Half-year report · Q2
3289.TEDINET S100UOCQ
Period2024-04-01 → 2024-09-30
Filed2024-11-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥503.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥1.10T | 2023-04-01 → 2024-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥490.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥50.5bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥58.0bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥44.8bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥110.4bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥53.5bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥44.7bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥53.5bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥25.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥68.5bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥38.3bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥25.6bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥38.9bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥2.97T | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥3.03T | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥2.99T | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.16T | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.26T | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥807.0bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥771.9bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥754.2bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥146.6bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥246.6bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥146.5bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥246.2bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥328.5bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥170.6bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥34.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥156.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥32.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥52.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥178.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥55.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥14.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥97.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥180.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥35.15 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥96.4 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.98 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 26.4% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.8% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.6% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥9.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥9.9bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥5.2bn |
| jpcrp040300-q2r_E27633-000Property Management And Operationreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥166.5bn |
| jpcrp040300-q2r_E27633-000Property Management And Operationreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥159.5bn |
| jpcrp040300-q2r_E27633-000Property Management And Operationreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥7.0bn |
| jpcrp040300-q2r_E27633-000Property Management And Operationreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥11.5bn |
| jpcrp040300-q2r_E27633-000Real Estate Agentsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥171.4bn |
| jpcrp040300-q2r_E27633-000Real Estate Agentsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥170.6bn |
| jpcrp040300-q2r_E27633-000Real Estate Agentsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥793m |
| jpcrp040300-q2r_E27633-000Real Estate Agentsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥27.1bn |
| jpcrp040300-q2r_E27633-000Strategic Investmentreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥49.0bn |
| jpcrp040300-q2r_E27633-000Strategic Investmentreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥48.2bn |
| jpcrp040300-q2r_E27633-000Strategic Investmentreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥807m |
| jpcrp040300-q2r_E27633-000Strategic Investmentreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥2.1bn |
| jpcrp040300-q2r_E27633-000Urban Developmentreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥126.4bn |
| jpcrp040300-q2r_E27633-000Urban Developmentreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥125.0bn |
| jpcrp040300-q2r_E27633-000Urban Developmentreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E27633-000Urban Developmentreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥19.3bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥15.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥15.7bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥4.4bn |
| jpcrp040300-q2r_E27633-000Property Management And Operationreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥163.8bn |
| jpcrp040300-q2r_E27633-000Property Management And Operationreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥157.3bn |
| jpcrp040300-q2r_E27633-000Property Management And Operationreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥6.5bn |
| jpcrp040300-q2r_E27633-000Property Management And Operationreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥7.9bn |
| jpcrp040300-q2r_E27633-000Real Estate Agentsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥147.3bn |
| jpcrp040300-q2r_E27633-000Real Estate Agentsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥140.2bn |
| jpcrp040300-q2r_E27633-000Real Estate Agentsreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥7.1bn |
| jpcrp040300-q2r_E27633-000Real Estate Agentsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥21.7bn |
| jpcrp040300-q2r_E27633-000Strategic Investmentreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥53.0bn |
| jpcrp040300-q2r_E27633-000Strategic Investmentreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥52.6bn |
| jpcrp040300-q2r_E27633-000Strategic Investmentreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥446m |
| jpcrp040300-q2r_E27633-000Strategic Investmentreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥9.5bn |
| jpcrp040300-q2r_E27633-000Urban Developmentreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥142.3bn |
| jpcrp040300-q2r_E27633-000Urban Developmentreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥140.6bn |
| jpcrp040300-q2r_E27633-000Urban Developmentreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E27633-000Urban Developmentreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥23.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 577
| Item | Context | Value | Unit |
|---|---|---|---|
| Ordinary income | CurrentYTDDuration | 44829000000 | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | Prior1YTDDuration | - | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | CurrentYTDDuration | 2909000000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 2909000000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | - | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 2876000000 | JPY |
| Impairment loss el | Prior1YTDDuration | - | JPY |
| Impairment loss el | CurrentYTDDuration | 114000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | - | JPY |
| Extraordinary loss | CurrentYTDDuration | 2990000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 53468000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 44747000000 | JPY |
| Income taxes | Prior1YTDDuration | 14594000000 | JPY |
| Income taxes | CurrentYTDDuration | 19183000000 | JPY |
| Profit loss | Prior1YTDDuration | 38874000000 | JPY |
| Profit loss | CurrentYTDDuration | 25563000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 527000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 501000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 38346000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 25062000000 | JPY |
| Profit loss | Prior1YTDDuration | 38874000000 | JPY |
| Profit loss | CurrentYTDDuration | 25563000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 4181000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -5284000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -721000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -2914000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 4732000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 6008000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 47000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 30000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 13725000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 22931000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 21965000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 20770000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 60839000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 46334000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 60326000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 45599000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 512000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 735000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 53468000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 44747000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 20950000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 24987000000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration | - | JPY |
| Impairment loss ope cf | CurrentYTDDuration | 114000000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 2520000000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 2131000000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | -144000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |