Tokyo Tape
Sign in
← Sansei Landic

Annual report

3277.TEDINET S100VHWI
Period2024-01-01 → 2024-12-31
Filed2025-03-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 156
MetricValuePeriodScopeSource row
Revenue¥25.6bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥23.3bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥15.5bn2022-01-01 → 2022-12-31dCons.Net sales (5-year summary)
Revenue¥16.8bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥17.8bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Operating income¥1.9bn2024-01-01 → 2024-12-31Cons.Operating income
Operating income¥2.2bn2023-01-01 → 2023-12-31Cons.Operating income
Ordinary income¥1.6bn2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥1.8bn2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥1.3bn2022-01-01 → 2022-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1000m2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥709m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.6bn2024-01-01 → 2024-12-31Cons.Income before income taxes
Profit before tax¥1.8bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Net income (owners)¥1.1bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2022-01-01 → 2022-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥609m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥358m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.1bn2024-01-01 → 2024-12-31Cons.Profit loss
Net income¥1.2bn2023-01-01 → 2023-12-31Cons.Profit loss
Total assets¥33.1bnat 2024-12-31Cons.Assets
Total assets¥31.0bnat 2023-12-31Cons.Assets
Total assets¥29.0bnat 2022-12-31dCons.Total assets (5-year summary)
Total assets¥20.1bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥20.1bnat 2020-12-31dCons.Total assets (5-year summary)
Total liabilities¥20.3bnat 2024-12-31Cons.Liabilities
Total liabilities¥18.9bnat 2023-12-31Cons.Liabilities
Net assets / equity¥12.8bnat 2024-12-31Cons.Net assets
Net assets / equity¥12.1bnat 2023-12-31Cons.Net assets
Net assets / equity¥11.1bnat 2022-12-31dCons.Net assets
Net assets / equity¥10.3bnat 2021-12-31dCons.Net assets (5-year summary)
Net assets / equity¥10.1bnat 2020-12-31dCons.Net assets (5-year summary)
Cash and deposits¥5.0bnat 2024-12-31Cons.Cash and deposits
Cash and deposits¥3.8bnat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥4.4bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2022-12-31dCons.Cash and cash equivalents
Cash & equivalents¥4.8bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.7bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥12m2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥9.3bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.7bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥917m2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥715m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥766m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥267m2022-01-01 → 2022-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥51m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥288m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.2bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥303m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥8.0bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥608m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥953m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥127.222024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥143.792023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥129.612022-01-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥73.562021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.342020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥143.722023-01-01 → 2023-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥129.012022-01-01 → 2022-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥73.222021-01-01 → 2021-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥42.252020-01-01 → 2020-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,541.81at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,465.49at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,356.38at 2022-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,248.99at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,192.45at 2020-12-31dCons.Net assets per share (5-year summary)
Equity ratio38.5%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio39.0%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio38.1%at 2022-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio51.4%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio50.1%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
ROE8.5%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE10.2%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE9.9%2022-01-01 → 2022-12-31dCons.Rate of return on equity (5-year summary)
ROE6.0%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE3.6%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
Employees191at 2024-12-31Cons.Number of employees
Employees187at 2023-12-31Cons.Number of employees
Employees179at 2022-12-31dCons.Number of employees
Employees187at 2021-12-31dCons.Number of employees
Employees182at 2020-12-31dCons.Number of employees
Revenue¥25.6bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥23.3bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥15.3bn2022-01-01 → 2022-12-31dStandaloneNet sales (5-year summary)
Revenue¥15.5bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥16.1bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Operating income¥1.9bn2024-01-01 → 2024-12-31StandaloneOperating income
Operating income¥2.2bn2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income¥1.6bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥1.8bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥1.3bn2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥993m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥671m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.6bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax¥1.8bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income¥1.1bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥1.2bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥1.1bn2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income¥604m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥177m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥33.1bnat 2024-12-31StandaloneAssets
Total assets¥31.0bnat 2023-12-31StandaloneAssets
Total assets¥29.0bnat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥19.7bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥19.8bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥20.3bnat 2024-12-31StandaloneLiabilities
Total liabilities¥18.9bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥12.8bnat 2024-12-31StandaloneNet assets
Net assets / equity¥12.1bnat 2023-12-31StandaloneNet assets
Net assets / equity¥11.1bnat 2022-12-31dStandaloneNet assets
Net assets / equity¥10.3bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥10.1bnat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.0bnat 2024-12-31StandaloneCash and deposits
Cash and deposits¥3.7bnat 2023-12-31StandaloneCash and deposits
EPS (basic)¥127.72024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥144.182023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥128.82022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥72.852021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥212020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥144.112023-01-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥128.22022-01-01 → 2022-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥72.512021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥20.962020-01-01 → 2020-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥412024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥332023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥282022-01-01 → 2022-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥262021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,543.24at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,466.45at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,356.96at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,250.37at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,194.51at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio38.6%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.0%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.2%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.4%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.8%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.5%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE10.3%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE9.9%2022-01-01 → 2022-12-31dStandaloneRate of return on equity (5-year summary)
ROE5.9%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE1.8%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,584,900at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,584,900at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,510,300at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,474,800at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,468,300at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees191at 2024-12-31StandaloneNumber of employees
Employees187at 2023-12-31StandaloneNumber of employees
Employees179at 2022-12-31dStandaloneNumber of employees
Employees168at 2021-12-31dStandaloneNumber of employees
Employees160at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 2
SegmentItemPeriodValue
Real Estate Sales Businessreportable segmentemployeesat 2024-12-31138 pure
Real Estate Sales Businessreportable segmentemployeesat 2024-12-31138 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,256
ItemContextValueUnit
Net assetsPrior1YearInstant_NonConsolidatedMember_CapitalSurplusMember824694000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_LegalRetainedEarningsMember2200000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_GeneralReserveMember100000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember10569282000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_RetainedEarningsMember10671482000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_TreasuryStockMember-286076000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_ShareholdersEquityMember11057514000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_SubscriptionRightsToSharesMember3534000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember11061048000JPY
Issuance of new sharesexercise of subscription rights to sharesPrior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember54308000JPY
Issuance of new sharesexercise of subscription rights to sharesPrior1YearDuration_NonConsolidatedMember54308000JPY
Dividends from surplusPrior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember-228165000JPY
Dividends from surplusPrior1YearDuration_NonConsolidatedMember-228165000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember1186142000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember1186142000JPY
Purchase of treasury stockPrior1YearDuration_NonConsolidatedMember_TreasuryStockMember-48000JPY
Purchase of treasury stockPrior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember-48000JPY
Purchase of treasury stockPrior1YearDuration_NonConsolidatedMember-48000JPY
Disposal of treasury stockPrior1YearDuration_NonConsolidatedMember_TreasuryStockMember13921000JPY
Disposal of treasury stockPrior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember15100000JPY
Disposal of treasury stockPrior1YearDuration_NonConsolidatedMember15100000JPY
Net changes of items other than shareholders equityPrior1YearDuration_NonConsolidatedMember_SubscriptionRightsToSharesMember-3534000JPY
Net changes of items other than shareholders equityPrior1YearDuration_NonConsolidatedMember-3534000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_TreasuryStockMember13873000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_ShareholdersEquityMember1027338000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_SubscriptionRightsToSharesMember-3534000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember1023804000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_TreasuryStockMember-272203000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_ShareholdersEquityMember12084852000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_SubscriptionRightsToSharesMember－JPY
Net assetsPrior1YearInstant_NonConsolidatedMember12084852000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_CapitalStockMember860878000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember821878000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_OtherCapitalSurplusMember2816000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_CapitalSurplusMember824694000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_LegalRetainedEarningsMember2200000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_GeneralReserveMember100000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember10569282000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember_RetainedEarningsMember10671482000JPY
Dividends from surplusCurrentYearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember-404085000JPY
Dividends from surplusCurrentYearDuration_NonConsolidatedMember_RetainedEarningsMember-404085000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember1054660000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember_RetainedEarningsMember1054660000JPY
Disposal of treasury stockCurrentYearDuration_NonConsolidatedMember_OtherCapitalSurplusMember9724000JPY
Disposal of treasury stockCurrentYearDuration_NonConsolidatedMember_CapitalSurplusMember9724000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_CapitalStockMember－JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_LegalCapitalSurplusMember－JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_OtherCapitalSurplusMember9724000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_CapitalSurplusMember9724000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_LegalRetainedEarningsMember－JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass