Annual report
3294.TEDINET S100QG41
Period2018-04-01 → 2019-03-31
Filed2023-03-24
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Amends S100GBU8.
Key figures · 93
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.2bn | 2018-04-01 → 2019-03-31 | Standalone | Net sales |
| Revenue | ¥20.5bn | 2017-04-01 → 2018-03-31 | Standalone | Net sales |
| Revenue | ¥18.5bn | 2016-04-01 → 2017-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥17.1bn | 2015-04-01 → 2016-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥15.4bn | 2014-04-01 → 2015-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥904m | 2018-04-01 → 2019-03-31 | Standalone | Operating income |
| Operating income | ¥1.4bn | 2017-04-01 → 2018-03-31 | Standalone | Operating income |
| Ordinary income | ¥717m | 2018-04-01 → 2019-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2017-04-01 → 2018-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.0bn | 2016-04-01 → 2017-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥886m | 2015-04-01 → 2016-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥687m | 2014-04-01 → 2015-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥715m | 2018-04-01 → 2019-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.2bn | 2017-04-01 → 2018-03-31 | Standalone | Income before income taxes |
| Net income | ¥489m | 2018-04-01 → 2019-03-31 | Standalone | Profit loss |
| Net income | ¥842m | 2017-04-01 → 2018-03-31 | Standalone | Profit loss |
| Net income | ¥708m | 2016-04-01 → 2017-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.0bn | 2015-04-01 → 2016-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥500m | 2014-04-01 → 2015-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥17.9bn | at 2019-03-31 | Standalone | Assets |
| Total assets | ¥17.3bn | at 2018-03-31 | Standalone | Assets |
| Total assets | ¥16.8bn | at 2017-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥15.0bn | at 2016-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥12.7bn | at 2015-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥11.1bn | at 2019-03-31 | Standalone | Liabilities |
| Total liabilities | ¥10.8bn | at 2018-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.8bn | at 2019-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.5bn | at 2018-03-31 | Standalone | Net assets |
| Net assets / equity | ¥5.8bn | at 2017-03-31d | Standalone | Net assets |
| Net assets / equity | ¥5.3bn | at 2016-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥4.4bn | at 2015-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2019-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.4bn | at 2018-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.0bn | at 2019-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2018-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2017-03-31d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2016-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.0bn | at 2015-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥1.2bn | 2018-04-01 → 2019-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.3bn | 2017-04-01 → 2018-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥466m | 2016-04-01 → 2017-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.0bn | 2015-04-01 → 2016-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥159m | 2014-04-01 → 2015-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥39m | 2018-04-01 → 2019-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥13m | 2017-04-01 → 2018-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥59m | 2016-04-01 → 2017-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥472m | 2015-04-01 → 2016-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.6bn | 2014-04-01 → 2015-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥312m | 2018-04-01 → 2019-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥553m | 2017-04-01 → 2018-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.1bn | 2016-04-01 → 2017-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.0bn | 2015-04-01 → 2016-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.6bn | 2014-04-01 → 2015-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥77.72 | 2018-04-01 → 2019-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥134.33 | 2017-04-01 → 2018-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥111.74 | 2016-04-01 → 2017-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥158.62 | 2015-04-01 → 2016-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.32 | 2014-04-01 → 2015-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥76.52 | 2018-04-01 → 2019-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥132.25 | 2017-04-01 → 2018-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥109.79 | 2016-04-01 → 2017-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥156.23 | 2015-04-01 → 2016-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥78.2 | 2014-04-01 → 2015-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥38 | 2018-04-01 → 2019-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥33 | 2017-04-01 → 2018-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2016-04-01 → 2017-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2015-04-01 → 2016-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2014-04-01 → 2015-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,069.08 | at 2019-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,029.36 | at 2018-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥921.4 | at 2017-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥835.99 | at 2016-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥690.5 | at 2015-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 37.6% | at 2019-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.5% | at 2018-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.2% | at 2017-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.3% | at 2016-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.2% | at 2015-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 7.4% | 2018-04-01 → 2019-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 13.8% | 2017-04-01 → 2018-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.8% | 2016-04-01 → 2017-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 20.8% | 2015-04-01 → 2016-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.1% | 2014-04-01 → 2015-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 6,362,000 | at 2019-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,362,000 | at 2018-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,362,000 | at 2017-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,350,000 | at 2016-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,314,000 | at 2015-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 97 | at 2019-03-31 | Standalone | Number of employees |
| Employees | 90 | at 2018-03-31 | Standalone | Number of employees |
| Employees | 86 | at 2017-03-31d | Standalone | Number of employees |
| Employees | 76 | at 2016-03-31d | Standalone | Number of employees |
| Employees | 73 | at 2015-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 827
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report non consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)三浦 太 | |
| Cpa2 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)原賀 恒一郎 | |
| Number of submission | FilingDateInstant | 2 | |
| Net sales (5-year summary) | Prior4YearDuration_NonConsolidatedMember | 15404736000 | JPY |
| Net sales (5-year summary) | Prior3YearDuration_NonConsolidatedMember | 17051983000 | JPY |
| Net sales (5-year summary) | Prior2YearDuration_NonConsolidatedMember | 18487702000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 20544891000 | JPY |
| Net sales (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 18180503000 | JPY |
| Ordinary income loss (5-year summary) | Prior4YearDuration_NonConsolidatedMember | 687472000 | JPY |
| Ordinary income loss (5-year summary) | Prior3YearDuration_NonConsolidatedMember | 885573000 | JPY |
| Ordinary income loss (5-year summary) | Prior2YearDuration_NonConsolidatedMember | 1011528000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 1192952000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 717053000 | JPY |
| Net income loss (5-year summary) | Prior4YearDuration_NonConsolidatedMember | 499737000 | JPY |
| Net income loss (5-year summary) | Prior3YearDuration_NonConsolidatedMember | 1003767000 | JPY |
| Net income loss (5-year summary) | Prior2YearDuration_NonConsolidatedMember | 707592000 | JPY |
| Net income loss (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 842121000 | JPY |
| Net income loss (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 489253000 | JPY |
| Equity in earnings losses of affiliates if equity method is applied (5-year summary) | Prior4YearDuration_NonConsolidatedMember | － | JPY |
| Equity in earnings losses of affiliates if equity method is applied (5-year summary) | Prior3YearDuration_NonConsolidatedMember | － | JPY |
| Equity in earnings losses of affiliates if equity method is applied (5-year summary) | Prior2YearDuration_NonConsolidatedMember | － | JPY |
| Equity in earnings losses of affiliates if equity method is applied (5-year summary) | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Equity in earnings losses of affiliates if equity method is applied (5-year summary) | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Capital stock (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 827095000 | JPY |
| Capital stock (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 831145000 | JPY |
| Capital stock (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 832495000 | JPY |
| Capital stock (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 832495000 | JPY |
| Capital stock (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 832495000 | JPY |
| Total number of issued shares (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 6314000 | |
| Total number of issued shares (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 6350000 | |
| Total number of issued shares (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 6362000 | |
| Total number of issued shares (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 6362000 | |
| Total number of issued shares (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 6362000 | |
| Net assets (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 4375382000 | JPY |
| Net assets (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 5338395000 | JPY |
| Net assets (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 5774236000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 6525877000 | JPY |
| Net assets (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 6775913000 | JPY |
| Total assets (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 12748900000 | JPY |
| Total assets (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 15048259000 | JPY |
| Total assets (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 16768098000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 17294651000 | JPY |
| Total assets (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 17879895000 | JPY |
| Net assets per share (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 690.50 | |
| Net assets per share (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 835.99 | |
| Net assets per share (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 921.40 | |
| Net assets per share (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 1029.36 | |
| Net assets per share (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 1069.08 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |