Half-year report · HY
3271.TEDINET S100XL54
Period2025-07-01 → 2025-12-31
Filed2026-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.9bn | 2025-07-01 → 2025-12-31 | Cons. | Net sales |
| Revenue | ¥61.7bn | 2024-07-01 → 2025-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.4bn | 2024-07-01 → 2024-12-31 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2025-07-01 → 2025-12-31 | Cons. | Operating income |
| Operating income | ¥2.0bn | 2024-07-01 → 2024-12-31 | Cons. | Operating income |
| Ordinary income | ¥723m | 2025-07-01 → 2025-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.6bn | 2024-07-01 → 2025-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2024-07-01 → 2024-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥704m | 2025-07-01 → 2025-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.7bn | 2024-07-01 → 2024-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥727m | 2025-07-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.7bn | 2024-07-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2024-07-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥727m | 2025-07-01 → 2025-12-31 | Cons. | Profit loss |
| Net income | ¥1.4bn | 2024-07-01 → 2024-12-31 | Cons. | Profit loss |
| Total assets | ¥46.8bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥40.5bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥42.4bn | at 2024-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥36.3bn | at 2025-12-31 | Cons. | Liabilities |
| Total liabilities | ¥29.6bn | at 2025-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥10.4bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥10.9bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥8.6bn | at 2024-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.5bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.8bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥9.4bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.7bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.2bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.4bn | at 2024-06-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥9.0bn | 2025-07-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥18.7bn | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7.1bn | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥12m | 2025-07-01 → 2025-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥419m | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥120m | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥6.7bn | 2025-07-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥11.8bn | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥5.5bn | 2024-07-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥25.7 | 2025-07-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥130.14 | 2024-07-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.73 | 2024-07-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 22.3% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.8% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.2% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 55
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-07-01 → 2025-12-31 | ¥255m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-07-01 → 2025-12-31 | ¥255m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-07-01 → 2025-12-31 | −¥28m |
| Reconciling Itemsreconciling | revenue | 2025-07-01 → 2025-12-31 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-07-01 → 2025-12-31 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2025-07-01 → 2025-12-31 | −¥370m |
| Condominiums For Salereportable segment | revenue | 2025-07-01 → 2025-12-31 | ¥116m |
| Condominiums For Salereportable segment | revenue external | 2025-07-01 → 2025-12-31 | ¥116m |
| Condominiums For Salereportable segment | segment profit | 2025-07-01 → 2025-12-31 | −¥277m |
| Profitable Propertyreportable segment | revenue | 2025-07-01 → 2025-12-31 | ¥11.1bn |
| Profitable Propertyreportable segment | revenue external | 2025-07-01 → 2025-12-31 | ¥11.1bn |
| Profitable Propertyreportable segment | segment profit | 2025-07-01 → 2025-12-31 | ¥2.0bn |
| Property Agent Businessreportable segment | revenue | 2025-07-01 → 2025-12-31 | ¥76m |
| Property Agent Businessreportable segment | revenue external | 2025-07-01 → 2025-12-31 | ¥73m |
| Property Agent Businessreportable segment | revenue intersegment | 2025-07-01 → 2025-12-31 | ¥3m |
| Property Agent Businessreportable segment | segment profit | 2025-07-01 → 2025-12-31 | −¥145m |
| Property Management Service Businessreportable segment | revenue | 2025-07-01 → 2025-12-31 | ¥268m |
| Property Management Service Businessreportable segment | revenue external | 2025-07-01 → 2025-12-31 | ¥268m |
| Property Management Service Businessreportable segment | segment profit | 2025-07-01 → 2025-12-31 | −¥1m |
| —segment total | revenue | 2025-07-01 → 2025-12-31 | ¥11.6bn |
| —segment total | revenue external | 2025-07-01 → 2025-12-31 | ¥11.6bn |
| —segment total | revenue intersegment | 2025-07-01 → 2025-12-31 | ¥3m |
| —segment total | segment profit | 2025-07-01 → 2025-12-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-07-01 → 2025-12-31 | ¥11.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-07-01 → 2025-12-31 | ¥11.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-07-01 → 2025-12-31 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-07-01 → 2025-12-31 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-07-01 → 2024-12-31 | ¥270m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-07-01 → 2024-12-31 | ¥270m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-07-01 → 2024-12-31 | −¥97m |
| Reconciling Itemsreconciling | revenue | 2024-07-01 → 2024-12-31 | −¥367m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-07-01 → 2024-12-31 | −¥367m |
| Reconciling Itemsreconciling | segment profit | 2024-07-01 → 2024-12-31 | −¥721m |
| Condominiums For Salereportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥8.2bn |
| Condominiums For Salereportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥8.2bn |
| Condominiums For Salereportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥1.3bn |
| Profitable Propertyreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥14.5bn |
| Profitable Propertyreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥14.5bn |
| Profitable Propertyreportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥1.3bn |
| Property Agent Businessreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥513m |
| Property Agent Businessreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥146m |
| Property Agent Businessreportable segment | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥367m |
| Property Agent Businessreportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥190m |
| Property Management Service Businessreportable segment | revenue | 2024-07-01 → 2024-12-31 | ¥263m |
| Property Management Service Businessreportable segment | revenue external | 2024-07-01 → 2024-12-31 | ¥263m |
| Property Management Service Businessreportable segment | segment profit | 2024-07-01 → 2024-12-31 | ¥2m |
| —segment total | revenue | 2024-07-01 → 2024-12-31 | ¥23.5bn |
| —segment total | revenue external | 2024-07-01 → 2024-12-31 | ¥23.1bn |
| —segment total | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥367m |
| —segment total | segment profit | 2024-07-01 → 2024-12-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-07-01 → 2024-12-31 | ¥23.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-07-01 → 2024-12-31 | ¥23.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-07-01 → 2024-12-31 | ¥367m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-07-01 → 2024-12-31 | ¥2.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 545
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held | InterimInstant_No2MajorShareholdersMember | 3233400 | |
| Shareholding ratio | InterimInstant_No2MajorShareholdersMember | 0.1142 | |
| Number of shares held | InterimInstant_No3MajorShareholdersMember | 2795600 | |
| Shareholding ratio | InterimInstant_No3MajorShareholdersMember | 0.0988 | |
| Number of shares held | InterimInstant_No4MajorShareholdersMember | 1030000 | |
| Shareholding ratio | InterimInstant_No4MajorShareholdersMember | 0.0364 | |
| Number of shares held | InterimInstant_No5MajorShareholdersMember | 890500 | |
| Shareholding ratio | InterimInstant_No5MajorShareholdersMember | 0.0315 | |
| Number of shares held | InterimInstant_No6MajorShareholdersMember | 404800 | |
| Shareholding ratio | InterimInstant_No6MajorShareholdersMember | 0.0143 | |
| Number of shares held | InterimInstant_No7MajorShareholdersMember | 194900 | |
| Shareholding ratio | InterimInstant_No7MajorShareholdersMember | 0.0069 | |
| Number of shares held | InterimInstant_No8MajorShareholdersMember | 193500 | |
| Shareholding ratio | InterimInstant_No8MajorShareholdersMember | 0.0068 | |
| Number of shares held | InterimInstant_No9MajorShareholdersMember | 175000 | |
| Shareholding ratio | InterimInstant_No9MajorShareholdersMember | 0.0062 | |
| Number of shares held | InterimInstant_No10MajorShareholdersMember | 155000 | |
| Shareholding ratio | InterimInstant_No10MajorShareholdersMember | 0.0055 | |
| Number of shares held | InterimInstant | 23777700 | |
| Shareholding ratio | InterimInstant | 0.8400 | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithFullVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 28297600 | |
| Number of voting rights issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 282976 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesLessThanOneUnitMember | 8400 | |
| Number of shares issued shares voting rights | InterimInstant | 28306000 | |
| Number of voting rights issued shares voting rights | InterimInstant | 282976 | |
| Number of shares held in own name treasury shares etc | InterimInstant_Row1Member | － | |
| Number of shares held in others names treasury shares etc | InterimInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | InterimInstant_Row1Member | － | |
| Shareholding ratio treasury shares etc | InterimInstant_Row1Member | － | |
| Number of shares held in own name treasury shares etc | InterimInstant | － | |
| Number of shares held in others names treasury shares etc | InterimInstant | － | |
| Total number of shares held treasury shares etc | InterimInstant | － | |
| Shareholding ratio treasury shares etc | InterimInstant | － | |
| Cash and deposits | Prior1YearInstant | 11761000000 | JPY |
| Cash and deposits | InterimInstant | 9463000000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 102000000 | JPY |
| Accounts receivable trade | InterimInstant | 55000000 | JPY |
| Real estate for sale | Prior1YearInstant | 1020000000 | JPY |
| Real estate for sale | InterimInstant | 1365000000 | JPY |
| Real estate for sale in process | Prior1YearInstant | 26171000000 | JPY |
| Real estate for sale in process | InterimInstant | 33750000000 | JPY |
| Prepaid expenses | Prior1YearInstant | 250000000 | JPY |
| Prepaid expenses | InterimInstant | 411000000 | JPY |
| Other ca | Prior1YearInstant | 320000000 | JPY |
| Other ca | InterimInstant | 758000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |