Quarterly report · Q3
3297.TEDINET S100QLNQ
Period2022-06-01 → 2023-02-28
Filed2023-04-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.3bn | 2022-06-01 → 2023-02-28 | Standalone | Net sales |
| Revenue | ¥7.5bn | 2021-06-01 → 2022-05-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.2bn | 2021-06-01 → 2022-02-28 | Standalone | Net sales |
| Operating income | ¥335m | 2022-06-01 → 2023-02-28 | Standalone | Operating income |
| Operating income | ¥318m | 2021-06-01 → 2022-02-28 | Standalone | Operating income |
| Ordinary income | ¥333m | 2022-06-01 → 2023-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥567m | 2021-06-01 → 2022-05-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥318m | 2021-06-01 → 2022-02-28 | Standalone | Ordinary income |
| Profit before tax | ¥333m | 2022-06-01 → 2023-02-28 | Standalone | Income before income taxes |
| Profit before tax | ¥318m | 2021-06-01 → 2022-02-28 | Standalone | Income before income taxes |
| Net income | ¥232m | 2022-06-01 → 2023-02-28 | Standalone | Profit loss |
| Net income | ¥388m | 2021-06-01 → 2022-05-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥218m | 2021-06-01 → 2022-02-28 | Standalone | Profit loss |
| Total assets | ¥5.8bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥5.4bn | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥5.5bn | at 2022-02-28 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2023-02-28 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2022-05-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.9bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2022-02-28 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥739m | at 2023-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥884m | at 2022-05-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥86.08 | 2022-06-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.93 | 2022-12-01 → 2023-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥143.98 | 2021-06-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.09 | 2021-06-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.71 | 2021-12-01 → 2022-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥34 | 2021-06-01 → 2022-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 67.1% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.2% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.8% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,712,400 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,712,400 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,712,400 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-06-01 → 2023-02-28 | ¥61m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-06-01 → 2023-02-28 | ¥10,000 |
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2023-02-28 | −¥359m |
| jpcrp040300-q3r_E30598-000Real Estate Buying And Sellingreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥5.0bn |
| jpcrp040300-q3r_E30598-000Real Estate Buying And Sellingreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥654m |
| jpcrp040300-q3r_E30598-000Real Estate Leasing Businessreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥154m |
| jpcrp040300-q3r_E30598-000Real Estate Leasing Businessreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥27m |
| jpcrp040300-q3r_E30598-000Real Estate Relatedreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥25m |
| jpcrp040300-q3r_E30598-000Real Estate Relatedreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥13m |
| —segment total | revenue external | 2022-06-01 → 2023-02-28 | ¥5.2bn |
| —segment total | segment profit | 2022-06-01 → 2023-02-28 | ¥694m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-06-01 → 2023-02-28 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2023-02-28 | ¥694m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-06-01 → 2022-02-28 | ¥66m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-06-01 → 2022-02-28 | ¥2m |
| Reconciling Itemsreconciling | segment profit | 2021-06-01 → 2022-02-28 | −¥367m |
| jpcrp040300-q3r_E30598-000Real Estate Buying And Sellingreportable segment | revenue external | 2021-06-01 → 2022-02-28 | ¥5.0bn |
| jpcrp040300-q3r_E30598-000Real Estate Buying And Sellingreportable segment | segment profit | 2021-06-01 → 2022-02-28 | ¥639m |
| jpcrp040300-q3r_E30598-000Real Estate Leasing Businessreportable segment | revenue external | 2021-06-01 → 2022-02-28 | ¥147m |
| jpcrp040300-q3r_E30598-000Real Estate Leasing Businessreportable segment | segment profit | 2021-06-01 → 2022-02-28 | ¥27m |
| jpcrp040300-q3r_E30598-000Real Estate Relatedreportable segment | revenue external | 2021-06-01 → 2022-02-28 | ¥30m |
| jpcrp040300-q3r_E30598-000Real Estate Relatedreportable segment | segment profit | 2021-06-01 → 2022-02-28 | ¥18m |
| —segment total | revenue external | 2021-06-01 → 2022-02-28 | ¥5.1bn |
| —segment total | segment profit | 2021-06-01 → 2022-02-28 | ¥683m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-06-01 → 2022-02-28 | ¥5.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-06-01 → 2022-02-28 | ¥685m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 302
| Item | Context | Value | Unit |
|---|---|---|---|
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1256482000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1217789000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 318230000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 334694000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 84000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 7000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 489000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 531000 | JPY |
| Penalty income noi | Prior1YTDDuration_NonConsolidatedMember | 1600000 | JPY |
| Penalty income noi | CurrentYTDDuration_NonConsolidatedMember | 800000 | JPY |
| Gain on insurance adjustment noi | Prior1YTDDuration_NonConsolidatedMember | 176000 | JPY |
| Gain on insurance adjustment noi | CurrentYTDDuration_NonConsolidatedMember | 297000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 285000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 411000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 2635000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 2048000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 2726000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 2911000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 415000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 349000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 3141000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 3260000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 317724000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 333481000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 317724000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 333481000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 89105000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 94738000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 10340000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 7029000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 99445000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 101767000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 218278000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 231714000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E30598-000RealEstateBuyingAndSellingReportableSegmentsMember | 4958843000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E30598-000RealEstateLeasingBusinessReportableSegmentsMember | 147271000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E30598-000RealEstateRelatedReportableSegmentsMember | 29879000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 5135994000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 65663000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 5201658000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember | 5201658000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E30598-000RealEstateBuyingAndSellingReportableSegmentsMember | 638560000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E30598-000RealEstateLeasingBusinessReportableSegmentsMember | 27202000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E30598-000RealEstateRelatedReportableSegmentsMember | 17736000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 683499000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 1578000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 685078000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | -366848000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 318230000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |