Annual report

Period2024-06-01 → 2025-05-31
Filed2025-08-25
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥8.2bn2024-06-01 → 2025-05-31StandaloneNet sales
Revenue¥7.3bn2023-06-01 → 2024-05-31StandaloneNet sales
Revenue¥7.7bn2022-06-01 → 2023-05-31vStandaloneNet sales (5-year summary)
Revenue¥7.5bn2021-06-01 → 2022-05-31vStandaloneNet sales (5-year summary)
Revenue¥7.8bn2020-06-01 → 2021-05-31dStandaloneNet sales (5-year summary)
Operating income¥511m2024-06-01 → 2025-05-31StandaloneOperating income
Operating income¥312m2023-06-01 → 2024-05-31StandaloneOperating income
Ordinary income¥507m2024-06-01 → 2025-05-31StandaloneOrdinary income
Ordinary income¥309m2023-06-01 → 2024-05-31StandaloneOrdinary income
Ordinary income¥548m2022-06-01 → 2023-05-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥567m2021-06-01 → 2022-05-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥573m2020-06-01 → 2021-05-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥507m2024-06-01 → 2025-05-31StandaloneIncome before income taxes
Profit before tax¥311m2023-06-01 → 2024-05-31StandaloneIncome before income taxes
Net income¥343m2024-06-01 → 2025-05-31StandaloneProfit loss
Net income¥213m2023-06-01 → 2024-05-31StandaloneProfit loss
Net income¥377m2022-06-01 → 2023-05-31vStandaloneNet income loss (5-year summary)
Net income¥388m2021-06-01 → 2022-05-31vStandaloneNet income loss (5-year summary)
Net income¥392m2020-06-01 → 2021-05-31dStandaloneNet income loss (5-year summary)
Total assets¥6.1bnat 2025-05-31StandaloneAssets
Total assets¥6.3bnat 2024-05-31StandaloneAssets
Total assets¥5.7bnat 2023-05-31vStandaloneTotal assets (5-year summary)
Total assets¥5.4bnat 2022-05-31vStandaloneTotal assets (5-year summary)
Total assets¥5.2bnat 2021-05-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.7bnat 2025-05-31StandaloneLiabilities
Total liabilities¥2.1bnat 2024-05-31StandaloneLiabilities
Net assets / equity¥4.4bnat 2025-05-31StandaloneNet assets
Net assets / equity¥4.2bnat 2024-05-31StandaloneNet assets
Net assets / equity¥4.1bnat 2023-05-31vStandaloneNet assets
Net assets / equity¥3.8bnat 2022-05-31vStandaloneNet assets (5-year summary)
Net assets / equity¥3.5bnat 2021-05-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.2bnat 2025-05-31StandaloneCash and deposits
Cash and deposits¥892mat 2024-05-31StandaloneCash and deposits
Cash & equivalents¥1.0bnat 2025-05-31StandaloneCash and cash equivalents
Cash & equivalents¥767mat 2024-05-31StandaloneCash and cash equivalents
Cash & equivalents¥748mat 2023-05-31vStandaloneCash and cash equivalents
Cash & equivalents¥760mat 2022-05-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.0bnat 2021-05-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2024-06-01 → 2025-05-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥389m2023-06-01 → 2024-05-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥98m2022-06-01 → 2023-05-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥60m2021-06-01 → 2022-05-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2020-06-01 → 2021-05-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥22m2024-06-01 → 2025-05-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥101m2023-06-01 → 2024-05-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥11m2022-06-01 → 2023-05-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥67m2021-06-01 → 2022-05-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥192m2020-06-01 → 2021-05-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥771m2024-06-01 → 2025-05-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥510m2023-06-01 → 2024-05-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥98m2022-06-01 → 2023-05-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥138m2021-06-01 → 2022-05-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥847m2020-06-01 → 2021-05-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥126.62024-06-01 → 2025-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥78.532023-06-01 → 2024-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥139.912022-06-01 → 2023-05-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥143.982021-06-01 → 2022-05-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥145.932020-06-01 → 2021-05-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402024-06-01 → 2025-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥392023-06-01 → 2024-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥372022-06-01 → 2023-05-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥342021-06-01 → 2022-05-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥312020-06-01 → 2021-05-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,633.66at 2025-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,546.38at 2024-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,502.88at 2023-05-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,398.66at 2022-05-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,285.25at 2021-05-31dStandaloneNet assets per share (5-year summary)
