Quarterly report · Q1
3275.TEDINET S100RK2H
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.2bn | 2023-04-01 → 2023-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥14.2bn | 2022-04-01 → 2023-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥3.6bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Operating income | −¥57m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥95m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥57m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥621m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥97m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥49m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥97m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥51m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥327m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥92m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥51m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥92m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥10.8bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥11.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥9.7bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.8bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.9bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.0bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.8bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.1bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-6.64 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.48 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.89 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥42.13 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥11.8 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 63.9% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥526m |
| jpcrp040300-q1r_E25621-000Construction Related Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥404m |
| jpcrp040300-q1r_E25621-000Construction Related Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥404m |
| jpcrp040300-q1r_E25621-000Construction Related Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥48m |
| jpcrp040300-q1r_E25621-000Real Estate Related Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E25621-000Real Estate Related Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E25621-000Real Estate Related Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥420m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥468m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥523m |
| jpcrp040300-q1r_E25621-000Construction Related Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥419m |
| jpcrp040300-q1r_E25621-000Construction Related Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥419m |
| jpcrp040300-q1r_E25621-000Construction Related Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥35m |
| jpcrp040300-q1r_E25621-000Real Estate Related Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E25621-000Real Estate Related Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E25621-000Real Estate Related Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥583m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥619m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 316
| Item | Context | Value | Unit |
|---|---|---|---|
| Accrued consumption taxes | Prior1YearInstant | 283016000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 137216000 | JPY |
| Provision for bonuses | Prior1YearInstant | 594251000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 349967000 | JPY |
| Other cl | Prior1YearInstant | 694467000 | JPY |
| Other cl | CurrentQuarterInstant | 688388000 | JPY |
| Current liabilities | Prior1YearInstant | 3597622000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2919434000 | JPY |
| Long term loans payable | Prior1YearInstant | - | JPY |
| Long term loans payable | CurrentQuarterInstant | 34764000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 710609000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 713677000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 67997000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 67997000 | JPY |
| Other ncl | Prior1YearInstant | 87844000 | JPY |
| Other ncl | CurrentQuarterInstant | 108363000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 866451000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 924802000 | JPY |
| Liabilities | Prior1YearInstant | 4464073000 | JPY |
| Liabilities | CurrentQuarterInstant | 3844236000 | JPY |
| Capital stock | Prior1YearInstant | 424630000 | JPY |
| Capital stock | CurrentQuarterInstant | 424630000 | JPY |
| Capital surplus | Prior1YearInstant | 324630000 | JPY |
| Capital surplus | CurrentQuarterInstant | 329378000 | JPY |
| Retained earnings | Prior1YearInstant | 6320204000 | JPY |
| Retained earnings | CurrentQuarterInstant | 6207304000 | JPY |
| Treasury stock | Prior1YearInstant | -79973000 | JPY |
| Treasury stock | CurrentQuarterInstant | -79973000 | JPY |
| Shareholders equity | Prior1YearInstant | 6989491000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 6881340000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -2303000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -3295000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -2303000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -3295000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 31271000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 31271000 | JPY |
| Non controlling interests | Prior1YearInstant | - | JPY |
| Non controlling interests | CurrentQuarterInstant | 8372000 | JPY |
| Net assets | Prior1YearInstant | 7018459000 | JPY |
| Net assets | CurrentQuarterInstant | 6917689000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 11482533000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 10761926000 | JPY |
| Operating revenue1 | Prior1YTDDuration | 3649183000 | JPY |
| Operating revenue1 | CurrentYTDDuration | 3222519000 | JPY |
| Operating expenses | Prior1YTDDuration | 3554051000 | JPY |
| Operating expenses | CurrentYTDDuration | 3279946000 | JPY |
| Operating income | Prior1YTDDuration | 95131000 | JPY |
| Operating income | CurrentYTDDuration | -57426000 | JPY |
| Interest income noi | Prior1YTDDuration | 28000 | JPY |
| Interest income noi | CurrentYTDDuration | 421000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |