Annual report

Period2023-01-01 → 2023-12-31
Filed2024-05-13
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100T544. Amended by S100TEML (2024-05-13).

Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥23.3bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥15.5bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥16.8bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥17.8bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥18.0bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Operating income¥2.2bn2023-01-01 → 2023-12-31Cons.Operating income
Operating income¥1.5bn2022-01-01 → 2022-12-31Cons.Operating income
Ordinary income¥1.8bn2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥1.3bn2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥1000m2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥709m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.8bn2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.8bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥1.3bn2022-01-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥1.2bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥609m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥358m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.2bn2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.2bn2023-01-01 → 2023-12-31Cons.Profit loss
Net income¥1.1bn2022-01-01 → 2022-12-31Cons.Profit loss
Total assets¥31.0bnat 2023-12-31Cons.Assets
Total assets¥29.0bnat 2022-12-31Cons.Assets
Total assets¥20.1bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥20.1bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥19.3bnat 2019-12-31dCons.Total assets (5-year summary)
Total liabilities¥18.9bnat 2023-12-31Cons.Liabilities
Total liabilities¥17.9bnat 2022-12-31Cons.Liabilities
Net assets / equity¥12.1bnat 2023-12-31Cons.Net assets
Net assets / equity¥11.1bnat 2022-12-31Cons.Net assets
Net assets / equity¥10.3bnat 2021-12-31dCons.Net assets
Net assets / equity¥10.1bnat 2020-12-31dCons.Net assets (5-year summary)
Net assets / equity¥9.9bnat 2019-12-31dCons.Net assets (5-year summary)
Cash and deposits¥3.8bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥3.8bnat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥2.7bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥4.8bnat 2021-12-31dCons.Cash and cash equivalents
Cash & equivalents¥3.7bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.0bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥12m2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥9.3bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.7bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥917m2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥420m2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥766m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥267m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥51m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥288m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥71m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥303m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥8.0bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥608m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥953m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥984m2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥143.792023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥129.612022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥73.562021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.342020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥137.082019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥143.722023-01-01 → 2023-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥129.012022-01-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥73.222021-01-01 → 2021-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥42.252020-01-01 → 2020-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥136.62019-01-01 → 2019-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,465.49at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,356.38at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,248.99at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,192.45at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,169.65at 2019-12-31dCons.Net assets per share (5-year summary)
Equity ratio39.0%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio38.1%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.4%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio50.1%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio51.3%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
ROE10.2%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE9.9%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE6.0%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE3.6%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE12.3%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
Employees187at 2023-12-31Cons.Number of employees
Employees179at 2022-12-31Cons.Number of employees
Employees187at 2021-12-31dCons.Number of employees
Employees182at 2020-12-31dCons.Number of employees
Employees182at 2019-12-31dCons.Number of employees
Revenue¥23.3bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥15.3bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥15.5bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥16.1bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥16.3bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Operating income¥2.2bn2023-01-01 → 2023-12-31StandaloneOperating income
Operating income¥1.5bn2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income¥1.8bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥1.3bn2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥993m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥671m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.8bn2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.8bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥1.3bn2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥1.2bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥1.1bn2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥604m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥177m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥1.2bn2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥31.0bnat 2023-12-31StandaloneAssets
Total assets¥29.0bnat 2022-12-31StandaloneAssets
Total assets¥19.7bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥19.8bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥19.0bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥18.9bnat 2023-12-31StandaloneLiabilities
Total liabilities¥17.9bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥12.1bnat 2023-12-31StandaloneNet assets
Net assets / equity¥11.1bnat 2022-12-31StandaloneNet assets
Net assets / equity¥10.3bnat 2021-12-31dStandaloneNet assets
Net assets / equity¥10.1bnat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥10.1bnat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.7bnat 2023-12-31StandaloneCash and deposits
Cash and deposits¥3.8bnat 2022-12-31StandaloneCash and deposits
EPS (basic)¥144.182023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥128.82022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥72.852021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥212020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥138.792019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥144.112023-01-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥128.22022-01-01 → 2022-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥72.512021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥20.962020-01-01 → 2020-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥138.32019-01-01 → 2019-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥332023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥282022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥262021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥232019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,466.45at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,356.96at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,250.37at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,194.51at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,193at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio39.0%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.2%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.4%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.8%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio53.0%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE10.3%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE9.9%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE5.9%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE1.8%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE12.2%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,584,900at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,510,300at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,474,800at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,468,300at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,456,300at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees187at 2023-12-31StandaloneNumber of employees
Employees179at 2022-12-31StandaloneNumber of employees
Employees168at 2021-12-31dStandaloneNumber of employees
Employees160at 2020-12-31dStandaloneNumber of employees
Employees154at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 21
SegmentItemPeriodValue
Real Estate Sales Businessreportable segmentemployeesat 2023-12-31131 pure
Reconciling Itemsreconcilingcapex2022-01-01 → 2022-12-31¥9m
Reconciling Itemsreconcilingdepreciation2022-01-01 → 2022-12-31¥13m
Reconciling Itemsreconcilingsegment assetsat 2022-12-31¥4.2bn
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31−¥1.3bn
Construction Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥222m
Construction Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥222m
Construction Businessreportable segmentsegment profit2022-01-01 → 2022-12-31−¥17m
Real Estate Sales Businessreportable segmentcapex2022-01-01 → 2022-12-31¥18m
Real Estate Sales Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥35m
Real Estate Sales Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥15.3bn
Real Estate Sales Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥15.3bn
Real Estate Sales Businessreportable segmentsegment assetsat 2022-12-31¥24.7bn
Real Estate Sales Businessreportable segmentsegment profit2022-01-01 → 2022-12-31¥2.8bn
Total Of Reportable Segments And Otherssegment totalcapex2022-01-01 → 2022-12-31¥18m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-01-01 → 2022-12-31¥35m
Total Of Reportable Segments And Otherssegment totalrevenue2022-01-01 → 2022-12-31¥15.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-01-01 → 2022-12-31¥15.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-12-31¥24.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-01-01 → 2022-12-31¥2.8bn
Real Estate Sales Businessreportable segmentemployeesat 2023-12-31131 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,323
ItemContextValueUnit
Long term time depositsPrior1YearInstant_NonConsolidatedMember20500000JPY
Long term time depositsCurrentYearInstant_NonConsolidatedMember4000000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember65024000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember116998000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember602415000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember756757000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-41121000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-1121000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember734528000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember925365000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember1080488000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember1489354000JPY
AssetsPrior1YearInstant_NonConsolidatedMember28981389000JPY
AssetsCurrentYearInstant_NonConsolidatedMember30983387000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember280254000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember238602000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember10442950000JPY
Short term loans payableCurrentYearInstant_NonConsolidatedMember11509980000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember1172840000JPY
Current portion of long term loans payableCurrentYearInstant_NonConsolidatedMember2663440000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember111914000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember160356000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember123173000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember209866000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember5542000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember594483000JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember282444000JPY
Contract liabilitiesCurrentYearInstant_NonConsolidatedMember200230000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember83772000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember92462000JPY
Unearned revenuePrior1YearInstant_NonConsolidatedMember26590000JPY
Unearned revenueCurrentYearInstant_NonConsolidatedMember21427000JPY
Provision for defect repair clPrior1YearInstant_NonConsolidatedMember41250000JPY
Provision for defect repair clCurrentYearInstant_NonConsolidatedMember-JPY
Provision for compensation clPrior1YearInstant_NonConsolidatedMember33910000JPY
Provision for compensation clCurrentYearInstant_NonConsolidatedMember42666000JPY
Other clPrior1YearInstant_NonConsolidatedMember1567000JPY
Other clCurrentYearInstant_NonConsolidatedMember11589000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember12606211000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember15745104000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember5033220000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember2905430000JPY
Guarantee deposits received nclPrior1YearInstant_NonConsolidatedMember280910000JPY
Guarantee deposits received nclCurrentYearInstant_NonConsolidatedMember248000000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember5314130000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember3153430000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember17920341000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember18898535000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember833723000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember860878000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass