Quarterly report · Q1
3297.TEDINET S100PCOM
Period2022-06-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2022-06-01 → 2022-08-31 | Standalone | Net sales |
| Revenue | ¥7.5bn | 2021-06-01 → 2022-05-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2021-06-01 → 2021-08-31 | Standalone | Net sales |
| Operating income | ¥107m | 2022-06-01 → 2022-08-31 | Standalone | Operating income |
| Operating income | ¥121m | 2021-06-01 → 2021-08-31 | Standalone | Operating income |
| Ordinary income | ¥106m | 2022-06-01 → 2022-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥567m | 2021-06-01 → 2022-05-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥121m | 2021-06-01 → 2021-08-31 | Standalone | Ordinary income |
| Profit before tax | ¥106m | 2022-06-01 → 2022-08-31 | Standalone | Income before income taxes |
| Profit before tax | ¥121m | 2021-06-01 → 2021-08-31 | Standalone | Income before income taxes |
| Net income | ¥77m | 2022-06-01 → 2022-08-31 | Standalone | Profit loss |
| Net income | ¥388m | 2021-06-01 → 2022-05-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥84m | 2021-06-01 → 2021-08-31 | Standalone | Profit loss |
| Total assets | ¥5.6bn | at 2022-08-31 | Standalone | Assets |
| Total assets | ¥5.4bn | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥4.9bn | at 2021-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2022-08-31 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2022-05-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.8bn | at 2022-08-31 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | ¥3.5bn | at 2021-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥959m | at 2022-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥884m | at 2022-05-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥28.78 | 2022-06-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥143.98 | 2021-06-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.12 | 2021-06-01 → 2021-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥34 | 2021-06-01 → 2022-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 66.9% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.2% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.0% | at 2021-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,712,400 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,712,400 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,712,400 | at 2021-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-06-01 → 2022-08-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-06-01 → 2022-08-31 | ¥196,000 |
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2022-08-31 | −¥120m |
| jpcrp040300-q1r_E30598-000Real Estate Buying And Sellingreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥1.7bn |
| jpcrp040300-q1r_E30598-000Real Estate Buying And Sellingreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥210m |
| jpcrp040300-q1r_E30598-000Real Estate Leasing Businessreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥49m |
| jpcrp040300-q1r_E30598-000Real Estate Leasing Businessreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥9m |
| jpcrp040300-q1r_E30598-000Real Estate Relatedreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥11m |
| jpcrp040300-q1r_E30598-000Real Estate Relatedreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥7m |
| —segment total | revenue external | 2022-06-01 → 2022-08-31 | ¥1.8bn |
| —segment total | segment profit | 2022-06-01 → 2022-08-31 | ¥226m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-06-01 → 2022-08-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2022-08-31 | ¥226m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-06-01 → 2021-08-31 | ¥21m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-06-01 → 2021-08-31 | ¥139,000 |
| Reconciling Itemsreconciling | segment profit | 2021-06-01 → 2021-08-31 | −¥123m |
| jpcrp040300-q1r_E30598-000Real Estate Buying And Sellingreportable segment | revenue external | 2021-06-01 → 2021-08-31 | ¥1.8bn |
| jpcrp040300-q1r_E30598-000Real Estate Buying And Sellingreportable segment | segment profit | 2021-06-01 → 2021-08-31 | ¥230m |
| jpcrp040300-q1r_E30598-000Real Estate Leasing Businessreportable segment | revenue external | 2021-06-01 → 2021-08-31 | ¥52m |
| jpcrp040300-q1r_E30598-000Real Estate Leasing Businessreportable segment | segment profit | 2021-06-01 → 2021-08-31 | ¥9m |
| jpcrp040300-q1r_E30598-000Real Estate Relatedreportable segment | revenue external | 2021-06-01 → 2021-08-31 | ¥8m |
| jpcrp040300-q1r_E30598-000Real Estate Relatedreportable segment | segment profit | 2021-06-01 → 2021-08-31 | ¥4m |
| —segment total | revenue external | 2021-06-01 → 2021-08-31 | ¥1.9bn |
| —segment total | segment profit | 2021-06-01 → 2021-08-31 | ¥244m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-06-01 → 2021-08-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-06-01 → 2021-08-31 | ¥244m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 300
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 26895 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2300 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 2712400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 26895 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 20600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 20600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0075 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 20600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 20600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0075 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 883782000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 958838000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 44136000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 38116000 | JPY |
| Real estate for sale | Prior1YearInstant_NonConsolidatedMember | 2304105000 | JPY |
| Real estate for sale | CurrentQuarterInstant_NonConsolidatedMember | 2621164000 | JPY |
| Real estate for sale in process and other ca | Prior1YearInstant_NonConsolidatedMember | 1193556000 | JPY |
| Real estate for sale in process and other ca | CurrentQuarterInstant_NonConsolidatedMember | 1070400000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 701000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 919000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 4494000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 4446000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 98507000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 89081000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4529284000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4782968000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 342192000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 337157000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 292840000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 288596000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 18540000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 21650000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 653574000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 647404000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 27745000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 24613000 | JPY |
| Investments and other assets gross | Prior1YearInstant_NonConsolidatedMember | 156539000 | JPY |
| Investments and other assets gross | CurrentQuarterInstant_NonConsolidatedMember | 152040000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -756000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -743000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 155783000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 151297000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 837102000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 823314000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 5366387000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 5606283000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 174699000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 140793000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |