Quarterly report · Q3

Period2022-12-01 → 2023-08-31
Filed2023-10-16
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥3.0bn2022-12-01 → 2023-08-31Cons.Net sales
Revenue¥4.4bn2021-12-01 → 2022-11-30Cons.Net sales (5-year summary)
Revenue¥2.5bn2021-12-01 → 2022-08-31Cons.Net sales
Operating income−¥152m2022-12-01 → 2023-08-31Cons.Operating income
Operating income−¥35m2021-12-01 → 2022-08-31Cons.Operating income
Ordinary income−¥225m2022-12-01 → 2023-08-31Cons.Ordinary income
Ordinary income¥200m2021-12-01 → 2022-11-30Cons.Ordinary income loss (5-year summary)
Ordinary income−¥36m2021-12-01 → 2022-08-31Cons.Ordinary income
Profit before tax−¥225m2022-12-01 → 2023-08-31Cons.Income before income taxes
Profit before tax−¥14m2021-12-01 → 2022-08-31Cons.Income before income taxes
Net income (owners)−¥185m2022-12-01 → 2023-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥142m2021-12-01 → 2022-11-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥25m2021-12-01 → 2022-08-31Cons.Profit loss attributable to owners of parent
Net income−¥185m2022-12-01 → 2023-08-31Cons.Profit loss
Net income−¥25m2021-12-01 → 2022-08-31Cons.Profit loss
Total assets¥5.0bnat 2023-08-31Cons.Assets
Total assets¥4.8bnat 2022-11-30Cons.Assets
Total assets¥4.7bnat 2022-08-31Cons.Total assets (5-year summary)
Total liabilities¥2.5bnat 2023-08-31Cons.Liabilities
Total liabilities¥2.3bnat 2022-11-30Cons.Liabilities
Net assets / equity¥2.5bnat 2023-08-31Cons.Net assets
Net assets / equity¥2.4bnat 2022-11-30Cons.Net assets
Net assets / equity¥2.3bnat 2022-08-31Cons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2023-08-31Cons.Cash and deposits
Cash and deposits¥2.3bnat 2022-11-30Cons.Cash and deposits
EPS (basic)¥-34.932022-12-01 → 2023-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-14.072023-06-01 → 2023-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.222021-12-01 → 2022-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-4.812021-12-01 → 2022-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.852022-06-01 → 2022-08-31dCons.Basic earnings loss per share (5-year summary)
Equity ratio49.9%at 2023-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio51.3%at 2022-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio47.9%at 2022-08-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 300
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member372600
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member372600
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0645
Number of shares held in own name treasury shares etcCurrentQuarterInstant372600
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant372600
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0645
Cash and depositsPrior1YearInstant2250657000JPY
Cash and depositsCurrentQuarterInstant1364861000JPY
Accounts receivable tradePrior1YearInstant43826000JPY
Accounts receivable tradeCurrentQuarterInstant76398000JPY
Real estate for salePrior1YearInstant616347000JPY
Real estate for saleCurrentQuarterInstant950491000JPY
Real estate for sale in processPrior1YearInstant740674000JPY
Real estate for sale in processCurrentQuarterInstant1337646000JPY
Costs on uncompleted servicesPrior1YearInstant14562000JPY
Costs on uncompleted servicesCurrentQuarterInstant6117000JPY
Income taxes receivablePrior1YearInstant132382000JPY
Income taxes receivableCurrentQuarterInstant89056000JPY
Other caPrior1YearInstant88245000JPY
Other caCurrentQuarterInstant159069000JPY
Allowance for doubtful accounts caPrior1YearInstant-JPY
Allowance for doubtful accounts caCurrentQuarterInstant-58500000JPY
Current assetsPrior1YearInstant3886695000JPY
Current assetsCurrentQuarterInstant3925141000JPY
Property plant and equipmentPrior1YearInstant301477000JPY
Property plant and equipmentCurrentQuarterInstant513957000JPY
GoodwillPrior1YearInstant135247000JPY
GoodwillCurrentQuarterInstant115614000JPY
Other iaPrior1YearInstant9137000JPY
Other iaCurrentQuarterInstant19489000JPY
Intangible assetsPrior1YearInstant144384000JPY
Intangible assetsCurrentQuarterInstant135103000JPY
Investment securitiesPrior1YearInstant103141000JPY
Investment securitiesCurrentQuarterInstant105227000JPY
Deferred tax assetsPrior1YearInstant140363000JPY
Deferred tax assetsCurrentQuarterInstant181282000JPY
Other ioaPrior1YearInstant202688000JPY
Other ioaCurrentQuarterInstant190799000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-28701000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-28701000JPY
Investments and other assetsPrior1YearInstant417490000JPY
Investments and other assetsCurrentQuarterInstant448606000JPY
Noncurrent assetsPrior1YearInstant863352000JPY
Noncurrent assetsCurrentQuarterInstant1097668000JPY
AssetsPrior1YearInstant4750048000JPY
AssetsCurrentQuarterInstant5022810000JPY
Accounts payable tradePrior1YearInstant458167000JPY
Accounts payable tradeCurrentQuarterInstant271204000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-11-30pass
balance sheet identityconsolidated 2023-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-11-30pass
statement vs summary · net assetsconsolidated 2023-08-31pass
statement vs summary · net income attributable to parentconsolidated 2021-12-01/2022-08-31pass
statement vs summary · net income attributable to parentconsolidated 2022-12-01/2023-08-31pass
statement vs summary · revenueconsolidated 2021-12-01/2022-08-31pass
statement vs summary · revenueconsolidated 2022-12-01/2023-08-31pass
statement vs summary · total assetsconsolidated 2022-11-30pass
statement vs summary · total assetsconsolidated 2023-08-31pass