Equity ratio72.1%at 2025-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.6%at 2024-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.9%at 2023-05-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.2%at 2022-05-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.0%at 2021-05-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.0%2024-06-01 → 2025-05-31StandaloneRate of return on equity (5-year summary)
ROE5.2%2023-06-01 → 2024-05-31StandaloneRate of return on equity (5-year summary)
ROE9.6%2022-06-01 → 2023-05-31vStandaloneRate of return on equity (5-year summary)
ROE10.7%2021-06-01 → 2022-05-31vStandaloneRate of return on equity (5-year summary)
ROE11.9%2020-06-01 → 2021-05-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,712,400at 2025-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,712,400at 2024-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,712,400at 2023-05-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,712,400at 2022-05-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,712,400at 2021-05-31dStandaloneTotal number of issued shares (5-year summary)
Employees121at 2025-05-31StandaloneNumber of employees
Employees126at 2024-05-31StandaloneNumber of employees
Employees130at 2023-05-31vStandaloneNumber of employees
Employees127at 2022-05-31vStandaloneNumber of employees
Employees127at 2021-05-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 68
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2024-06-01 → 2025-05-31¥550,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2025-05-313 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-06-01 → 2025-05-31¥80m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2025-05-31¥36m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-06-01 → 2025-05-31¥91,000
Reconciling Itemsreconcilingcapex2024-06-01 → 2025-05-31¥13m
Reconciling Itemsreconcilingdepreciation2024-06-01 → 2025-05-31¥14m
Reconciling Itemsreconcilingsegment assetsat 2025-05-31¥204m
Reconciling Itemsreconcilingsegment profit2024-06-01 → 2025-05-31−¥526m
Real Estate Buying And Sellingreportable segmentcapex2024-06-01 → 2025-05-31¥6m
Real Estate Buying And Sellingreportable segmentdepreciation2024-06-01 → 2025-05-31¥8m
Real Estate Buying And Sellingreportable segmentemployeesat 2025-05-3178 pure
Real Estate Buying And Sellingreportable segmentrevenue external2024-06-01 → 2025-05-31¥7.9bn
Real Estate Buying And Sellingreportable segmentsegment assetsat 2025-05-31¥5.2bn
Real Estate Buying And Sellingreportable segmentsegment profit2024-06-01 → 2025-05-31¥1000m
Real Estate Leasing Businessreportable segmentcapex2024-06-01 → 2025-05-31¥68m
Real Estate Leasing Businessreportable segmentdepreciation2024-06-01 → 2025-05-31¥18m
Real Estate Leasing Businessreportable segmentemployeesat 2025-05-3118 pure
Real Estate Leasing Businessreportable segmentrevenue external2024-06-01 → 2025-05-31¥196m
Real Estate Leasing Businessreportable segmentsegment assetsat 2025-05-31¥701m
Real Estate Leasing Businessreportable segmentsegment profit2024-06-01 → 2025-05-31¥20m
Real Estate Relatedreportable segmentdepreciation2024-06-01 → 2025-05-31¥187,000
Real Estate Relatedreportable segmentemployeesat 2025-05-312 pure
Real Estate Relatedreportable segmentrevenue external2024-06-01 → 2025-05-31¥36m
Real Estate Relatedreportable segmentsegment assetsat 2025-05-31¥27m
Real Estate Relatedreportable segmentsegment profit2024-06-01 → 2025-05-31¥18m
—segment totalcapex2024-06-01 → 2025-05-31¥74m
—segment totaldepreciation2024-06-01 → 2025-05-31¥27m
—segment totalrevenue external2024-06-01 → 2025-05-31¥8.1bn
—segment totalsegment assetsat 2025-05-31¥5.9bn
—segment totalsegment profit2024-06-01 → 2025-05-31¥1.0bn
Total Of Reportable Segments And Otherssegment totalcapex2024-06-01 → 2025-05-31¥74m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-06-01 → 2025-05-31¥28m
Total Of Reportable Segments And Otherssegment totalrevenue external2024-06-01 → 2025-05-31¥8.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-05-31¥5.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-06-01 → 2025-05-31¥1.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2023-06-01 → 2024-05-31¥550,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-06-01 → 2024-05-31¥83m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2024-05-31¥39m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-06-01 → 2024-05-31−¥1m
Reconciling Itemsreconcilingcapex2023-06-01 → 2024-05-31¥5m
Reconciling Itemsreconcilingdepreciation2023-06-01 → 2024-05-31¥21m
Reconciling Itemsreconcilingsegment assetsat 2024-05-31¥153m
Reconciling Itemsreconcilingsegment profit2023-06-01 → 2024-05-31−¥528m
Real Estate Buying And Sellingreportable segmentcapex2023-06-01 → 2024-05-31¥9m
Real Estate Buying And Sellingreportable segmentdepreciation2023-06-01 → 2024-05-31¥9m
Real Estate Buying And Sellingreportable segmentrevenue external2023-06-01 → 2024-05-31¥6.9bn
Real Estate Buying And Sellingreportable segmentsegment assetsat 2024-05-31¥5.2bn
Real Estate Buying And Sellingreportable segmentsegment profit2023-06-01 → 2024-05-31¥790m
Real Estate Leasing Businessreportable segmentcapex2023-06-01 → 2024-05-31¥86m
Real Estate Leasing Businessreportable segmentdepreciation2023-06-01 → 2024-05-31¥7m
Real Estate Leasing Businessreportable segmentrevenue external2023-06-01 → 2024-05-31¥202m
Real Estate Leasing Businessreportable segmentsegment assetsat 2024-05-31¥814m
Real Estate Leasing Businessreportable segmentsegment profit2023-06-01 → 2024-05-31¥34m
Real Estate Relatedreportable segmentdepreciation2023-06-01 → 2024-05-31¥187,000
Real Estate Relatedreportable segmentrevenue external2023-06-01 → 2024-05-31¥33m
Real Estate Relatedreportable segmentsegment assetsat 2024-05-31¥80m
Real Estate Relatedreportable segmentsegment profit2023-06-01 → 2024-05-31¥17m
—segment totalcapex2023-06-01 → 2024-05-31¥95m
—segment totaldepreciation2023-06-01 → 2024-05-31¥16m
—segment totalrevenue external2023-06-01 → 2024-05-31¥7.2bn
—segment totalsegment assetsat 2024-05-31¥6.1bn
—segment totalsegment profit2023-06-01 → 2024-05-31¥841m
Total Of Reportable Segments And Otherssegment totalcapex2023-06-01 → 2024-05-31¥95m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-06-01 → 2024-05-31¥16m
Total Of Reportable Segments And Otherssegment totalrevenue external2023-06-01 → 2024-05-31¥7.3bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-05-31¥6.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-06-01 → 2024-05-31¥840m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,044
ItemContextValueUnit
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember5366387000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember5668621000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember6291119000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember6140476000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember1285.25
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember1398.66
Net assets per share (5-year summary)Prior2YearInstant_NonConsolidatedMember1502.88
Net assets per share (5-year summary)Prior1YearInstant_NonConsolidatedMember1546.38
Net assets per share (5-year summary)CurrentYearInstant_NonConsolidatedMember1633.66
Dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember31.00
Dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember34.00
Dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember37.00
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember39.00
Dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember40.00
Interim dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Basic earnings loss per share (5-year summary)Prior4YearDuration_NonConsolidatedMember145.93
Basic earnings loss per share (5-year summary)Prior3YearDuration_NonConsolidatedMember143.98
Basic earnings loss per share (5-year summary)Prior2YearDuration_NonConsolidatedMember139.91
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember78.53
Basic earnings loss per share (5-year summary)CurrentYearDuration_NonConsolidatedMember126.60
Diluted earnings per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)Prior4YearInstant_NonConsolidatedMember0.670
Equity to asset ratio (5-year summary)Prior3YearInstant_NonConsolidatedMember0.702
Equity to asset ratio (5-year summary)Prior2YearInstant_NonConsolidatedMember0.719
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.666
Equity to asset ratio (5-year summary)CurrentYearInstant_NonConsolidatedMember0.721
Rate of return on equity (5-year summary)Prior4YearDuration_NonConsolidatedMember0.119
Rate of return on equity (5-year summary)Prior3YearDuration_NonConsolidatedMember0.107
Rate of return on equity (5-year summary)Prior2YearDuration_NonConsolidatedMember0.096
Rate of return on equity (5-year summary)Prior1YearDuration_NonConsolidatedMember0.052
Rate of return on equity (5-year summary)CurrentYearDuration_NonConsolidatedMember0.080
Price earnings ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember7.4
Price earnings ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember7.0
Price earnings ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember8.1
Price earnings ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember14.2
Price earnings ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember9.1
Payout ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember0.212
Payout ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember0.236
Payout ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember0.264
Payout ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember0.497
Payout ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember0.316
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration_NonConsolidatedMember1472678000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-05-31pass rounding
balance sheet identitynon_consolidated 2025-05-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-05-31pass
statement vs summary · net assetsnon_consolidated 2024-05-31pass
statement vs summary · net assetsnon_consolidated 2025-05-31pass
statement vs summary · operating cash flownon_consolidated 2023-06-01/2024-05-31pass
statement vs summary · operating cash flownon_consolidated 2024-06-01/2025-05-31pass
statement vs summary · revenuenon_consolidated 2023-06-01/2024-05-31pass
statement vs summary · revenuenon_consolidated 2024-06-01/2025-05-31pass
statement vs summary · total assetsnon_consolidated 2024-05-31pass
statement vs summary · total assetsnon_consolidated 2025-05-31pass