Quarterly report · Q3
3277.TEDINET S100PLX9
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.3bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥16.8bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.2bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1000m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥943m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥947m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥909m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥609m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥548m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥909m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥548m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥27.5bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥20.1bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥19.8bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.6bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥9.7bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥10.3bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥10.2bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.0bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.4bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥110.94 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.09 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.56 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.02 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.61 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥110.43 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥73.22 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥65.71 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 39.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.6% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 25
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥984m |
| jpcrp040300-q3r_E26086-000Construction Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥222m |
| jpcrp040300-q3r_E26086-000Construction Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥222m |
| jpcrp040300-q3r_E26086-000Construction Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥17m |
| jpcrp040300-q3r_E26086-000Real Estate Sales Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥11.0bn |
| jpcrp040300-q3r_E26086-000Real Estate Sales Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥11.0bn |
| jpcrp040300-q3r_E26086-000Real Estate Sales Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥11.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥11.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥2.2bn |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥14m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥14m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥816m |
| jpcrp040300-q3r_E26086-000Construction Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥925m |
| jpcrp040300-q3r_E26086-000Construction Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥914m |
| jpcrp040300-q3r_E26086-000Construction Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥11m |
| jpcrp040300-q3r_E26086-000Construction Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥145m |
| jpcrp040300-q3r_E26086-000Real Estate Sales Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥12.3bn |
| jpcrp040300-q3r_E26086-000Real Estate Sales Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥12.3bn |
| jpcrp040300-q3r_E26086-000Real Estate Sales Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥3m |
| jpcrp040300-q3r_E26086-000Real Estate Sales Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥13.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥13.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥14m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 336
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | CurrentYTDDuration | 1200123000 | JPY |
| Interest income noi | Prior1YTDDuration | 65000 | JPY |
| Interest income noi | CurrentYTDDuration | 70000 | JPY |
| Dividends income noi | Prior1YTDDuration | 51000 | JPY |
| Dividends income noi | CurrentYTDDuration | 51000 | JPY |
| Fiduciary obligation fee noi | Prior1YTDDuration | 10589000 | JPY |
| Fiduciary obligation fee noi | CurrentYTDDuration | 10667000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 4390000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | - | JPY |
| Burden charge receivable noi | Prior1YTDDuration | - | JPY |
| Burden charge receivable noi | CurrentYTDDuration | 1680000 | JPY |
| Other noi | Prior1YTDDuration | 13754000 | JPY |
| Other noi | CurrentYTDDuration | 7404000 | JPY |
| Non operating income | Prior1YTDDuration | 28850000 | JPY |
| Non operating income | CurrentYTDDuration | 19872000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 85714000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 107398000 | JPY |
| Commission fee noe | Prior1YTDDuration | 8567000 | JPY |
| Commission fee noe | CurrentYTDDuration | 21036000 | JPY |
| Other noe | Prior1YTDDuration | 18709000 | JPY |
| Other noe | CurrentYTDDuration | 19576000 | JPY |
| Non operating expenses | Prior1YTDDuration | 112991000 | JPY |
| Non operating expenses | CurrentYTDDuration | 148011000 | JPY |
| Ordinary income | Prior1YTDDuration | 943100000 | JPY |
| Ordinary income | CurrentYTDDuration | 1071984000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 3807000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | Prior1YTDDuration | - | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | CurrentYTDDuration | 19499000 | JPY |
| Extraordinary income | Prior1YTDDuration | 3807000 | JPY |
| Extraordinary income | CurrentYTDDuration | 19499000 | JPY |
| Provision of loss reserve for loss compensation el | Prior1YTDDuration | - | JPY |
| Provision of loss reserve for loss compensation el | CurrentYTDDuration | 26927000 | JPY |
| Extraordinary loss | Prior1YTDDuration | - | JPY |
| Extraordinary loss | CurrentYTDDuration | 26927000 | JPY |
| Income before income taxes | Prior1YTDDuration | 946908000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1064556000 | JPY |
| Income taxes | Prior1YTDDuration | 399023000 | JPY |
| Income taxes | CurrentYTDDuration | 155513000 | JPY |
| Profit loss | Prior1YTDDuration | 547884000 | JPY |
| Profit loss | CurrentYTDDuration | 909043000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 547884000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 909043000 | JPY |
| Profit loss | Prior1YTDDuration | 547884000 | JPY |
| Profit loss | CurrentYTDDuration | 909043000 | JPY |
| Other comprehensive income | Prior1YTDDuration | - | JPY |
| Other comprehensive income | CurrentYTDDuration | - | JPY |
| Comprehensive income | Prior1YTDDuration | 547884000 | JPY |
| Comprehensive income | CurrentYTDDuration | 909043000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 547884000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |