Quarterly report · Q1
3297.TEDINET S100S0PF
Period2023-06-01 → 2023-08-31
Filed2023-10-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2023-06-01 → 2023-08-31 | Standalone | Net sales |
| Revenue | ¥7.7bn | 2022-06-01 → 2023-05-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2022-06-01 → 2022-08-31 | Standalone | Net sales |
| Operating income | ¥36m | 2023-06-01 → 2023-08-31 | Standalone | Operating income |
| Operating income | ¥107m | 2022-06-01 → 2022-08-31 | Standalone | Operating income |
| Ordinary income | ¥35m | 2023-06-01 → 2023-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥548m | 2022-06-01 → 2023-05-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥106m | 2022-06-01 → 2022-08-31 | Standalone | Ordinary income |
| Profit before tax | ¥36m | 2023-06-01 → 2023-08-31 | Standalone | Income before income taxes |
| Profit before tax | ¥106m | 2022-06-01 → 2022-08-31 | Standalone | Income before income taxes |
| Net income | ¥26m | 2023-06-01 → 2023-08-31 | Standalone | Profit loss |
| Net income | ¥377m | 2022-06-01 → 2023-05-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥77m | 2022-06-01 → 2022-08-31 | Standalone | Profit loss |
| Total assets | ¥6.0bn | at 2023-08-31 | Standalone | Assets |
| Total assets | ¥5.7bn | at 2023-05-31 | Standalone | Assets |
| Total assets | ¥5.6bn | at 2022-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2023-08-31 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2023-05-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.0bn | at 2023-08-31 | Standalone | Net assets |
| Net assets / equity | ¥4.1bn | at 2023-05-31 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2022-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥698m | at 2023-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥872m | at 2023-05-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥9.6 | 2023-06-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥139.91 | 2022-06-01 → 2023-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.78 | 2022-06-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥37 | 2022-06-01 → 2023-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 67.2% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.9% | at 2023-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.9% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,712,400 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,712,400 | at 2023-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,712,400 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-06-01 → 2023-08-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-06-01 → 2023-08-31 | −¥730,000 |
| Reconciling Itemsreconciling | segment profit | 2023-06-01 → 2023-08-31 | −¥126m |
| jpcrp040300-q1r_E30598-000Real Estate Buying And Sellingreportable segment | revenue external | 2023-06-01 → 2023-08-31 | ¥1.5bn |
| jpcrp040300-q1r_E30598-000Real Estate Buying And Sellingreportable segment | segment profit | 2023-06-01 → 2023-08-31 | ¥148m |
| jpcrp040300-q1r_E30598-000Real Estate Leasing Businessreportable segment | revenue external | 2023-06-01 → 2023-08-31 | ¥52m |
| jpcrp040300-q1r_E30598-000Real Estate Leasing Businessreportable segment | segment profit | 2023-06-01 → 2023-08-31 | ¥10m |
| jpcrp040300-q1r_E30598-000Real Estate Relatedreportable segment | revenue external | 2023-06-01 → 2023-08-31 | ¥8m |
| jpcrp040300-q1r_E30598-000Real Estate Relatedreportable segment | segment profit | 2023-06-01 → 2023-08-31 | ¥4m |
| —segment total | revenue external | 2023-06-01 → 2023-08-31 | ¥1.6bn |
| —segment total | segment profit | 2023-06-01 → 2023-08-31 | ¥162m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-06-01 → 2023-08-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-06-01 → 2023-08-31 | ¥161m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-06-01 → 2022-08-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-06-01 → 2022-08-31 | ¥196,000 |
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2022-08-31 | −¥120m |
| jpcrp040300-q1r_E30598-000Real Estate Buying And Sellingreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥1.7bn |
| jpcrp040300-q1r_E30598-000Real Estate Buying And Sellingreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥210m |
| jpcrp040300-q1r_E30598-000Real Estate Leasing Businessreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥49m |
| jpcrp040300-q1r_E30598-000Real Estate Leasing Businessreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥9m |
| jpcrp040300-q1r_E30598-000Real Estate Relatedreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥11m |
| jpcrp040300-q1r_E30598-000Real Estate Relatedreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥7m |
| —segment total | revenue external | 2022-06-01 → 2022-08-31 | ¥1.8bn |
| —segment total | segment profit | 2022-06-01 → 2022-08-31 | ¥226m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-06-01 → 2022-08-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2022-08-31 | ¥226m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 304
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 106615000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 35505000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 3000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 3000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 454000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 490000 | JPY |
| Penalty income noi | Prior1YTDDuration_NonConsolidatedMember | 400000 | JPY |
| Penalty income noi | CurrentYTDDuration_NonConsolidatedMember | 100000 | JPY |
| Gain on insurance adjustment noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on insurance adjustment noi | CurrentYTDDuration_NonConsolidatedMember | 155000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 84000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 109000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 942000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 859000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 1180000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1680000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 116000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 110000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 1296000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 1790000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 106261000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 34574000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 999000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 999000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 106261000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 35574000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 25773000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 3008000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 3009000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 6552000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 28782000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 9560000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 77479000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 26013000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E30598-000RealEstateBuyingAndSellingReportableSegmentsMember | 1714493000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E30598-000RealEstateLeasingBusinessReportableSegmentsMember | 49128000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E30598-000RealEstateRelatedReportableSegmentsMember | 10810000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 1774432000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 19645000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 1794078000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember | 1794078000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E30598-000RealEstateBuyingAndSellingReportableSegmentsMember | 209905000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E30598-000RealEstateLeasingBusinessReportableSegmentsMember | 9443000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E30598-000RealEstateRelatedReportableSegmentsMember | 6809000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 226158000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 196000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 226355000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |