Quarterly report · Q1
3271.TEDINET S100SARZ
Period2023-07-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.9bn | 2023-07-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥42.4bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.2bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥693m | 2023-07-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥276m | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥556m | 2023-07-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥133m | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥556m | 2023-07-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥132m | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥368m | 2023-07-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥75m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥368m | 2023-07-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥75m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥39.8bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥33.2bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥36.1bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥34.1bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥28.0bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥5.7bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.3bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.7bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.7bn | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥13.01 | 2023-07-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.72 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.66 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 14.2% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.9% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.2% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-07-01 → 2023-09-30 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-07-01 → 2023-09-30 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-07-01 → 2023-09-30 | ¥609,000 |
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2023-09-30 | −¥188m |
| jpcrp040300-q1r_E24340-000Condominiums For Salereportable segment | segment profit | 2023-07-01 → 2023-09-30 | −¥245m |
| jpcrp040300-q1r_E24340-000Hotel Businessreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥1.8bn |
| jpcrp040300-q1r_E24340-000Hotel Businessreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥1.8bn |
| jpcrp040300-q1r_E24340-000Hotel Businessreportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥410m |
| jpcrp040300-q1r_E24340-000Profitable Propertyreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥7.0bn |
| jpcrp040300-q1r_E24340-000Profitable Propertyreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥7.0bn |
| jpcrp040300-q1r_E24340-000Profitable Propertyreportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥781m |
| jpcrp040300-q1r_E24340-000Property Agent Businessreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥34m |
| jpcrp040300-q1r_E24340-000Property Agent Businessreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥34m |
| jpcrp040300-q1r_E24340-000Property Agent Businessreportable segment | segment profit | 2023-07-01 → 2023-09-30 | −¥80m |
| jpcrp040300-q1r_E24340-000Property Management Service Businessreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥121m |
| jpcrp040300-q1r_E24340-000Property Management Service Businessreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥121m |
| jpcrp040300-q1r_E24340-000Property Management Service Businessreportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥15m |
| —segment total | revenue | 2023-07-01 → 2023-09-30 | ¥8.9bn |
| —segment total | revenue external | 2023-07-01 → 2023-09-30 | ¥8.9bn |
| —segment total | segment profit | 2023-07-01 → 2023-09-30 | ¥880m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2023-09-30 | ¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2023-09-30 | ¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2023-09-30 | ¥881m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-07-01 → 2022-09-30 | ¥18m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-07-01 → 2022-09-30 | ¥18m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-07-01 → 2022-09-30 | −¥444,000 |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | −¥241m |
| jpcrp040300-q1r_E24340-000Condominiums For Salereportable segment | segment profit | 2022-07-01 → 2022-09-30 | −¥75m |
| jpcrp040300-q1r_E24340-000Hotel Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥4.4bn |
| jpcrp040300-q1r_E24340-000Hotel Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥4.4bn |
| jpcrp040300-q1r_E24340-000Hotel Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | −¥385m |
| jpcrp040300-q1r_E24340-000Profitable Propertyreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥4.7bn |
| jpcrp040300-q1r_E24340-000Profitable Propertyreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥4.7bn |
| jpcrp040300-q1r_E24340-000Profitable Propertyreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥1.0bn |
| jpcrp040300-q1r_E24340-000Property Agent Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥42m |
| jpcrp040300-q1r_E24340-000Property Agent Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥42m |
| jpcrp040300-q1r_E24340-000Property Agent Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | −¥61m |
| jpcrp040300-q1r_E24340-000Property Management Service Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥116m |
| jpcrp040300-q1r_E24340-000Property Management Service Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥116m |
| jpcrp040300-q1r_E24340-000Property Management Service Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥13m |
| —segment total | revenue | 2022-07-01 → 2022-09-30 | ¥9.2bn |
| —segment total | revenue external | 2022-07-01 → 2022-09-30 | ¥9.2bn |
| —segment total | segment profit | 2022-07-01 → 2022-09-30 | ¥518m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-09-30 | ¥9.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-09-30 | ¥9.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-09-30 | ¥518m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 375
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration | 276306000 | JPY |
| Operating income | CurrentYTDDuration | 693065000 | JPY |
| Interest income noi | Prior1YTDDuration | 2156000 | JPY |
| Interest income noi | CurrentYTDDuration | 50000 | JPY |
| Commission fee noi | Prior1YTDDuration | 2802000 | JPY |
| Commission fee noi | CurrentYTDDuration | 6110000 | JPY |
| Adjustment income for cancellation noi | Prior1YTDDuration | 1269000 | JPY |
| Adjustment income for cancellation noi | CurrentYTDDuration | - | JPY |
| Land and house rent received noi | Prior1YTDDuration | 3929000 | JPY |
| Land and house rent received noi | CurrentYTDDuration | 16190000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | 54414000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 450000 | JPY |
| Subsidies for employment adjustment noi | Prior1YTDDuration | 1002000 | JPY |
| Subsidies for employment adjustment noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 2381000 | JPY |
| Other noi | CurrentYTDDuration | 2509000 | JPY |
| Non operating income | Prior1YTDDuration | 67956000 | JPY |
| Non operating income | CurrentYTDDuration | 25311000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 185385000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 120969000 | JPY |
| Commission fee noe | Prior1YTDDuration | 22275000 | JPY |
| Commission fee noe | CurrentYTDDuration | 38749000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 3723000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 286000 | JPY |
| Other noe | Prior1YTDDuration | 138000 | JPY |
| Other noe | CurrentYTDDuration | 2000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 211521000 | JPY |
| Non operating expenses | CurrentYTDDuration | 162006000 | JPY |
| Ordinary income | Prior1YTDDuration | 132741000 | JPY |
| Ordinary income | CurrentYTDDuration | 556370000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 576000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 0 | JPY |
| Extraordinary loss | Prior1YTDDuration | 576000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 0 | JPY |
| Income before income taxes | Prior1YTDDuration | 132164000 | JPY |
| Income before income taxes | CurrentYTDDuration | 556370000 | JPY |
| Income taxes current | Prior1YTDDuration | 27604000 | JPY |
| Income taxes current | CurrentYTDDuration | 62210000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 29231000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 125863000 | JPY |
| Income taxes | Prior1YTDDuration | 56836000 | JPY |
| Income taxes | CurrentYTDDuration | 188074000 | JPY |
| Profit loss | Prior1YTDDuration | 75328000 | JPY |
| Profit loss | CurrentYTDDuration | 368295000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 75328000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 368295000 | JPY |
| Profit loss | Prior1YTDDuration | 75328000 | JPY |
| Profit loss | CurrentYTDDuration | 368295000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -69000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 695000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |