Quarterly report · Q1
3276.TEDINET S100TE2D
Period2024-01-01 → 2024-03-31
Filed2024-05-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.4bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥57.4bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.2bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥532m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥759m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥533m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.6bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥762m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥523m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥761m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥351m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.8bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥512m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥351m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥512m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥18.1bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥18.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥17.4bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.5bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥9.5bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.5bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.6bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.7bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.5bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.9bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥19.82 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥102.7 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.03 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.3% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 283
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 18152094000 | JPY |
| Assets | CurrentQuarterInstant | 18071907000 | JPY |
| Accounts payable trade | Prior1YearInstant | 719262000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 785131000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 635988000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 635988000 | JPY |
| Income taxes payable | Prior1YearInstant | 332120000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 189577000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 88041000 | JPY |
| Advances received | Prior1YearInstant | 2289097000 | JPY |
| Advances received | CurrentQuarterInstant | 2473813000 | JPY |
| Provision for share based remuneration cl | Prior1YearInstant | 65362000 | JPY |
| Provision for share based remuneration cl | CurrentQuarterInstant | 61707000 | JPY |
| Other cl | Prior1YearInstant | 1078784000 | JPY |
| Other cl | CurrentQuarterInstant | 1020963000 | JPY |
| Current liabilities | Prior1YearInstant | 5120616000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5255222000 | JPY |
| Long term loans payable | Prior1YearInstant | 1688400000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1529403000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 2044347000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 2062074000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 540738000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 542019000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 114625000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 141801000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4388111000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4275298000 | JPY |
| Liabilities | Prior1YearInstant | 9508728000 | JPY |
| Liabilities | CurrentQuarterInstant | 9530520000 | JPY |
| Capital stock | Prior1YearInstant | 465803000 | JPY |
| Capital stock | CurrentQuarterInstant | 465803000 | JPY |
| Capital surplus | Prior1YearInstant | 365757000 | JPY |
| Capital surplus | CurrentQuarterInstant | 365757000 | JPY |
| Retained earnings | Prior1YearInstant | 9380450000 | JPY |
| Retained earnings | CurrentQuarterInstant | 9278470000 | JPY |
| Treasury stock | Prior1YearInstant | -1568644000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1568644000 | JPY |
| Shareholders equity | Prior1YearInstant | 8643366000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 8541386000 | JPY |
| Net assets | Prior1YearInstant | 8643366000 | JPY |
| Net assets | CurrentQuarterInstant | 8541386000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 18152094000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 18071907000 | JPY |
| Net sales | Prior1YTDDuration | 14213788000 | JPY |
| Net sales | CurrentYTDDuration | 14427919000 | JPY |
| Cost of sales | Prior1YTDDuration | 12413273000 | JPY |
| Cost of sales | CurrentYTDDuration | 12663585000 | JPY |
| Gross profit | Prior1YTDDuration | 1800515000 | JPY |
| Gross profit | CurrentYTDDuration | 1764333000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |