Quarterly report · Q2
3271.TEDINET S100Q8P4
Period2022-07-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.7bn | 2022-07-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥25.8bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.1bn | 2021-07-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥496m | 2022-07-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥461m | 2021-07-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥214m | 2022-07-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥390m | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥165m | 2021-07-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥194m | 2022-07-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥197m | 2021-07-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥155m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥464m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥154m | 2021-07-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥155m | 2022-07-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥154m | 2021-07-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥39.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥40.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥34.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥35.9bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥36.8bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.8bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥959m | at 2021-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.7bn | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥5.7bn | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥376m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥139m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥161m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥104m | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥993m | 2022-07-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥6.5bn | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.5bn | 2021-07-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥5.49 | 2022-07-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.83 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.38 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.43 | 2021-07-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.47 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 9.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 8.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 53
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-07-01 → 2022-12-31 | ¥40m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-07-01 → 2022-12-31 | ¥40m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-07-01 → 2022-12-31 | −¥1m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-12-31 | −¥509m |
| jpcrp040300-q2r_E24340-000Condominiums For Salereportable segment | segment profit | 2022-07-01 → 2022-12-31 | −¥112m |
| jpcrp040300-q2r_E24340-000Hotel Businessreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥4.5bn |
| jpcrp040300-q2r_E24340-000Hotel Businessreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥4.5bn |
| jpcrp040300-q2r_E24340-000Hotel Businessreportable segment | segment profit | 2022-07-01 → 2022-12-31 | −¥497m |
| jpcrp040300-q2r_E24340-000Profitable Propertyreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥8.6bn |
| jpcrp040300-q2r_E24340-000Profitable Propertyreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥8.6bn |
| jpcrp040300-q2r_E24340-000Profitable Propertyreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q2r_E24340-000Property Agent Businessreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥365m |
| jpcrp040300-q2r_E24340-000Property Agent Businessreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥365m |
| jpcrp040300-q2r_E24340-000Property Agent Businessreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥130m |
| jpcrp040300-q2r_E24340-000Property Management Service Businessreportable segment | revenue | 2022-07-01 → 2022-12-31 | ¥236m |
| jpcrp040300-q2r_E24340-000Property Management Service Businessreportable segment | revenue external | 2022-07-01 → 2022-12-31 | ¥236m |
| jpcrp040300-q2r_E24340-000Property Management Service Businessreportable segment | segment profit | 2022-07-01 → 2022-12-31 | ¥23m |
| —segment total | revenue | 2022-07-01 → 2022-12-31 | ¥13.7bn |
| —segment total | revenue external | 2022-07-01 → 2022-12-31 | ¥13.7bn |
| —segment total | segment profit | 2022-07-01 → 2022-12-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-12-31 | ¥13.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-12-31 | ¥13.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-12-31 | ¥1.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-07-01 → 2021-12-31 | ¥121m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-07-01 → 2021-12-31 | ¥121m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-07-01 → 2021-12-31 | −¥2m |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2021-12-31 | −¥60m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2021-12-31 | −¥60m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-12-31 | −¥405m |
| jpcrp040300-q2r_E24340-000Condominiums For Salereportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥1.5bn |
| jpcrp040300-q2r_E24340-000Condominiums For Salereportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥1.5bn |
| jpcrp040300-q2r_E24340-000Condominiums For Salereportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥125m |
| jpcrp040300-q2r_E24340-000Hotel Businessreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥66m |
| jpcrp040300-q2r_E24340-000Hotel Businessreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥66m |
| jpcrp040300-q2r_E24340-000Hotel Businessreportable segment | segment profit | 2021-07-01 → 2021-12-31 | −¥339m |
| jpcrp040300-q2r_E24340-000Profitable Propertyreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥10.0bn |
| jpcrp040300-q2r_E24340-000Profitable Propertyreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥10.0bn |
| jpcrp040300-q2r_E24340-000Profitable Propertyreportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥1.0bn |
| jpcrp040300-q2r_E24340-000Property Agent Businessreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥224m |
| jpcrp040300-q2r_E24340-000Property Agent Businessreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥164m |
| jpcrp040300-q2r_E24340-000Property Agent Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥60m |
| jpcrp040300-q2r_E24340-000Property Agent Businessreportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥11m |
| jpcrp040300-q2r_E24340-000Property Management Service Businessreportable segment | revenue | 2021-07-01 → 2021-12-31 | ¥237m |
| jpcrp040300-q2r_E24340-000Property Management Service Businessreportable segment | revenue external | 2021-07-01 → 2021-12-31 | ¥237m |
| jpcrp040300-q2r_E24340-000Property Management Service Businessreportable segment | segment profit | 2021-07-01 → 2021-12-31 | ¥29m |
| —segment total | revenue | 2021-07-01 → 2021-12-31 | ¥12.0bn |
| —segment total | revenue external | 2021-07-01 → 2021-12-31 | ¥12.0bn |
| —segment total | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥60m |
| —segment total | segment profit | 2021-07-01 → 2021-12-31 | ¥868m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2021-12-31 | ¥12.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2021-12-31 | ¥12.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-07-01 → 2021-12-31 | ¥60m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2021-12-31 | ¥866m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 570
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 248500000 | JPY |
| Other ca | CurrentQuarterInstant | 412903000 | JPY |
| Current assets | Prior1YearInstant | 39670538000 | JPY |
| Current assets | CurrentQuarterInstant | 38999306000 | JPY |
| Property plant and equipment | Prior1YearInstant | 56356000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 51876000 | JPY |
| Intangible assets | Prior1YearInstant | 11008000 | JPY |
| Intangible assets | CurrentQuarterInstant | 10029000 | JPY |
| Investment securities | Prior1YearInstant | 4130000 | JPY |
| Investment securities | CurrentQuarterInstant | 4305000 | JPY |
| Long term loans receivable | Prior1YearInstant | 486582000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 350286000 | JPY |
| Deferred tax assets | Prior1YearInstant | 56773000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 15485000 | JPY |
| Other ioa | Prior1YearInstant | 636307000 | JPY |
| Other ioa | CurrentQuarterInstant | 598916000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -548714000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -394725000 | JPY |
| Investments and other assets | Prior1YearInstant | 635079000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 574268000 | JPY |
| Noncurrent assets | Prior1YearInstant | 702444000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 636174000 | JPY |
| Assets | Prior1YearInstant | 40372982000 | JPY |
| Assets | CurrentQuarterInstant | 39635480000 | JPY |
| Accounts payable trade | Prior1YearInstant | 538417000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 661895000 | JPY |
| Short term loans payable | Prior1YearInstant | 8988000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 19504000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 2541046000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 6626848000 | JPY |
| Current portion of bonds | Prior1YearInstant | 1400000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 1100000000 | JPY |
| Accounts payable other | Prior1YearInstant | 212856000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 199775000 | JPY |
| Income taxes payable | Prior1YearInstant | 78003000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 34299000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 206304000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 174134000 | JPY |
| Advances received | Prior1YearInstant | 808302000 | JPY |
| Advances received | CurrentQuarterInstant | 1067062000 | JPY |
| Provision for bonuses | Prior1YearInstant | 8910000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 7938000 | JPY |
| Other cl | Prior1YearInstant | 378234000 | JPY |
| Other cl | CurrentQuarterInstant | 168735000 | JPY |
| Current liabilities | Prior1YearInstant | 15160074000 | JPY |
| Current liabilities | CurrentQuarterInstant | 29544689000 | JPY |
| Bonds payable | Prior1YearInstant | 340000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 290000000 | JPY |
| Long term loans payable | Prior1YearInstant | 21151713000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 5975781000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |