Quarterly report · Q1
3271.TEDINET S100PMRM
Period2022-07-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.2bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥25.8bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.4bn | 2021-07-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥276m | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥266m | 2021-07-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥133m | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥390m | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥77m | 2021-07-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥132m | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥88m | 2021-07-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥75m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥464m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥84m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥75m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥84m | 2021-07-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥36.1bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥40.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥33.8bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥32.4bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥36.8bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.7bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.3bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥2.66 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.38 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.96 | 2021-07-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 10.2% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 8.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 53
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-07-01 → 2022-09-30 | ¥18m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-07-01 → 2022-09-30 | ¥18m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-07-01 → 2022-09-30 | −¥444,000 |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | −¥241m |
| jpcrp040300-q1r_E24340-000Condominiums For Salereportable segment | segment profit | 2022-07-01 → 2022-09-30 | −¥75m |
| jpcrp040300-q1r_E24340-000Hotel Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥4.4bn |
| jpcrp040300-q1r_E24340-000Hotel Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥4.4bn |
| jpcrp040300-q1r_E24340-000Hotel Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | −¥385m |
| jpcrp040300-q1r_E24340-000Profitable Propertyreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥4.7bn |
| jpcrp040300-q1r_E24340-000Profitable Propertyreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥4.7bn |
| jpcrp040300-q1r_E24340-000Profitable Propertyreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥1.0bn |
| jpcrp040300-q1r_E24340-000Property Agent Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥42m |
| jpcrp040300-q1r_E24340-000Property Agent Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥42m |
| jpcrp040300-q1r_E24340-000Property Agent Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | −¥61m |
| jpcrp040300-q1r_E24340-000Property Management Service Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥116m |
| jpcrp040300-q1r_E24340-000Property Management Service Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥116m |
| jpcrp040300-q1r_E24340-000Property Management Service Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥13m |
| —segment total | revenue | 2022-07-01 → 2022-09-30 | ¥9.2bn |
| —segment total | revenue external | 2022-07-01 → 2022-09-30 | ¥9.2bn |
| —segment total | segment profit | 2022-07-01 → 2022-09-30 | ¥518m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2022-09-30 | ¥9.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-09-30 | ¥9.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-09-30 | ¥518m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-07-01 → 2021-09-30 | ¥77m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-07-01 → 2021-09-30 | ¥77m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-07-01 → 2021-09-30 | ¥4m |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2021-09-30 | −¥53m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2021-09-30 | −¥53m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-09-30 | −¥198m |
| jpcrp040300-q1r_E24340-000Condominiums For Salereportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥1.3bn |
| jpcrp040300-q1r_E24340-000Condominiums For Salereportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥1.3bn |
| jpcrp040300-q1r_E24340-000Condominiums For Salereportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥134m |
| jpcrp040300-q1r_E24340-000Hotel Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥19m |
| jpcrp040300-q1r_E24340-000Hotel Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥19m |
| jpcrp040300-q1r_E24340-000Hotel Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | −¥168m |
| jpcrp040300-q1r_E24340-000Profitable Propertyreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥5.8bn |
| jpcrp040300-q1r_E24340-000Profitable Propertyreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥5.8bn |
| jpcrp040300-q1r_E24340-000Profitable Propertyreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥477m |
| jpcrp040300-q1r_E24340-000Property Agent Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥114m |
| jpcrp040300-q1r_E24340-000Property Agent Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥61m |
| jpcrp040300-q1r_E24340-000Property Agent Businessreportable segment | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥53m |
| jpcrp040300-q1r_E24340-000Property Agent Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥5m |
| jpcrp040300-q1r_E24340-000Property Management Service Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥117m |
| jpcrp040300-q1r_E24340-000Property Management Service Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥117m |
| jpcrp040300-q1r_E24340-000Property Management Service Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥13m |
| —segment total | revenue | 2021-07-01 → 2021-09-30 | ¥7.4bn |
| —segment total | revenue external | 2021-07-01 → 2021-09-30 | ¥7.4bn |
| —segment total | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥53m |
| —segment total | segment profit | 2021-07-01 → 2021-09-30 | ¥461m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-07-01 → 2021-09-30 | ¥7.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2021-09-30 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-07-01 → 2021-09-30 | ¥53m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2021-09-30 | ¥464m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 383
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration | 266105000 | JPY |
| Operating income | CurrentYTDDuration | 276306000 | JPY |
| Interest income noi | Prior1YTDDuration | 2358000 | JPY |
| Interest income noi | CurrentYTDDuration | 2156000 | JPY |
| Commission fee noi | Prior1YTDDuration | 505000 | JPY |
| Commission fee noi | CurrentYTDDuration | 2802000 | JPY |
| Adjustment income for cancellation noi | Prior1YTDDuration | - | JPY |
| Adjustment income for cancellation noi | CurrentYTDDuration | 1269000 | JPY |
| Land and house rent received noi | Prior1YTDDuration | 1918000 | JPY |
| Land and house rent received noi | CurrentYTDDuration | 3929000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | - | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 54414000 | JPY |
| Subsidies for employment adjustment noi | Prior1YTDDuration | 5808000 | JPY |
| Subsidies for employment adjustment noi | CurrentYTDDuration | 1002000 | JPY |
| Other noi | Prior1YTDDuration | 1499000 | JPY |
| Other noi | CurrentYTDDuration | 2381000 | JPY |
| Non operating income | Prior1YTDDuration | 12089000 | JPY |
| Non operating income | CurrentYTDDuration | 67956000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 153415000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 185385000 | JPY |
| Commission fee noe | Prior1YTDDuration | 39464000 | JPY |
| Commission fee noe | CurrentYTDDuration | 22275000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 115000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 3723000 | JPY |
| Provision of allowance for doubtful accounts noe | Prior1YTDDuration | 5093000 | JPY |
| Provision of allowance for doubtful accounts noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 2772000 | JPY |
| Other noe | CurrentYTDDuration | 138000 | JPY |
| Non operating expenses | Prior1YTDDuration | 200862000 | JPY |
| Non operating expenses | CurrentYTDDuration | 211521000 | JPY |
| Ordinary income | Prior1YTDDuration | 77332000 | JPY |
| Ordinary income | CurrentYTDDuration | 132741000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 11506000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 11506000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 340000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 576000 | JPY |
| Loss on sales of investment securities el | Prior1YTDDuration | 125000 | JPY |
| Loss on sales of investment securities el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 465000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 576000 | JPY |
| Income before income taxes | Prior1YTDDuration | 88372000 | JPY |
| Income before income taxes | CurrentYTDDuration | 132164000 | JPY |
| Income taxes current | Prior1YTDDuration | 33208000 | JPY |
| Income taxes current | CurrentYTDDuration | 27604000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -28701000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 29231000 | JPY |
| Income taxes | Prior1YTDDuration | 4506000 | JPY |
| Income taxes | CurrentYTDDuration | 56836000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |