Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥13.5bn2023-04-01 → 2024-03-31Cons.Operating revenue1
Revenue¥14.2bn2022-04-01 → 2023-03-31Cons.Operating revenue1
Revenue¥14.2bn2021-04-01 → 2022-03-31dCons.Operating revenue1 (5-year summary)
Revenue¥12.3bn2020-04-01 → 2021-03-31dCons.Operating revenue1 (5-year summary)
Revenue¥13.0bn2019-04-01 → 2020-03-31dCons.Operating revenue1 (5-year summary)
Operating income¥503m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥394m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥686m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥621m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥615m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥576m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥569m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥582m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥411m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥327m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥373m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥312m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥674m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥411m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥327m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥10.8bnat 2024-03-31Cons.Assets
Total assets¥11.5bnat 2023-03-31Cons.Assets
Total assets¥10.2bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥9.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥9.8bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.5bnat 2024-03-31Cons.Liabilities
Total liabilities¥4.5bnat 2023-03-31Cons.Liabilities
Net assets / equity¥7.2bnat 2024-03-31Cons.Net assets
Net assets / equity¥7.0bnat 2023-03-31Cons.Net assets
Net assets / equity¥6.8bnat 2022-03-31dCons.Net assets
Net assets / equity¥6.5bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥6.5bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥5.2bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥4.8bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥5.2bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.8bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.5bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥4.2bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.9bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥755m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥671m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥767m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥252m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥686m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥908m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥228m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.7bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥234m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥884m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥164m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥284m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥301m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥53.352023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.482022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥48.332021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥40.372020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥87.242019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥52.92023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥42.132022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥47.932021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥40.042020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥86.522019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥943.49at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥905.89at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥877.51at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥837.07at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥832.09at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio66.9%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio60.9%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.4%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio65.8%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio65.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE5.8%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE4.8%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE5.6%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE4.8%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE10.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees1,040at 2024-03-31Cons.Number of employees
Employees1,093at 2023-03-31Cons.Number of employees
Employees1,195at 2022-03-31dCons.Number of employees
Employees1,208at 2021-03-31dCons.Number of employees
Employees1,039at 2020-03-31dCons.Number of employees
Revenue¥3.2bn2023-04-01 → 2024-03-31StandaloneOperating revenue1
Revenue¥7.3bn2022-04-01 → 2023-03-31StandaloneOperating revenue1
Revenue¥11.6bn2021-04-01 → 2022-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥11.4bn2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥12.1bn2019-04-01 → 2020-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥226m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥36m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥406m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥258m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥543m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥709m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.4bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥321m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥255m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥188m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥155m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥328m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥430m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥928m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥9.5bnat 2024-03-31StandaloneAssets
Total assets¥10.1bnat 2023-03-31StandaloneAssets
Total assets¥10.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.3bnat 2024-03-31StandaloneLiabilities
Total liabilities¥2.9bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥7.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥7.1bnat 2023-03-31StandaloneNet assets
Net assets / equity¥7.1bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥6.9bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.7bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥760mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥1.3bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥24.352023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.112022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.532021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥55.662020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥120.172019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥24.152023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥19.942022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥42.182021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥55.22020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥119.172019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥172023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥162022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥182020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥362019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥931.46at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥921.34at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥914.5at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥883.66at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥863.16at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio75.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.5%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.1%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.0%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE2.2%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE4.7%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE14.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,790,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,790,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,790,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,790,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,790,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees142at 2024-03-31StandaloneNumber of employees
Employees136at 2023-03-31StandaloneNumber of employees
Employees1,042at 2022-03-31dStandaloneNumber of employees
Employees1,044at 2021-03-31dStandaloneNumber of employees
Employees1,020at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 32
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥1.8bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥2.1bn
Construction Related Businessreportable segmentemployeesat 2024-03-3137 pure
Construction Related Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥1.6bn
Construction Related Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.6bn
Construction Related Businessreportable segmentsegment assetsat 2024-03-31¥984m
Construction Related Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥197m
Real Estate Related Businessreportable segmentemployeesat 2024-03-31905 pure
Real Estate Related Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥12.0bn
Real Estate Related Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥12.0bn
Real Estate Related Businessreportable segmentsegment assetsat 2024-03-31¥8.0bn
Real Estate Related Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥2.4bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥13.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥13.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥9.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥2.6bn
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥2.4bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥2.0bn
Construction Related Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥1.6bn
Construction Related Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.6bn
Construction Related Businessreportable segmentsegment assetsat 2023-03-31¥728m
Construction Related Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥184m
Real Estate Related Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥12.5bn
Real Estate Related Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥12.5bn
Real Estate Related Businessreportable segmentsegment assetsat 2023-03-31¥8.4bn
Real Estate Related Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥2.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥14.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥14.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥9.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥2.4bn
Construction Related Businessreportable segmentemployeesat 2024-03-310 pure
Real Estate Related Businessreportable segmentemployeesat 2024-03-3144 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,583
ItemContextValueUnit
Short term loans payableCurrentYearInstant-JPY
Lease obligations clPrior1YearInstant3253000JPY
Lease obligations clCurrentYearInstant6266000JPY
Accounts payable otherPrior1YearInstant257731000JPY
Accounts payable otherCurrentYearInstant316632000JPY
Accrued expensesPrior1YearInstant417328000JPY
Accrued expensesCurrentYearInstant421621000JPY
Income taxes payablePrior1YearInstant310752000JPY
Income taxes payableCurrentYearInstant136964000JPY
Accrued consumption taxesPrior1YearInstant283016000JPY
Accrued consumption taxesCurrentYearInstant261813000JPY
Contract liabilitiesPrior1YearInstant68878000JPY
Contract liabilitiesCurrentYearInstant82956000JPY
Deposits receivedPrior1YearInstant243372000JPY
Deposits receivedCurrentYearInstant277417000JPY
Deposits received from employeesPrior1YearInstant121232000JPY
Deposits received from employeesCurrentYearInstant116134000JPY
Provision for bonusesPrior1YearInstant594251000JPY
Provision for bonusesCurrentYearInstant678428000JPY
Current liabilitiesPrior1YearInstant3597622000JPY
Current liabilitiesCurrentYearInstant2639287000JPY
Long term guarantee depositedPrior1YearInstant41676000JPY
Long term guarantee depositedCurrentYearInstant47087000JPY
Lease obligations nclPrior1YearInstant17087000JPY
Lease obligations nclCurrentYearInstant5713000JPY
Deferred tax liabilitiesPrior1YearInstant29080000JPY
Deferred tax liabilitiesCurrentYearInstant23264000JPY
Net defined benefit liabilityPrior1YearInstant710609000JPY
Net defined benefit liabilityCurrentYearInstant765767000JPY
Asset retirement obligations nclPrior1YearInstant67997000JPY
Asset retirement obligations nclCurrentYearInstant59335000JPY
Noncurrent liabilitiesPrior1YearInstant866451000JPY
Noncurrent liabilitiesCurrentYearInstant901167000JPY
LiabilitiesPrior1YearInstant4464073000JPY
LiabilitiesCurrentYearInstant3540455000JPY
Capital stockPrior1YearInstant424630000JPY
Capital stockCurrentYearInstant424630000JPY
Capital surplusPrior1YearInstant324630000JPY
Capital surplusCurrentYearInstant333030000JPY
Retained earningsPrior1YearInstant6320204000JPY
Retained earningsCurrentYearInstant6607584000JPY
Treasury stockPrior1YearInstant-79973000JPY
Treasury stockCurrentYearInstant-140525000JPY
Shareholders equityPrior1YearInstant6989491000JPY
Shareholders equityCurrentYearInstant7224719000JPY
Remeasurements of defined benefit plansPrior1YearInstant-2303000JPY
Remeasurements of defined benefit plansCurrentYearInstant-15437000JPY
Valuation and translation adjustmentsPrior1YearInstant-2303000JPY
Valuation and translation adjustmentsCurrentYearInstant-15437000JPY
Subscription rights to sharesPrior1YearInstant31271000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass