Tokyo Tape
Sign in
← Sansei Landic

Annual report

3277.TEDINET S100VHWI
Period2024-01-01 → 2024-12-31
Filed2025-03-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 156
MetricValuePeriodScopeSource row
Revenue¥25.6bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥23.3bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥15.5bn2022-01-01 → 2022-12-31dCons.Net sales (5-year summary)
Revenue¥16.8bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥17.8bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Operating income¥1.9bn2024-01-01 → 2024-12-31Cons.Operating income
Operating income¥2.2bn2023-01-01 → 2023-12-31Cons.Operating income
Ordinary income¥1.6bn2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥1.8bn2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥1.3bn2022-01-01 → 2022-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1000m2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥709m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.6bn2024-01-01 → 2024-12-31Cons.Income before income taxes
Profit before tax¥1.8bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Net income (owners)¥1.1bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2022-01-01 → 2022-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥609m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥358m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.1bn2024-01-01 → 2024-12-31Cons.Profit loss
Net income¥1.2bn2023-01-01 → 2023-12-31Cons.Profit loss
Total assets¥33.1bnat 2024-12-31Cons.Assets
Total assets¥31.0bnat 2023-12-31Cons.Assets
Total assets¥29.0bnat 2022-12-31dCons.Total assets (5-year summary)
Total assets¥20.1bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥20.1bnat 2020-12-31dCons.Total assets (5-year summary)
Total liabilities¥20.3bnat 2024-12-31Cons.Liabilities
Total liabilities¥18.9bnat 2023-12-31Cons.Liabilities
Net assets / equity¥12.8bnat 2024-12-31Cons.Net assets
Net assets / equity¥12.1bnat 2023-12-31Cons.Net assets
Net assets / equity¥11.1bnat 2022-12-31dCons.Net assets
Net assets / equity¥10.3bnat 2021-12-31dCons.Net assets (5-year summary)
Net assets / equity¥10.1bnat 2020-12-31dCons.Net assets (5-year summary)
Cash and deposits¥5.0bnat 2024-12-31Cons.Cash and deposits
Cash and deposits¥3.8bnat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥4.4bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2022-12-31dCons.Cash and cash equivalents
Cash & equivalents¥4.8bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.7bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥12m2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥9.3bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.7bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥917m2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥715m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥766m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥267m2022-01-01 → 2022-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥51m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥288m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.2bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥303m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥8.0bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥608m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥953m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥127.222024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥143.792023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥129.612022-01-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥73.562021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.342020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥143.722023-01-01 → 2023-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥129.012022-01-01 → 2022-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥73.222021-01-01 → 2021-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥42.252020-01-01 → 2020-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,541.81at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,465.49at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,356.38at 2022-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,248.99at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,192.45at 2020-12-31dCons.Net assets per share (5-year summary)
Equity ratio38.5%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio39.0%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio38.1%at 2022-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio51.4%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio50.1%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
ROE8.5%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE10.2%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE9.9%2022-01-01 → 2022-12-31dCons.Rate of return on equity (5-year summary)
ROE6.0%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE3.6%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
Employees191at 2024-12-31Cons.Number of employees
Employees187at 2023-12-31Cons.Number of employees
Employees179at 2022-12-31dCons.Number of employees
Employees187at 2021-12-31dCons.Number of employees
Employees182at 2020-12-31dCons.Number of employees
Revenue¥25.6bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥23.3bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥15.3bn2022-01-01 → 2022-12-31dStandaloneNet sales (5-year summary)
Revenue¥15.5bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥16.1bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Operating income¥1.9bn2024-01-01 → 2024-12-31StandaloneOperating income
Operating income¥2.2bn2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income¥1.6bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥1.8bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥1.3bn2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥993m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥671m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.6bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax¥1.8bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income¥1.1bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥1.2bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥1.1bn2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income¥604m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥177m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥33.1bnat 2024-12-31StandaloneAssets
Total assets¥31.0bnat 2023-12-31StandaloneAssets
Total assets¥29.0bnat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥19.7bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥19.8bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥20.3bnat 2024-12-31StandaloneLiabilities
Total liabilities¥18.9bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥12.8bnat 2024-12-31StandaloneNet assets
Net assets / equity¥12.1bnat 2023-12-31StandaloneNet assets
Net assets / equity¥11.1bnat 2022-12-31dStandaloneNet assets
Net assets / equity¥10.3bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥10.1bnat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.0bnat 2024-12-31StandaloneCash and deposits
Cash and deposits¥3.7bnat 2023-12-31StandaloneCash and deposits
EPS (basic)¥127.72024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥144.182023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥128.82022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥72.852021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥212020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥144.112023-01-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥128.22022-01-01 → 2022-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥72.512021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥20.962020-01-01 → 2020-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥412024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥332023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥282022-01-01 → 2022-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥262021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,543.24at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,466.45at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,356.96at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,250.37at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,194.51at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio38.6%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.0%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.2%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.4%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.8%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.5%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE10.3%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE9.9%2022-01-01 → 2022-12-31dStandaloneRate of return on equity (5-year summary)
ROE5.9%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE1.8%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,584,900at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,584,900at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,510,300at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,474,800at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,468,300at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees191at 2024-12-31StandaloneNumber of employees
Employees187at 2023-12-31StandaloneNumber of employees
Employees179at 2022-12-31dStandaloneNumber of employees
Employees168at 2021-12-31dStandaloneNumber of employees
Employees160at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 2
SegmentItemPeriodValue
Real Estate Sales Businessreportable segmentemployeesat 2024-12-31138 pure
Real Estate Sales Businessreportable segmentemployeesat 2024-12-31138 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,256
ItemContextValueUnit
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E26086-000NagataTakeshiMember30161
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E26086-000EnokizonoToshihiroMember－
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E26086-000YamagishiTakahiroMember－
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant1471990
Audit fees reporting companyPrior1YearDuration25200000JPY
Non audit fees reporting companyPrior1YearDuration－JPY
Audit fees reporting companyCurrentYearDuration23000000JPY
Non audit fees reporting companyCurrentYearDuration－JPY
Audit fees consolidated subsidiariesPrior1YearDuration－JPY
Non audit fees consolidated subsidiariesPrior1YearDuration－JPY
Audit fees consolidated subsidiariesCurrentYearDuration－JPY
Non audit fees consolidated subsidiariesCurrentYearDuration－JPY
Audit fees totalPrior1YearDuration25200000JPY
Non audit fees totalPrior1YearDuration－JPY
Audit fees totalCurrentYearDuration23000000JPY
Non audit fees totalCurrentYearDuration－JPY
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember183424000JPY
Base remuneration remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember121000000JPY
Performance linked remuneration etc remuneration by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember44089000JPY
Non monetary remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember18334000JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember5
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember14400000JPY
Base remuneration remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember14400000JPY
Performance linked remuneration etc remuneration by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember－JPY
Non monetary remuneration remuneration by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember－JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember1
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember26400000JPY
Base remuneration remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember26400000JPY
Performance linked remuneration etc remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember－JPY
Non monetary remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember－JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember4
Number of issues shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant2
Carrying amount shares not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant30000JPY
Number of issues shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant－
Carrying amount shares other than those not listed investment shares held for purposes other than pure investment reporting companyCurrentYearInstant－JPY
Cash and depositsPrior1YearInstant3770124000JPY
Cash and depositsCurrentYearInstant5012954000JPY
Accounts receivable tradePrior1YearInstant19078000JPY
Accounts receivable tradeCurrentYearInstant19394000JPY
Real estate for salePrior1YearInstant25365004000JPY
Real estate for saleCurrentYearInstant25333000000JPY
SuppliesPrior1YearInstant3162000JPY
SuppliesCurrentYearInstant3994000JPY
Other caPrior1YearInstant370157000JPY
Other caCurrentYearInstant269520000JPY
Allowance for doubtful accounts caPrior1YearInstant-5974000JPY
Allowance for doubtful accounts caCurrentYearInstant-5428000JPY
Current assetsPrior1YearInstant29521554000JPY
Current assetsCurrentYearInstant30633436000JPY
BuildingsPrior1YearInstant191052000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass