Quarterly report · Q2
3289.TEDINET S100PL0K
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥445.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥989.0bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥411.8bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥45.9bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥33.5bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥40.8bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥72.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥26.8bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥41.1bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥27.8bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥26.9bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥35.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥14.3bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥27.1bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥14.6bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥2.70T | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥2.63T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥2.61T | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.99T | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.99T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥708.1bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥643.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥624.3bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥127.6bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥154.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥127.4bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥153.9bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥99.7bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥189.5bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥9.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥76.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥46.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥63.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥31.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥21.4bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥45.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥81.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥22.5bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥37.43 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.38 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.84 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.9 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.75 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 25.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.5% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥9.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥9.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥4.1bn |
| jpcrp040300-q2r_E27633-000Property Management And Operationreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥152.0bn |
| jpcrp040300-q2r_E27633-000Property Management And Operationreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥145.6bn |
| jpcrp040300-q2r_E27633-000Property Management And Operationreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥6.4bn |
| jpcrp040300-q2r_E27633-000Property Management And Operationreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E27633-000Real Estate Agentsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥132.6bn |
| jpcrp040300-q2r_E27633-000Real Estate Agentsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥132.1bn |
| jpcrp040300-q2r_E27633-000Real Estate Agentsreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥504m |
| jpcrp040300-q2r_E27633-000Real Estate Agentsreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥19.1bn |
| jpcrp040300-q2r_E27633-000Strategic Investmentreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥33.8bn |
| jpcrp040300-q2r_E27633-000Strategic Investmentreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥33.5bn |
| jpcrp040300-q2r_E27633-000Strategic Investmentreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥357m |
| jpcrp040300-q2r_E27633-000Strategic Investmentreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥8.6bn |
| jpcrp040300-q2r_E27633-000Urban Developmentreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥135.7bn |
| jpcrp040300-q2r_E27633-000Urban Developmentreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥133.9bn |
| jpcrp040300-q2r_E27633-000Urban Developmentreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E27633-000Urban Developmentreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥20.4bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥10.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥10.8bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥4.0bn |
| jpcrp040300-q2r_E27633-000Property Management And Operationreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥179.0bn |
| jpcrp040300-q2r_E27633-000Property Management And Operationreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥171.8bn |
| jpcrp040300-q2r_E27633-000Property Management And Operationreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥7.2bn |
| jpcrp040300-q2r_E27633-000Property Management And Operationreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥4.9bn |
| jpcrp040300-q2r_E27633-000Real Estate Agentsreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥117.7bn |
| jpcrp040300-q2r_E27633-000Real Estate Agentsreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥116.4bn |
| jpcrp040300-q2r_E27633-000Real Estate Agentsreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E27633-000Real Estate Agentsreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥15.0bn |
| jpcrp040300-q2r_E27633-000Strategic Investmentreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥19.5bn |
| jpcrp040300-q2r_E27633-000Strategic Investmentreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥19.0bn |
| jpcrp040300-q2r_E27633-000Strategic Investmentreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥417m |
| jpcrp040300-q2r_E27633-000Strategic Investmentreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥6.0bn |
| jpcrp040300-q2r_E27633-000Urban Developmentreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥106.4bn |
| jpcrp040300-q2r_E27633-000Urban Developmentreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥104.5bn |
| jpcrp040300-q2r_E27633-000Urban Developmentreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥1.9bn |
| jpcrp040300-q2r_E27633-000Urban Developmentreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥21.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 585
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)金子 秀嗣 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)新居 幹也 | |
| Cpa3 audit firm1 consolidated | CurrentQuarterInstant | Original text (Japanese)新田 浩史 | |
| Number of submission | FilingDateInstant | 1 | |
| Operating revenue1 (5-year summary) | Prior1YTDDuration | 411757000000 | JPY |
| Operating revenue1 (5-year summary) | CurrentYTDDuration | 445010000000 | JPY |
| Operating revenue1 (5-year summary) | Prior1YearDuration | 989049000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 26840000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 40760000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 72834000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 14317000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 26925000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 35133000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 22586000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 58425000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 48916000000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 624260000000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 708122000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 643298000000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 2606732000000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 2698024000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 2634343000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 19.90 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 37.43 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 48.84 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.235 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.254 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.240 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | -46083000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | -9360000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 76453000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -21429000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -63276000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -31786000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -22524000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | 45348000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -81273000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 99730000000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 127446000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 153865000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 19.75 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 17.38 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 719830974 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 719830974 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 719830974 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |