Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥13.5bn2023-04-01 → 2024-03-31Cons.Operating revenue1
Revenue¥14.2bn2022-04-01 → 2023-03-31Cons.Operating revenue1
Revenue¥14.2bn2021-04-01 → 2022-03-31dCons.Operating revenue1 (5-year summary)
Revenue¥12.3bn2020-04-01 → 2021-03-31dCons.Operating revenue1 (5-year summary)
Revenue¥13.0bn2019-04-01 → 2020-03-31dCons.Operating revenue1 (5-year summary)
Operating income¥503m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥394m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥686m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥621m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥615m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥576m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥569m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥582m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥411m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥327m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥373m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥312m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥674m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥411m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥327m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥10.8bnat 2024-03-31Cons.Assets
Total assets¥11.5bnat 2023-03-31Cons.Assets
Total assets¥10.2bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥9.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥9.8bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.5bnat 2024-03-31Cons.Liabilities
Total liabilities¥4.5bnat 2023-03-31Cons.Liabilities
Net assets / equity¥7.2bnat 2024-03-31Cons.Net assets
Net assets / equity¥7.0bnat 2023-03-31Cons.Net assets
Net assets / equity¥6.8bnat 2022-03-31dCons.Net assets
Net assets / equity¥6.5bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥6.5bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥5.2bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥4.8bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥5.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.8bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.5bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥4.2bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.9bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥755m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥671m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥767m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥252m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥686m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥908m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥228m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.7bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥234m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥884m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥164m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥284m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥301m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥53.352023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.482022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥48.332021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥40.372020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥87.242019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥52.92023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥42.132022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥47.932021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥40.042020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥86.522019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥943.49at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥905.89at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥877.51at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥837.07at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥832.09at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio66.9%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio60.9%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.4%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio65.8%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio65.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE5.8%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE4.8%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE5.6%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE4.8%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE10.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees1,040at 2024-03-31Cons.Number of employees
Employees1,093at 2023-03-31Cons.Number of employees
Employees1,195at 2022-03-31dCons.Number of employees
Employees1,208at 2021-03-31dCons.Number of employees
Employees1,039at 2020-03-31dCons.Number of employees
Revenue¥3.2bn2023-04-01 → 2024-03-31StandaloneOperating revenue1
Revenue¥7.3bn2022-04-01 → 2023-03-31StandaloneOperating revenue1
Revenue¥11.6bn2021-04-01 → 2022-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥11.4bn2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥12.1bn2019-04-01 → 2020-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥226m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥36m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥406m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥258m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥543m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥709m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.4bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥321m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥255m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥188m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥155m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥328m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥430m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥928m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥9.5bnat 2024-03-31StandaloneAssets
Total assets¥10.1bnat 2023-03-31StandaloneAssets
Total assets¥10.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.3bnat 2024-03-31StandaloneLiabilities
Total liabilities¥2.9bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥7.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥7.1bnat 2023-03-31StandaloneNet assets
Net assets / equity¥7.1bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥6.9bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.7bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥760mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥1.3bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥24.352023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.112022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.532021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥55.662020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥120.172019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥24.152023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥19.942022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥42.182021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥55.22020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥119.172019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥172023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥162022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥182020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥362019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥931.46at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥921.34at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥914.5at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥883.66at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥863.16at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio75.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.5%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.1%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE2.2%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE4.7%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE14.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,790,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,790,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,790,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,790,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,790,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees142at 2024-03-31StandaloneNumber of employees
Employees136at 2023-03-31StandaloneNumber of employees
Employees1,042at 2022-03-31dStandaloneNumber of employees
Employees1,044at 2021-03-31dStandaloneNumber of employees
Employees1,020at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 32
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥1.8bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥2.1bn
Construction Related Businessreportable segmentemployeesat 2024-03-3137 pure
Construction Related Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥1.6bn
Construction Related Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.6bn
Construction Related Businessreportable segmentsegment assetsat 2024-03-31¥984m
Construction Related Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥197m
Real Estate Related Businessreportable segmentemployeesat 2024-03-31905 pure
Real Estate Related Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥12.0bn
Real Estate Related Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥12.0bn
Real Estate Related Businessreportable segmentsegment assetsat 2024-03-31¥8.0bn
Real Estate Related Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥2.4bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥13.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥13.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥9.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥2.6bn
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥2.4bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥2.0bn
Construction Related Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥1.6bn
Construction Related Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.6bn
Construction Related Businessreportable segmentsegment assetsat 2023-03-31¥728m
Construction Related Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥184m
Real Estate Related Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥12.5bn
Real Estate Related Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥12.5bn
Real Estate Related Businessreportable segmentsegment assetsat 2023-03-31¥8.4bn
Real Estate Related Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥2.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥14.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥14.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥9.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥2.4bn
Construction Related Businessreportable segmentemployeesat 2024-03-310 pure
Real Estate Related Businessreportable segmentemployeesat 2024-03-3144 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,583
ItemContextValueUnit
Net assets (5-year summary)CurrentYearInstant7240553000JPY
Total assets (5-year summary)Prior4YearInstant9802637000JPY
Total assets (5-year summary)Prior3YearInstant9853143000JPY
Total assets (5-year summary)Prior2YearInstant10178237000JPY
Total assets (5-year summary)Prior1YearInstant11482533000JPY
Total assets (5-year summary)CurrentYearInstant10781008000JPY
Net assets per share (5-year summary)Prior4YearInstant832.09
Net assets per share (5-year summary)Prior3YearInstant837.07
Net assets per share (5-year summary)Prior2YearInstant877.51
Net assets per share (5-year summary)Prior1YearInstant905.89
Net assets per share (5-year summary)CurrentYearInstant943.49
Basic earnings loss per share (5-year summary)Prior4YearDuration87.24
Basic earnings loss per share (5-year summary)Prior3YearDuration40.37
Basic earnings loss per share (5-year summary)Prior2YearDuration48.33
Basic earnings loss per share (5-year summary)Prior1YearDuration42.48
Basic earnings loss per share (5-year summary)CurrentYearDuration53.35
Diluted earnings per share (5-year summary)Prior4YearDuration86.52
Diluted earnings per share (5-year summary)Prior3YearDuration40.04
Diluted earnings per share (5-year summary)Prior2YearDuration47.93
Diluted earnings per share (5-year summary)Prior1YearDuration42.13
Diluted earnings per share (5-year summary)CurrentYearDuration52.90
Equity to asset ratio (5-year summary)Prior4YearInstant0.656
Equity to asset ratio (5-year summary)Prior3YearInstant0.658
Equity to asset ratio (5-year summary)Prior2YearInstant0.664
Equity to asset ratio (5-year summary)Prior1YearInstant0.609
Equity to asset ratio (5-year summary)CurrentYearInstant0.669
Rate of return on equity (5-year summary)Prior4YearDuration0.108
Rate of return on equity (5-year summary)Prior3YearDuration0.048
Rate of return on equity (5-year summary)Prior2YearDuration0.056
Rate of return on equity (5-year summary)Prior1YearDuration0.048
Rate of return on equity (5-year summary)CurrentYearDuration0.058
Price earnings ratio (5-year summary)Prior4YearDuration13.6
Price earnings ratio (5-year summary)Prior3YearDuration31.8
Price earnings ratio (5-year summary)Prior2YearDuration25.5
Price earnings ratio (5-year summary)Prior1YearDuration25.8
Price earnings ratio (5-year summary)CurrentYearDuration18.1
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration686286000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration252455000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration767131000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration670698000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration754733000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration234126000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-1737772000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-228471000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-1279026000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration907543000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-301476000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-284428000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-164159000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration883660000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass