINET S100XF7Q
Period2025-06-01 → 2025-11-30
Filed2026-01-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2025-06-01 → 2025-11-30 | Standalone | Net sales |
| Revenue | ¥8.2bn | 2024-06-01 → 2025-05-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.0bn | 2024-06-01 → 2024-11-30 | Standalone | Net sales |
| Operating income | ¥187m | 2025-06-01 → 2025-11-30 | Standalone | Operating income |
| Operating income | ¥184m | 2024-06-01 → 2024-11-30 | Standalone | Operating income |
| Ordinary income | ¥189m | 2025-06-01 → 2025-11-30 | Standalone | Ordinary income |
| Ordinary income | ¥507m | 2024-06-01 → 2025-05-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥182m | 2024-06-01 → 2024-11-30 | Standalone | Ordinary income |
| Profit before tax | ¥189m | 2025-06-01 → 2025-11-30 | Standalone | Income before income taxes |
| Profit before tax | ¥182m | 2024-06-01 → 2024-11-30 | Standalone | Income before income taxes |
| Net income | ¥129m | 2025-06-01 → 2025-11-30 | Standalone | Profit loss |
| Net income | ¥343m | 2024-06-01 → 2025-05-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥121m | 2024-06-01 → 2024-11-30 | Standalone | Profit loss |
| Total assets | ¥6.5bn | at 2025-11-30 | Standalone | Assets |
| Total assets | ¥6.1bn | at 2025-05-31 | Standalone | Assets |
| Total assets | ¥6.4bn | at 2024-11-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2025-11-30 | Standalone | Liabilities |
| Total liabilities | ¥1.7bn | at 2025-05-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.4bn | at 2025-11-30 | Standalone | Net assets |
| Net assets / equity | ¥4.4bn | at 2025-05-31 | Standalone | Net assets |
| Net assets / equity | ¥4.2bn | at 2024-11-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2025-11-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2025-05-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2025-11-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2025-05-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2024-11-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥767m | at 2024-05-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥260m | 2025-06-01 → 2025-11-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2024-06-01 → 2025-05-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥454m | 2024-06-01 → 2024-11-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥22m | 2025-06-01 → 2025-11-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥22m | 2024-06-01 → 2025-05-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥31m | 2024-06-01 → 2024-11-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥337m | 2025-06-01 → 2025-11-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥771m | 2024-06-01 → 2025-05-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥167m | 2024-06-01 → 2024-11-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥47.44 | 2025-06-01 → 2025-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.6 | 2024-06-01 → 2025-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.78 | 2024-06-01 → 2024-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2024-06-01 → 2025-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 68.3% | at 2025-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.1% | at 2025-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.0% | at 2024-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,712,400 | at 2025-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,712,400 | at 2025-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,712,400 | at 2024-11-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-06-01 → 2025-11-30 | ¥43m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-06-01 → 2025-11-30 | ¥1m |
| Reconciling Itemsreconciling | segment profit | 2025-06-01 → 2025-11-30 | −¥286m |
| Real Estate Buying And Sellingreportable segment | revenue external | 2025-06-01 → 2025-11-30 | ¥3.4bn |
| Real Estate Buying And Sellingreportable segment | segment profit | 2025-06-01 → 2025-11-30 | ¥448m |
| Real Estate Leasing Businessreportable segment | revenue external | 2025-06-01 → 2025-11-30 | ¥112m |
| Real Estate Leasing Businessreportable segment | segment profit | 2025-06-01 → 2025-11-30 | ¥16m |
| Real Estate Relatedreportable segment | revenue external | 2025-06-01 → 2025-11-30 | ¥16m |
| Real Estate Relatedreportable segment | segment profit | 2025-06-01 → 2025-11-30 | ¥7m |
| —segment total | revenue external | 2025-06-01 → 2025-11-30 | ¥3.6bn |
| —segment total | segment profit | 2025-06-01 → 2025-11-30 | ¥471m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-06-01 → 2025-11-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-06-01 → 2025-11-30 | ¥473m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-06-01 → 2024-11-30 | ¥42m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-06-01 → 2024-11-30 | ¥707,000 |
| Reconciling Itemsreconciling | segment profit | 2024-06-01 → 2024-11-30 | −¥279m |
| Real Estate Buying And Sellingreportable segment | revenue external | 2024-06-01 → 2024-11-30 | ¥3.9bn |
| Real Estate Buying And Sellingreportable segment | segment profit | 2024-06-01 → 2024-11-30 | ¥438m |
| Real Estate Leasing Businessreportable segment | revenue external | 2024-06-01 → 2024-11-30 | ¥89m |
| Real Estate Leasing Businessreportable segment | segment profit | 2024-06-01 → 2024-11-30 | ¥15m |
| Real Estate Relatedreportable segment | revenue external | 2024-06-01 → 2024-11-30 | ¥17m |
| Real Estate Relatedreportable segment | segment profit | 2024-06-01 → 2024-11-30 | ¥9m |
| —segment total | revenue external | 2024-06-01 → 2024-11-30 | ¥4.0bn |
| —segment total | segment profit | 2024-06-01 → 2024-11-30 | ¥462m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-06-01 → 2024-11-30 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-06-01 → 2024-11-30 | ¥462m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 421
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | InterimInstant_NonConsolidatedMember | 1228222000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 29641000 | JPY |
| Accounts receivable trade | InterimInstant_NonConsolidatedMember | 45471000 | JPY |
| Real estate for sale | Prior1YearInstant_NonConsolidatedMember | 3009467000 | JPY |
| Real estate for sale | InterimInstant_NonConsolidatedMember | 2952861000 | JPY |
| Real estate for sale in process and other ca | Prior1YearInstant_NonConsolidatedMember | 941242000 | JPY |
| Real estate for sale in process and other ca | InterimInstant_NonConsolidatedMember | 1306765000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 735000 | JPY |
| Merchandise | InterimInstant_NonConsolidatedMember | 571000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 4978000 | JPY |
| Supplies | InterimInstant_NonConsolidatedMember | 5211000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 86737000 | JPY |
| Other ca | InterimInstant_NonConsolidatedMember | 79080000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 5228045000 | JPY |
| Current assets | InterimInstant_NonConsolidatedMember | 5618183000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 357273000 | JPY |
| Buildings net | InterimInstant_NonConsolidatedMember | 341178000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 341482000 | JPY |
| Land | InterimInstant_NonConsolidatedMember | 341482000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 23835000 | JPY |
| Other net ppe | InterimInstant_NonConsolidatedMember | 22459000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 722592000 | JPY |
| Property plant and equipment | InterimInstant_NonConsolidatedMember | 705120000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 8199000 | JPY |
| Intangible assets | InterimInstant_NonConsolidatedMember | 6523000 | JPY |
| Investments and other assets gross | Prior1YearInstant_NonConsolidatedMember | 182659000 | JPY |
| Investments and other assets gross | InterimInstant_NonConsolidatedMember | 189494000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -1020000 | JPY |
| Allowance for doubtful accounts ioa by group | InterimInstant_NonConsolidatedMember | -1341000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 181639000 | JPY |
| Investments and other assets | InterimInstant_NonConsolidatedMember | 188153000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 912430000 | JPY |
| Noncurrent assets | InterimInstant_NonConsolidatedMember | 899796000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 6140476000 | JPY |
| Assets | InterimInstant_NonConsolidatedMember | 6517980000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 107122000 | JPY |
| Accounts payable trade | InterimInstant_NonConsolidatedMember | 107589000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 300708000 | JPY |
| Short term loans payable | InterimInstant_NonConsolidatedMember | 867428000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 138337000 | JPY |
| Income taxes payable | InterimInstant_NonConsolidatedMember | 73157000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant_NonConsolidatedMember | 7700000 | JPY |
| Provision for warranties for completed construction | InterimInstant_NonConsolidatedMember | 18500000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 383806000 | JPY |
| Other cl | InterimInstant_NonConsolidatedMember | 342281000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 937673000 | JPY |
| Current liabilities | InterimInstant_NonConsolidatedMember | 1408956000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 567956000 | JPY |
| Long term loans payable | InterimInstant_NonConsolidatedMember | 446792000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 51341000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |