Quarterly report · Q2
3289.TEDINET S100S7P7
Period2023-04-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥490.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥1.01T | 2022-04-01 → 2023-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥445.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥58.0bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥45.9bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥53.5bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥99.6bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥40.8bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥53.5bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥41.1bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥38.3bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥48.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥26.9bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥38.9bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥27.1bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥2.99T | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥2.74T | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥2.70T | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.23T | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.04T | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥754.2bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥700.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥708.1bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥428.9bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥171.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥328.5bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥170.6bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥127.4bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥153.9bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥32.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥94.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥9.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥55.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥120.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥63.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥180.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥42.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥45.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥53.98 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.37 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.21 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.43 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.38 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 24.6% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥15.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥15.7bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥4.4bn |
| jpcrp040300-q2r_E27633-000Property Management And Operationreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥163.8bn |
| jpcrp040300-q2r_E27633-000Property Management And Operationreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥157.3bn |
| jpcrp040300-q2r_E27633-000Property Management And Operationreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥6.5bn |
| jpcrp040300-q2r_E27633-000Property Management And Operationreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥7.9bn |
| jpcrp040300-q2r_E27633-000Real Estate Agentsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥147.3bn |
| jpcrp040300-q2r_E27633-000Real Estate Agentsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥140.2bn |
| jpcrp040300-q2r_E27633-000Real Estate Agentsreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥7.1bn |
| jpcrp040300-q2r_E27633-000Real Estate Agentsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥21.7bn |
| jpcrp040300-q2r_E27633-000Strategic Investmentreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥53.0bn |
| jpcrp040300-q2r_E27633-000Strategic Investmentreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥52.6bn |
| jpcrp040300-q2r_E27633-000Strategic Investmentreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥446m |
| jpcrp040300-q2r_E27633-000Strategic Investmentreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥9.5bn |
| jpcrp040300-q2r_E27633-000Urban Developmentreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥142.3bn |
| jpcrp040300-q2r_E27633-000Urban Developmentreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥140.6bn |
| jpcrp040300-q2r_E27633-000Urban Developmentreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E27633-000Urban Developmentreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥23.4bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥9.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥9.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥4.1bn |
| jpcrp040300-q2r_E27633-000Property Management And Operationreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥152.0bn |
| jpcrp040300-q2r_E27633-000Property Management And Operationreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥145.6bn |
| jpcrp040300-q2r_E27633-000Property Management And Operationreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥6.4bn |
| jpcrp040300-q2r_E27633-000Property Management And Operationreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E27633-000Real Estate Agentsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥132.6bn |
| jpcrp040300-q2r_E27633-000Real Estate Agentsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥132.1bn |
| jpcrp040300-q2r_E27633-000Real Estate Agentsreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥504m |
| jpcrp040300-q2r_E27633-000Real Estate Agentsreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥19.1bn |
| jpcrp040300-q2r_E27633-000Strategic Investmentreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥33.8bn |
| jpcrp040300-q2r_E27633-000Strategic Investmentreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥33.5bn |
| jpcrp040300-q2r_E27633-000Strategic Investmentreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥357m |
| jpcrp040300-q2r_E27633-000Strategic Investmentreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥8.6bn |
| jpcrp040300-q2r_E27633-000Urban Developmentreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥135.7bn |
| jpcrp040300-q2r_E27633-000Urban Developmentreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥133.9bn |
| jpcrp040300-q2r_E27633-000Urban Developmentreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E27633-000Urban Developmentreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥20.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 575
| Item | Context | Value | Unit |
|---|---|---|---|
| Purchase of noncurrent assets inv cf | CurrentYTDDuration | -36660000000 | JPY |
| Proceeds from sales of noncurrent assets inv cf | Prior1YTDDuration | 2002000000 | JPY |
| Proceeds from sales of noncurrent assets inv cf | CurrentYTDDuration | 12000000 | JPY |
| Other net inv cf | Prior1YTDDuration | -269000000 | JPY |
| Other net inv cf | CurrentYTDDuration | -782000000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -63276000000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -55911000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | -836000000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | 2760000000 | JPY |
| Net increase decrease in commercial papers fin cf | Prior1YTDDuration | 20000000000 | JPY |
| Net increase decrease in commercial papers fin cf | CurrentYTDDuration | 119000000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | 89525000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | 93274000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -62044000000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -44091000000 | JPY |
| Proceeds from long term lease and guarantee deposited fin cf | Prior1YTDDuration | 12155000000 | JPY |
| Proceeds from long term lease and guarantee deposited fin cf | CurrentYTDDuration | 13847000000 | JPY |
| Repayments of long term lease and guarantee deposited fin cf | Prior1YTDDuration | -8085000000 | JPY |
| Repayments of long term lease and guarantee deposited fin cf | CurrentYTDDuration | -6384000000 | JPY |
| Proceeds from issuance of bonds fin cf | Prior1YTDDuration | － | JPY |
| Proceeds from issuance of bonds fin cf | CurrentYTDDuration | 20000000000 | JPY |
| Redemption of bonds fin cf | Prior1YTDDuration | -10000000000 | JPY |
| Redemption of bonds fin cf | CurrentYTDDuration | -10000000000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -6478000000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -10437000000 | JPY |
| Proceeds from share issuance to non controlling shareholders fin cf | Prior1YTDDuration | 12614000000 | JPY |
| Proceeds from share issuance to non controlling shareholders fin cf | CurrentYTDDuration | 2692000000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1YTDDuration | -401000000 | JPY |
| Dividends paid to non controlling interests fin cf | CurrentYTDDuration | -383000000 | JPY |
| Repayments of finance lease obligations fin cf | Prior1YTDDuration | -926000000 | JPY |
| Repayments of finance lease obligations fin cf | CurrentYTDDuration | -1007000000 | JPY |
| Net decrease increase in treasury stock fin cf | Prior1YTDDuration | 11000000 | JPY |
| Net decrease increase in treasury stock fin cf | CurrentYTDDuration | 928000000 | JPY |
| Payments from changes in ownership interests in investments in silent partnership that do not result in change in scope of consolidation fin cf | Prior1YTDDuration | -71000000 | JPY |
| Payments from changes in ownership interests in investments in silent partnership that do not result in change in scope of consolidation fin cf | CurrentYTDDuration | － | JPY |
| Other net fin cf | Prior1YTDDuration | -112000000 | JPY |
| Other net fin cf | CurrentYTDDuration | -110000000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | 45348000000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | 180087000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 868000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 1359000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -26419000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 158094000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 153865000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 170649000000 | JPY |
| Increase decrease in cash and cash equivalents resulting from change of scope of consolidation cce | Prior1YTDDuration | － | JPY |
| Increase decrease in cash and cash equivalents resulting from change of scope of consolidation cce | CurrentYTDDuration | -195000000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 127446000000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 328548000000 | JPY |
| Salaries allowances and bonuses sga | Prior1YTDDuration | 8551000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |