Quarterly report · Q3
3297.TEDINET S100T8P6
Period2023-06-01 → 2024-02-29
Filed2024-04-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.9bn | 2023-06-01 → 2024-02-29 | Standalone | Net sales |
| Revenue | ¥7.7bn | 2022-06-01 → 2023-05-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.3bn | 2022-06-01 → 2023-02-28 | Standalone | Net sales |
| Operating income | ¥123m | 2023-06-01 → 2024-02-29 | Standalone | Operating income |
| Operating income | ¥335m | 2022-06-01 → 2023-02-28 | Standalone | Operating income |
| Ordinary income | ¥122m | 2023-06-01 → 2024-02-29 | Standalone | Ordinary income |
| Ordinary income | ¥548m | 2022-06-01 → 2023-05-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥333m | 2022-06-01 → 2023-02-28 | Standalone | Ordinary income |
| Profit before tax | ¥123m | 2023-06-01 → 2024-02-29 | Standalone | Income before income taxes |
| Profit before tax | ¥333m | 2022-06-01 → 2023-02-28 | Standalone | Income before income taxes |
| Net income | ¥84m | 2023-06-01 → 2024-02-29 | Standalone | Profit loss |
| Net income | ¥377m | 2022-06-01 → 2023-05-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥232m | 2022-06-01 → 2023-02-28 | Standalone | Profit loss |
| Total assets | ¥6.7bn | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥5.7bn | at 2023-05-31 | Standalone | Assets |
| Total assets | ¥5.8bn | at 2023-02-28 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.6bn | at 2024-02-29 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2023-05-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.1bn | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | ¥4.1bn | at 2023-05-31 | Standalone | Net assets |
| Net assets / equity | ¥3.9bn | at 2023-02-28 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥871m | at 2024-02-29 | Standalone | Cash and deposits |
| Cash and deposits | ¥872m | at 2023-05-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥31 | 2023-06-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.16 | 2023-12-01 → 2024-02-29d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥139.91 | 2022-06-01 → 2023-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.08 | 2022-06-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.93 | 2022-12-01 → 2023-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥37 | 2022-06-01 → 2023-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 60.5% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.9% | at 2023-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.1% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,712,400 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,712,400 | at 2023-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,712,400 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-06-01 → 2024-02-29 | ¥60m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-06-01 → 2024-02-29 | −¥1m |
| Reconciling Itemsreconciling | segment profit | 2023-06-01 → 2024-02-29 | −¥400m |
| jpcrp040300-q3r_E30598-000Real Estate Buying And Sellingreportable segment | revenue external | 2023-06-01 → 2024-02-29 | ¥4.7bn |
| jpcrp040300-q3r_E30598-000Real Estate Buying And Sellingreportable segment | segment profit | 2023-06-01 → 2024-02-29 | ¥492m |
| jpcrp040300-q3r_E30598-000Real Estate Leasing Businessreportable segment | revenue external | 2023-06-01 → 2024-02-29 | ¥149m |
| jpcrp040300-q3r_E30598-000Real Estate Leasing Businessreportable segment | segment profit | 2023-06-01 → 2024-02-29 | ¥23m |
| jpcrp040300-q3r_E30598-000Real Estate Relatedreportable segment | revenue external | 2023-06-01 → 2024-02-29 | ¥22m |
| jpcrp040300-q3r_E30598-000Real Estate Relatedreportable segment | segment profit | 2023-06-01 → 2024-02-29 | ¥10m |
| —segment total | revenue external | 2023-06-01 → 2024-02-29 | ¥4.9bn |
| —segment total | segment profit | 2023-06-01 → 2024-02-29 | ¥525m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-06-01 → 2024-02-29 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-06-01 → 2024-02-29 | ¥524m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-06-01 → 2023-02-28 | ¥61m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-06-01 → 2023-02-28 | ¥10,000 |
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2023-02-28 | −¥359m |
| jpcrp040300-q3r_E30598-000Real Estate Buying And Sellingreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥5.0bn |
| jpcrp040300-q3r_E30598-000Real Estate Buying And Sellingreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥654m |
| jpcrp040300-q3r_E30598-000Real Estate Leasing Businessreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥154m |
| jpcrp040300-q3r_E30598-000Real Estate Leasing Businessreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥27m |
| jpcrp040300-q3r_E30598-000Real Estate Relatedreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥25m |
| jpcrp040300-q3r_E30598-000Real Estate Relatedreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥13m |
| —segment total | revenue external | 2022-06-01 → 2023-02-28 | ¥5.2bn |
| —segment total | segment profit | 2022-06-01 → 2023-02-28 | ¥694m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-06-01 → 2023-02-28 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2023-02-28 | ¥694m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 306
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 142272000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 111281000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 254596000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1369076000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 103555000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 16485000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant_NonConsolidatedMember | 7400000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant_NonConsolidatedMember | 6500000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 292870000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 239893000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 800694000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1743236000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 669119000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 775608000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 40151000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 43794000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 64749000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 65539000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 19625000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 19744000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 793645000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 904687000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1594339000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2647923000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 302889000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 302889000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 264499000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 264499000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3501298000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 3485024000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -1220000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -1220000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4067466000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4051193000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 6815000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 8926000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 6815000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 8926000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4074282000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4060119000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 5668621000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 6708042000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 5269178000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 4910953000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 3716694000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 3523718000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1552483000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1387234000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |