Half-year report · Q2
3276.TEDINET S100U67L
Period2024-01-01 → 2024-06-30
Filed2024-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.2bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥57.4bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥28.5bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.6bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥820m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.8bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥900m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥820m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | ¥900m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥18.6bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥18.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥18.1bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.5bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥9.5bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.1bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥8.6bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥8.2bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.2bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.9bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.1bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.8bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.9bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.4bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.2bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.0bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥988m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥153m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥932m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥672m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥771m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥785m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥46.21 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥102.7 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.98 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.9% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.1% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 411
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)太陽有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)宮 崎 哲 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)清 水 幸 樹 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 28508149000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 29155334000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 57353407000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 1319732000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 1238408000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 2583808000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 900378000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 819878000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 1817134000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 900378000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 819878000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 1817134000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 8150366000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 9088744000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 8643366000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 18073207000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 18603583000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 18152094000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 50.98 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 46.21 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 102.70 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.451 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.489 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.476 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 987815000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 1190079000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 2004630000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -671566000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -153232000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -932457000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -784895000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -770700000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -1596578000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 6905427000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 7115814000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 6849667000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 19025600 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 19025600 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 19025600 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 19025600 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 4273800 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.2396 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |