Annual report

Period2025-01-01 → 2025-12-31
Filed2026-03-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥58.5bn2025-01-01 → 2025-12-31Cons.Net sales
Revenue¥59.0bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥57.4bn2023-01-01 → 2023-12-31vCons.Net sales (5-year summary)
Revenue¥56.2bn2022-01-01 → 2022-12-31vCons.Net sales (5-year summary)
Revenue¥53.4bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Operating income¥2.6bn2025-01-01 → 2025-12-31Cons.Operating income
Operating income¥2.7bn2024-01-01 → 2024-12-31Cons.Operating income
Ordinary income¥2.6bn2025-01-01 → 2025-12-31Cons.Ordinary income
Ordinary income¥2.7bn2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥2.6bn2023-01-01 → 2023-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.4bn2022-01-01 → 2022-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.3bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.7bn2025-01-01 → 2025-12-31Cons.Income before income taxes
Profit before tax¥2.7bn2024-01-01 → 2024-12-31Cons.Income before income taxes
Net income (owners)¥1.8bn2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.8bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.8bn2023-01-01 → 2023-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2022-01-01 → 2022-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.2bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.8bn2025-01-01 → 2025-12-31Cons.Profit loss
Net income¥1.8bn2024-01-01 → 2024-12-31Cons.Profit loss
Total assets¥17.4bnat 2025-12-31Cons.Assets
Total assets¥18.7bnat 2024-12-31Cons.Assets
Total assets¥18.2bnat 2023-12-31vCons.Total assets (5-year summary)
Total assets¥18.0bnat 2022-12-31vCons.Total assets (5-year summary)
Total assets¥17.4bnat 2021-12-31dCons.Total assets (5-year summary)
Total liabilities¥8.2bnat 2025-12-31Cons.Liabilities
Total liabilities¥9.4bnat 2024-12-31Cons.Liabilities
Net assets / equity¥9.3bnat 2025-12-31Cons.Net assets
Net assets / equity¥9.3bnat 2024-12-31Cons.Net assets
Net assets / equity¥8.6bnat 2023-12-31vCons.Net assets
Net assets / equity¥7.6bnat 2022-12-31vCons.Net assets (5-year summary)
Net assets / equity¥6.8bnat 2021-12-31dCons.Net assets (5-year summary)
Cash and deposits¥6.8bnat 2025-12-31Cons.Cash and deposits
Cash and deposits¥7.6bnat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥6.8bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥7.5bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥6.8bnat 2023-12-31vCons.Cash and cash equivalents
Cash & equivalents¥7.4bnat 2022-12-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥7.2bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.6bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.0bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.0bn2023-01-01 → 2023-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.4bn2022-01-01 → 2022-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.4bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥384m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥428m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥932m2023-01-01 → 2023-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥468m2022-01-01 → 2022-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.0bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.9bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.9bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.6bn2023-01-01 → 2023-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.8bn2022-01-01 → 2022-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.5bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥107.242025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥103.282024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥102.72023-01-01 → 2023-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥90.232022-01-01 → 2022-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥65.82021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥553.91at 2025-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥532.08at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥487.45at 2023-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥430.8at 2022-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥384.28at 2021-12-31dCons.Net assets per share (5-year summary)
Equity ratio53.1%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio49.8%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio47.6%at 2023-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio42.3%at 2022-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio38.8%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
ROE19.4%2025-01-01 → 2025-12-31Cons.Rate of return on equity (5-year summary)
ROE20.4%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE22.4%2023-01-01 → 2023-12-31vCons.Rate of return on equity (5-year summary)
ROE22.1%2022-01-01 → 2022-12-31vCons.Rate of return on equity (5-year summary)
ROE17.6%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
Employees411at 2025-12-31Cons.Number of employees
Employees406at 2024-12-31Cons.Number of employees
Employees374at 2023-12-31vCons.Number of employees
Employees316at 2022-12-31vCons.Number of employees
Employees268at 2021-12-31dCons.Number of employees
Revenue¥50.2bn2025-01-01 → 2025-12-31StandaloneNet sales
Revenue¥52.1bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥51.2bn2023-01-01 → 2023-12-31vStandaloneNet sales (5-year summary)
Revenue¥50.8bn2022-01-01 → 2022-12-31vStandaloneNet sales (5-year summary)
Revenue¥49.8bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Operating income¥1.4bn2025-01-01 → 2025-12-31StandaloneOperating income
Operating income¥1.5bn2024-01-01 → 2024-12-31StandaloneOperating income
Ordinary income¥3.0bn2025-01-01 → 2025-12-31StandaloneOrdinary income
Ordinary income¥2.6bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥1.2bn2023-01-01 → 2023-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.6bn2022-01-01 → 2022-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.7bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.1bn2025-01-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax¥3.0bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Net income¥2.6bn2025-01-01 → 2025-12-31StandaloneProfit loss
Net income¥2.6bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥898m2023-01-01 → 2023-12-31vStandaloneNet income loss (5-year summary)
Net income¥1.0bn2022-01-01 → 2022-12-31vStandaloneNet income loss (5-year summary)
Net income¥1.5bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Total assets¥13.1bnat 2025-12-31StandaloneAssets
Total assets¥13.7bnat 2024-12-31StandaloneAssets
Total assets¥12.4bnat 2023-12-31vStandaloneTotal assets (5-year summary)
Total assets¥13.2bnat 2022-12-31vStandaloneTotal assets (5-year summary)
Total assets¥13.2bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.2bnat 2025-12-31StandaloneLiabilities
Total liabilities¥6.4bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥7.9bnat 2025-12-31StandaloneNet assets
Net assets / equity¥7.2bnat 2024-12-31StandaloneNet assets
Net assets / equity¥5.8bnat 2023-12-31vStandaloneNet assets
Net assets / equity¥5.7bnat 2022-12-31vStandaloneNet assets (5-year summary)
Net assets / equity¥5.4bnat 2021-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.4bnat 2025-12-31StandaloneCash and deposits
Cash and deposits¥3.3bnat 2024-12-31StandaloneCash and deposits
EPS (basic)¥152.042025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥144.612024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥50.742023-01-01 → 2023-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥59.382022-01-01 → 2022-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥832021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥602025-01-01 → 2025-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥552024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥512023-01-01 → 2023-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥482022-01-01 → 2022-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥442021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥472.88at 2025-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥412.03at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥327.33at 2023-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥322.02at 2022-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥306.02at 2021-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio60.2%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.9%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.0%at 2023-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.0%at 2022-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.7%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE33.7%2025-01-01 → 2025-12-31StandaloneRate of return on equity (5-year summary)
ROE39.4%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE15.6%2023-01-01 → 2023-12-31vStandaloneRate of return on equity (5-year summary)
ROE18.9%2022-01-01 → 2022-12-31vStandaloneRate of return on equity (5-year summary)
ROE29.0%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued17,725,600at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,025,600at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,025,600at 2023-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued19,025,600at 2022-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued19,025,600at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees285at 2025-12-31StandaloneNumber of employees
Employees280at 2024-12-31StandaloneNumber of employees
Employees282at 2023-12-31vStandaloneNumber of employees
Employees235at 2022-12-31vStandaloneNumber of employees
Employees202at 2021-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,236
ItemContextValueUnit
Metrics and targets (text)FilingDateInstantText · Plus
Governance human capital (text)FilingDateInstantText · Plus
Policy on development of human resources and internal environment strategy (text)FilingDateInstantText · Plus
Strategy human capital (text)FilingDateInstantText · Plus
Risk management human copital (text)FilingDateInstantText · Plus
Description of metrics related to policy on development of human resources and internal environment and targets and performance using such metrics metrics and targets (text)FilingDateInstantText · Plus
Metriics and targets human capital (text)FilingDateInstantText · Plus
Metrics description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row1Member
Original text (Japanese)女性役員比率(執行役員含む)
Metrics unit description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row1Member%
Target period description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row1Member
Original text (Japanese)2030年度
Metrics description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row2Member
Original text (Japanese)女性管理職比率
Metrics unit description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row2Member%
Target period description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row2Member
Original text (Japanese)2030年度
Metrics description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row3Member
Original text (Japanese)ストレスチェック受診率
Metrics unit description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row3Member%
Target period description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row3Member
Original text (Japanese)2026年度
Metrics description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row4Member
Original text (Japanese)労働災害件数
Metrics unit description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row4Member
Original text (Japanese)件
Target period description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row4Member
Original text (Japanese)2026年度
Metrics description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row5Member
Original text (Japanese)エンゲージメントスコア
Target period description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row5Member
Original text (Japanese)2030年度
Metrics description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row6Member
Original text (Japanese)宅地建物取引士有資格者
Metrics unit description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row6Member
Original text (Japanese)名
Target period description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row6Member
Original text (Japanese)2030年度
Metrics description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row7Member
Original text (Japanese)賃貸不動産経営管理士有資格者
Metrics unit description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row7Member
Original text (Japanese)名
Target period description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row7Member
Original text (Japanese)2030年度
Business risks (text)FilingDateInstantText · Plus
Management analysis of financial position operating results and cash flows (text)FilingDateInstantText · Plus
Critical contracts (text)FilingDateInstantText · Plus
Research and development activities (text)FilingDateInstantText · Plus
Information about facilities (text)FilingDateInstantText · Plus
Overview of capital expenditures etc (text)FilingDateInstantText · Plus
Major facilities (text)FilingDateInstantText · Plus
Planned additions retirements etc of facilities (text)FilingDateInstantText · Plus
Total number of shares (text)FilingDateInstantText · Plus
Issued shares total number of shares etc (text)FilingDateInstantText · Plus
Class issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)普通株式
Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registeredFilingDateInstant_OrdinaryShareMember
Original text (Japanese)東京証券取引所(プライム市場)
Description issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)単元株式数は100株であります。
Details of employee share option program (text)FilingDateInstantText · Plus
Description of rights plan (text)FilingDateInstantText · Plus
Other information on share acquisition rights (text)FilingDateInstantText · Plus
Exercises etc of moving strike convertible bonds etc (text)FilingDateInstantText · Plus
Changes in number of issued shares stated capital etc (text)FilingDateInstantText · Plus
Shareholding by shareholder category (text)FilingDateInstantText · Plus
Major shareholders (text)FilingDateInstantText · Plus
Name major shareholdersCurrentYearInstant_No1MajorShareholdersMember
Original text (Japanese)株式会社ムトウエンタープライズ2
Address major shareholdersCurrentYearInstant_No1MajorShareholdersMember
Original text (Japanese)神奈川県横浜市神奈川区六角橋6丁目22-15
Name major shareholdersCurrentYearInstant_No2MajorShareholdersMember
Original text (Japanese)日本マスタートラスト信託銀行株式会社(信託口)

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-12-31pass rounding
balance sheet identityconsolidated 2025-12-31pass rounding
balance sheet identitynon_consolidated 2024-12-31pass
balance sheet identitynon_consolidated 2025-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass