Quarterly report · Q1
3297.TEDINET S100S0PF
Period2023-06-01 → 2023-08-31
Filed2023-10-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2023-06-01 → 2023-08-31 | Standalone | Net sales |
| Revenue | ¥7.7bn | 2022-06-01 → 2023-05-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2022-06-01 → 2022-08-31 | Standalone | Net sales |
| Operating income | ¥36m | 2023-06-01 → 2023-08-31 | Standalone | Operating income |
| Operating income | ¥107m | 2022-06-01 → 2022-08-31 | Standalone | Operating income |
| Ordinary income | ¥35m | 2023-06-01 → 2023-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥548m | 2022-06-01 → 2023-05-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥106m | 2022-06-01 → 2022-08-31 | Standalone | Ordinary income |
| Profit before tax | ¥36m | 2023-06-01 → 2023-08-31 | Standalone | Income before income taxes |
| Profit before tax | ¥106m | 2022-06-01 → 2022-08-31 | Standalone | Income before income taxes |
| Net income | ¥26m | 2023-06-01 → 2023-08-31 | Standalone | Profit loss |
| Net income | ¥377m | 2022-06-01 → 2023-05-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥77m | 2022-06-01 → 2022-08-31 | Standalone | Profit loss |
| Total assets | ¥6.0bn | at 2023-08-31 | Standalone | Assets |
| Total assets | ¥5.7bn | at 2023-05-31 | Standalone | Assets |
| Total assets | ¥5.6bn | at 2022-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2023-08-31 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2023-05-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.0bn | at 2023-08-31 | Standalone | Net assets |
| Net assets / equity | ¥4.1bn | at 2023-05-31 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2022-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥698m | at 2023-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥872m | at 2023-05-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥9.6 | 2023-06-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥139.91 | 2022-06-01 → 2023-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.78 | 2022-06-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥37 | 2022-06-01 → 2023-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 67.2% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.9% | at 2023-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.9% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,712,400 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,712,400 | at 2023-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,712,400 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-06-01 → 2023-08-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-06-01 → 2023-08-31 | −¥730,000 |
| Reconciling Itemsreconciling | segment profit | 2023-06-01 → 2023-08-31 | −¥126m |
| jpcrp040300-q1r_E30598-000Real Estate Buying And Sellingreportable segment | revenue external | 2023-06-01 → 2023-08-31 | ¥1.5bn |
| jpcrp040300-q1r_E30598-000Real Estate Buying And Sellingreportable segment | segment profit | 2023-06-01 → 2023-08-31 | ¥148m |
| jpcrp040300-q1r_E30598-000Real Estate Leasing Businessreportable segment | revenue external | 2023-06-01 → 2023-08-31 | ¥52m |
| jpcrp040300-q1r_E30598-000Real Estate Leasing Businessreportable segment | segment profit | 2023-06-01 → 2023-08-31 | ¥10m |
| jpcrp040300-q1r_E30598-000Real Estate Relatedreportable segment | revenue external | 2023-06-01 → 2023-08-31 | ¥8m |
| jpcrp040300-q1r_E30598-000Real Estate Relatedreportable segment | segment profit | 2023-06-01 → 2023-08-31 | ¥4m |
| —segment total | revenue external | 2023-06-01 → 2023-08-31 | ¥1.6bn |
| —segment total | segment profit | 2023-06-01 → 2023-08-31 | ¥162m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-06-01 → 2023-08-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-06-01 → 2023-08-31 | ¥161m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-06-01 → 2022-08-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-06-01 → 2022-08-31 | ¥196,000 |
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2022-08-31 | −¥120m |
| jpcrp040300-q1r_E30598-000Real Estate Buying And Sellingreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥1.7bn |
| jpcrp040300-q1r_E30598-000Real Estate Buying And Sellingreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥210m |
| jpcrp040300-q1r_E30598-000Real Estate Leasing Businessreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥49m |
| jpcrp040300-q1r_E30598-000Real Estate Leasing Businessreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥9m |
| jpcrp040300-q1r_E30598-000Real Estate Relatedreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥11m |
| jpcrp040300-q1r_E30598-000Real Estate Relatedreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥7m |
| —segment total | revenue external | 2022-06-01 → 2022-08-31 | ¥1.8bn |
| —segment total | segment profit | 2022-06-01 → 2022-08-31 | ¥226m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-06-01 → 2022-08-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2022-08-31 | ¥226m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 304
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 27089 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 2712400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 27089 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 1400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0005 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0005 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 871689000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 697730000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 33914000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 46224000 | JPY |
| Real estate for sale | Prior1YearInstant_NonConsolidatedMember | 2481980000 | JPY |
| Real estate for sale | CurrentQuarterInstant_NonConsolidatedMember | 3043916000 | JPY |
| Real estate for sale in process and other ca | Prior1YearInstant_NonConsolidatedMember | 1386296000 | JPY |
| Real estate for sale in process and other ca | CurrentQuarterInstant_NonConsolidatedMember | 1209808000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 1141000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 1025000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 3484000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 3120000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 101659000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 109041000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4880166000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 5110867000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 318769000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 327814000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 275303000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 332467000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 19414000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 19158000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 613487000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 679440000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 15610000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 12649000 | JPY |
| Investments and other assets gross | Prior1YearInstant_NonConsolidatedMember | 160071000 | JPY |
| Investments and other assets gross | CurrentQuarterInstant_NonConsolidatedMember | 153472000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -714000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -767000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 159357000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 152705000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 788455000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 844795000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 5668621000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 5955662000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 142272000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 109550000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |