Quarterly report · Q1
3284.TEDINET S100ROUV
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.6bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥79.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥898m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥568m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥521m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.3bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥855m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥501m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥855m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥245m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.6bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥677m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥298m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥613m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥148.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥147.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥132.1bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥106.0bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥104.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥42.5bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥42.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥38.3bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥27.1bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥30.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥6.94 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥128.83 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.14 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥6.93 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥128.62 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 23.3% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥205m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥205m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | ¥0 |
| jpcrp040300-q1r_E27281-000Asset Managementreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E27281-000Asset Managementreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E27281-000Asset Managementreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥151m |
| jpcrp040300-q1r_E27281-000Asset Managementreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥90m |
| jpcrp040300-q1r_E27281-000Condominium Apartments For Families And Singlesreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥9.0bn |
| jpcrp040300-q1r_E27281-000Condominium Apartments For Families And Singlesreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥9.0bn |
| jpcrp040300-q1r_E27281-000Condominium Apartments For Families And Singlesreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥699m |
| jpcrp040300-q1r_E27281-000Continuing Care Retirement Communityreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E27281-000Continuing Care Retirement Communityreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E27281-000Continuing Care Retirement Communityreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥55m |
| jpcrp040300-q1r_E27281-000Property Management And Related Servicesreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E27281-000Property Management And Related Servicesreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E27281-000Property Management And Related Servicesreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥54m |
| jpcrp040300-q1r_E27281-000Property Management And Related Servicesreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥53m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥14.8bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥14.6bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥205m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥899m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥110m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥110m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥40m |
| jpcrp040300-q1r_E27281-000Asset Managementreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E27281-000Asset Managementreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E27281-000Asset Managementreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥64m |
| jpcrp040300-q1r_E27281-000Asset Managementreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥120m |
| jpcrp040300-q1r_E27281-000Condominium Apartments For Families And Singlesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥944m |
| jpcrp040300-q1r_E27281-000Condominium Apartments For Families And Singlesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥944m |
| jpcrp040300-q1r_E27281-000Condominium Apartments For Families And Singlesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥754m |
| jpcrp040300-q1r_E27281-000Continuing Care Retirement Communityreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E27281-000Continuing Care Retirement Communityreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E27281-000Continuing Care Retirement Communityreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥254m |
| jpcrp040300-q1r_E27281-000Property Management And Related Servicesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E27281-000Property Management And Related Servicesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E27281-000Property Management And Related Servicesreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥45m |
| jpcrp040300-q1r_E27281-000Property Management And Related Servicesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥11m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥6.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥6.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥110m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥608m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 389
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | Prior1YearInstant | 2392000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1765000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 2347000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 1906000000 | JPY |
| Short term loans payable | Prior1YearInstant | 5239000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 7553000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 431000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 485000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 13775000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 10545000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1512000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 115000000 | JPY |
| Advances received | Prior1YearInstant | 3990000000 | JPY |
| Advances received | CurrentQuarterInstant | 4799000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 368000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 235000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 28000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Provision for after sales service cl | Prior1YearInstant | 24000000 | JPY |
| Provision for after sales service cl | CurrentQuarterInstant | 24000000 | JPY |
| Other cl | Prior1YearInstant | 3775000000 | JPY |
| Other cl | CurrentQuarterInstant | 3722000000 | JPY |
| Current liabilities | Prior1YearInstant | 33884000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 31152000000 | JPY |
| Bonds payable | Prior1YearInstant | 7938000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 8078000000 | JPY |
| Long term loans payable | Prior1YearInstant | 58401000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 62246000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1078000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1081000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 268000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 229000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 12000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 12000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 952000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 953000000 | JPY |
| Other ncl | Prior1YearInstant | 2304000000 | JPY |
| Other ncl | CurrentQuarterInstant | 2270000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 70956000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 74872000000 | JPY |
| Liabilities | Prior1YearInstant | 104840000000 | JPY |
| Liabilities | CurrentQuarterInstant | 106025000000 | JPY |
| Capital stock | Prior1YearInstant | 5000000000 | JPY |
| Capital stock | CurrentQuarterInstant | 5000000000 | JPY |
| Capital surplus | Prior1YearInstant | 10878000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 10843000000 | JPY |
| Retained earnings | Prior1YearInstant | 18907000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 18155000000 | JPY |
| Treasury stock | Prior1YearInstant | -1002000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -893000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |