Half-year report · HY
3284.TEDINET S100X00X
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥34.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥92.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥25.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥329m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥559m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | −¥637m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥8.6bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥413m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥698m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥310m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥855m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.5bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥60m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥789m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥245m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥211.2bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥179.9bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥174.9bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥159.1bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥132.0bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥52.1bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥47.9bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥45.9bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥39.7bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥29.7bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥39.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥27.7bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥23.1bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥29.0bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥15.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥14.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥23.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥595m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥274m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥226m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥26.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥12.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥17.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-23.57 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥153.65 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.71 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 21.9% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.4% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.5% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥622m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥622m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥182m |
| Asset Managementreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥10.6bn |
| Asset Managementreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥10.1bn |
| Asset Managementreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥537m |
| Asset Managementreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Condominium Apartments For Families And Singlesreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥19.1bn |
| Condominium Apartments For Families And Singlesreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥19.0bn |
| Condominium Apartments For Families And Singlesreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥52m |
| Condominium Apartments For Families And Singlesreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥955m |
| Continuing Care Retirement Communityreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Continuing Care Retirement Communityreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Continuing Care Retirement Communityreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥386m |
| Property Management And Related Servicesreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥4.3bn |
| Property Management And Related Servicesreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥4.2bn |
| Property Management And Related Servicesreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥32m |
| Property Management And Related Servicesreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥230m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥35.2bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥34.6bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥622m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥147m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥599m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥599m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥15m |
| Asset Managementreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥8.9bn |
| Asset Managementreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥8.4bn |
| Asset Managementreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥507m |
| Asset Managementreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥809m |
| Condominium Apartments For Families And Singlesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥11.8bn |
| Condominium Apartments For Families And Singlesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥11.8bn |
| Condominium Apartments For Families And Singlesreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥47m |
| Condominium Apartments For Families And Singlesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥351m |
| Continuing Care Retirement Communityreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| Continuing Care Retirement Communityreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| Continuing Care Retirement Communityreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥59m |
| Property Management And Related Servicesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.2bn |
| Property Management And Related Servicesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.1bn |
| Property Management And Related Servicesreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥44m |
| Property Management And Related Servicesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥176m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥26.2bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥25.6bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥599m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥574m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 589
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)海南監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)秋 葉 陽 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)山 田 亮 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 25577000000 | JPY |
| Net sales (5-year summary) | InterimDuration | 34600000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 92153000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 413000000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | -637000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 8604000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 60000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | -855000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 5462000000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 48000000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | -972000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 5696000000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 45886000000 | JPY |
| Net assets (5-year summary) | InterimInstant | 52124000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 47894000000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 174852000000 | JPY |
| Total assets (5-year summary) | InterimInstant | 211213000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 179858000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 1.71 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | -23.57 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 153.65 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.215 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.219 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.234 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | -23751000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | -15050000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | -14122000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | 226000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | 595000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | 274000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | 17619000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | 26016000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 12534000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 23104000000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 39314000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 27739000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 41766775 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 41766775 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 41766775 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 41766775 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 5074900 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.1226 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |