Annual report
3264.TEDINET S100U7RA
Period2020-10-01 → 2021-09-30
Filed2024-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amends S100N4X0.
Key figures · 150
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥24.9bn | 2020-10-01 → 2021-09-30 | Cons. | Net sales |
| Revenue | ¥15.6bn | 2019-10-01 → 2020-09-30 | Cons. | Net sales |
| Revenue | ¥21.0bn | 2018-10-01 → 2019-09-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.5bn | 2017-10-01 → 2018-09-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.5bn | 2016-10-01 → 2017-09-30d | Cons. | Net sales (5-year summary) |
| Operating income | ¥751m | 2020-10-01 → 2021-09-30 | Cons. | Operating income |
| Operating income | ¥1.4bn | 2019-10-01 → 2020-09-30 | Cons. | Operating income |
| Ordinary income | −¥479m | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥986m | 2019-10-01 → 2020-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥503m | 2018-10-01 → 2019-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥550m | 2017-10-01 → 2018-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥417m | 2016-10-01 → 2017-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥679m | 2020-10-01 → 2021-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥966m | 2019-10-01 → 2020-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥12m | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥776m | 2019-10-01 → 2020-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥389m | 2018-10-01 → 2019-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥436m | 2017-10-01 → 2018-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥342m | 2016-10-01 → 2017-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥1.1bn | 2020-10-01 → 2021-09-30 | Cons. | Profit loss |
| Net income | ¥776m | 2019-10-01 → 2020-09-30 | Cons. | Profit loss |
| Total assets | ¥67.0bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥32.3bn | at 2020-09-30 | Cons. | Assets |
| Total assets | ¥27.9bn | at 2019-09-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥27.9bn | at 2018-09-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥16.7bn | at 2017-09-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥42.1bn | at 2021-09-30 | Cons. | Liabilities |
| Total liabilities | ¥19.9bn | at 2020-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥24.9bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥12.4bn | at 2020-09-30 | Cons. | Net assets |
| Net assets / equity | ¥11.6bn | at 2019-09-30d | Cons. | Net assets |
| Net assets / equity | ¥11.2bn | at 2018-09-30d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥10.8bn | at 2017-09-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.4bn | at 2021-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2020-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.3bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2020-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.8bn | at 2019-09-30d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2018-09-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥8.0bn | at 2017-09-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.1bn | 2020-10-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥2.1bn | 2019-10-01 → 2020-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.0bn | 2018-10-01 → 2019-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥14.8bn | 2017-10-01 → 2018-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥3.0bn | 2016-10-01 → 2017-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥2.1bn | 2020-10-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.5bn | 2019-10-01 → 2020-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥39m | 2018-10-01 → 2019-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥52m | 2017-10-01 → 2018-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥203m | 2016-10-01 → 2017-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥2.3bn | 2020-10-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.6bn | 2019-10-01 → 2020-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.3bn | 2018-10-01 → 2019-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥11.0bn | 2017-10-01 → 2018-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥10.5bn | 2016-10-01 → 2017-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥0.11 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.17 | 2019-10-01 → 2020-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.61 | 2018-10-01 → 2019-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.4 | 2017-10-01 → 2018-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.78 | 2016-10-01 → 2017-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.1 | 2020-10-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥7.25 | 2017-10-01 → 2018-09-30d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥8.61 | 2016-10-01 → 2017-09-30d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥179.77 | at 2021-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥209.85 | at 2020-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥196.67 | at 2019-09-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥190.07 | at 2018-09-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥182.67 | at 2017-09-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 34.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.3% | at 2020-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.6% | at 2019-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.1% | at 2018-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.7% | at 2017-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 0.1% | 2020-10-01 → 2021-09-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.5% | 2019-10-01 → 2020-09-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 3.4% | 2018-10-01 → 2019-09-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.0% | 2017-10-01 → 2018-09-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.6% | 2016-10-01 → 2017-09-30d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 272 | at 2021-09-30 | Cons. | Number of employees |
| Employees | 65 | at 2020-09-30 | Cons. | Number of employees |
| Employees | 66 | at 2019-09-30d | Cons. | Number of employees |
| Employees | 48 | at 2018-09-30d | Cons. | Number of employees |
| Employees | 37 | at 2017-09-30d | Cons. | Number of employees |
| Revenue | ¥19.8bn | 2020-10-01 → 2021-09-30 | Standalone | Net sales |
| Revenue | ¥13.7bn | 2019-10-01 → 2020-09-30 | Standalone | Net sales |
| Revenue | ¥19.3bn | 2018-10-01 → 2019-09-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.4bn | 2017-10-01 → 2018-09-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.5bn | 2016-10-01 → 2017-09-30d | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.9bn | 2020-10-01 → 2021-09-30 | Standalone | Operating income |
| Operating income | ¥1.4bn | 2019-10-01 → 2020-09-30 | Standalone | Operating income |
| Ordinary income | ¥1.7bn | 2020-10-01 → 2021-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.0bn | 2019-10-01 → 2020-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥449m | 2018-10-01 → 2019-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥563m | 2017-10-01 → 2018-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥412m | 2016-10-01 → 2017-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.7bn | 2020-10-01 → 2021-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥1.0bn | 2019-10-01 → 2020-09-30 | Standalone | Income before income taxes |
| Net income | ¥1.3bn | 2020-10-01 → 2021-09-30 | Standalone | Profit loss |
| Net income | ¥812m | 2019-10-01 → 2020-09-30 | Standalone | Profit loss |
| Net income | ¥373m | 2018-10-01 → 2019-09-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥449m | 2017-10-01 → 2018-09-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥339m | 2016-10-01 → 2017-09-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥40.9bn | at 2021-09-30 | Standalone | Assets |
| Total assets | ¥30.8bn | at 2020-09-30 | Standalone | Assets |
| Total assets | ¥26.3bn | at 2019-09-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥27.9bn | at 2018-09-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥16.6bn | at 2017-09-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥16.2bn | at 2021-09-30 | Standalone | Liabilities |
| Total liabilities | ¥18.4bn | at 2020-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥24.7bn | at 2021-09-30 | Standalone | Net assets |
| Net assets / equity | ¥12.4bn | at 2020-09-30 | Standalone | Net assets |
| Net assets / equity | ¥11.6bn | at 2019-09-30d | Standalone | Net assets |
| Net assets / equity | ¥11.2bn | at 2018-09-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥10.8bn | at 2017-09-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.9bn | at 2021-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2020-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥11.17 | 2020-10-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.79 | 2019-10-01 → 2020-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.34 | 2018-10-01 → 2019-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.63 | 2017-10-01 → 2018-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.7 | 2016-10-01 → 2017-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥10.95 | 2020-10-01 → 2021-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥7.47 | 2017-10-01 → 2018-09-30d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥8.53 | 2016-10-01 → 2017-09-30d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥3 | 2020-10-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥189.91 | at 2021-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥210.18 | at 2020-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥196.39 | at 2019-09-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥190.05 | at 2018-09-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥182.42 | at 2017-09-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 60.3% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.2% | at 2020-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.0% | at 2019-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.2% | at 2018-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.7% | at 2017-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 6.9% | 2020-10-01 → 2021-09-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.8% | 2019-10-01 → 2020-09-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.3% | 2018-10-01 → 2019-09-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.1% | 2017-10-01 → 2018-09-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.6% | 2016-10-01 → 2017-09-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 129,916,662 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 58,948,922 | at 2020-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 58,948,922 | at 2019-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 58,948,922 | at 2018-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 58,948,922 | at 2017-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 52 | at 2021-09-30 | Standalone | Number of employees |
| Employees | 44 | at 2020-09-30 | Standalone | Number of employees |
| Employees | 46 | at 2019-09-30d | Standalone | Number of employees |
| Employees | 42 | at 2018-09-30d | Standalone | Number of employees |
| Employees | 36 | at 2017-09-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 53
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2020-10-01 → 2021-09-30 | ¥24m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2020-10-01 → 2021-09-30 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2021-09-30 | 65 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-10-01 → 2021-09-30 | ¥587m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-10-01 → 2021-09-30 | ¥555m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2020-10-01 → 2021-09-30 | ¥32m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2021-09-30 | ¥7.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-10-01 → 2021-09-30 | −¥191m |
| Reconciling Itemsreconciling | capex | 2020-10-01 → 2021-09-30 | ¥35m |
| Reconciling Itemsreconciling | depreciation | 2020-10-01 → 2021-09-30 | ¥29m |
| Reconciling Itemsreconciling | revenue | 2020-10-01 → 2021-09-30 | −¥32m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-10-01 → 2021-09-30 | −¥32m |
| Reconciling Itemsreconciling | segment assets | at 2021-09-30 | −¥2.1bn |
| Reconciling Itemsreconciling | segment profit | 2020-10-01 → 2021-09-30 | −¥884m |
| —segment total | capex | 2020-10-01 → 2021-09-30 | ¥15m |
| —segment total | depreciation | 2020-10-01 → 2021-09-30 | ¥102m |
| —segment total | revenue | 2020-10-01 → 2021-09-30 | ¥24.4bn |
| —segment total | revenue external | 2020-10-01 → 2021-09-30 | ¥24.4bn |
| —segment total | segment assets | at 2021-09-30 | ¥61.9bn |
| —segment total | segment profit | 2020-10-01 → 2021-09-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2020-10-01 → 2021-09-30 | ¥39m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2020-10-01 → 2021-09-30 | ¥108m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-10-01 → 2021-09-30 | ¥25.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-10-01 → 2021-09-30 | ¥24.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-10-01 → 2021-09-30 | ¥32m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2021-09-30 | ¥69.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-10-01 → 2021-09-30 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2019-10-01 → 2020-09-30 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2019-10-01 → 2020-09-30 | ¥147m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2019-10-01 → 2020-09-30 | ¥97m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2019-10-01 → 2020-09-30 | ¥50m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2020-09-30 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2019-10-01 → 2020-09-30 | −¥29m |
| Reconciling Itemsreconciling | capex | 2019-10-01 → 2020-09-30 | ¥6m |
| Reconciling Itemsreconciling | depreciation | 2019-10-01 → 2020-09-30 | ¥19m |
| Reconciling Itemsreconciling | revenue | 2019-10-01 → 2020-09-30 | −¥50m |
| Reconciling Itemsreconciling | revenue intersegment | 2019-10-01 → 2020-09-30 | −¥50m |
| Reconciling Itemsreconciling | segment assets | at 2020-09-30 | ¥6.1bn |
| Reconciling Itemsreconciling | segment profit | 2019-10-01 → 2020-09-30 | −¥512m |
| —segment total | capex | 2019-10-01 → 2020-09-30 | ¥3m |
| —segment total | depreciation | 2019-10-01 → 2020-09-30 | ¥49m |
| —segment total | revenue | 2019-10-01 → 2020-09-30 | ¥15.5bn |
| —segment total | revenue external | 2019-10-01 → 2020-09-30 | ¥15.5bn |
| —segment total | segment assets | at 2020-09-30 | ¥24.5bn |
| —segment total | segment profit | 2019-10-01 → 2020-09-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2019-10-01 → 2020-09-30 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2019-10-01 → 2020-09-30 | ¥56m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2019-10-01 → 2020-09-30 | ¥15.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2019-10-01 → 2020-09-30 | ¥15.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2019-10-01 → 2020-09-30 | ¥50m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2020-09-30 | ¥26.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2019-10-01 → 2020-09-30 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2021-09-30 | 0 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,475
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in provision for loss on subleases ope cf | CurrentYearDuration | -1000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YearDuration | 0 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYearDuration | 0 | JPY |
| Interest and dividends income ope cf | Prior1YearDuration | -0 | JPY |
| Interest and dividends income ope cf | CurrentYearDuration | -9000000 | JPY |
| Interest expenses ope cf | Prior1YearDuration | 285000000 | JPY |
| Interest expenses ope cf | CurrentYearDuration | 478000000 | JPY |
| Increase decrease in allowance for business losses ope cf | Prior1YearDuration | － | JPY |
| Increase decrease in allowance for business losses ope cf | CurrentYearDuration | 246000000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YearDuration | -0 | JPY |
| Foreign exchange losses gains ope cf | CurrentYearDuration | -85000000 | JPY |
| Amortization of deferred assets ope cf | Prior1YearDuration | 23000000 | JPY |
| Amortization of deferred assets ope cf | CurrentYearDuration | 25000000 | JPY |
| Amortization of goodwill ope cf | Prior1YearDuration | 16000000 | JPY |
| Amortization of goodwill ope cf | CurrentYearDuration | 21000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YearDuration | 21000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYearDuration | 3000000 | JPY |
| Loss on valuation of investments in capital ope cf | Prior1YearDuration | － | JPY |
| Loss on valuation of investments in capital ope cf | CurrentYearDuration | 192000000 | JPY |
| Impairment loss ope cf | Prior1YearDuration | － | JPY |
| Impairment loss ope cf | CurrentYearDuration | 23000000 | JPY |
| Loss gain on sales and retirement of property plant and equipment ope cf | Prior1YearDuration | -0 | JPY |
| Loss gain on sales and retirement of property plant and equipment ope cf | CurrentYearDuration | 0 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YearDuration | － | JPY |
| Loss gain on sales of investment securities ope cf | CurrentYearDuration | -44000000 | JPY |
| Loss gain on investments in silent partnership ope cf | Prior1YearDuration | 36000000 | JPY |
| Loss gain on investments in silent partnership ope cf | CurrentYearDuration | 299000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YearDuration | 3000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYearDuration | -13000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YearDuration | -3058000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYearDuration | 3172000000 | JPY |
| Decrease increase in supplies ope cf | Prior1YearDuration | － | JPY |
| Decrease increase in supplies ope cf | CurrentYearDuration | 4000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YearDuration | -58000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYearDuration | -2585000000 | JPY |
| Other net ope cf | Prior1YearDuration | -42000000 | JPY |
| Other net ope cf | CurrentYearDuration | 139000000 | JPY |
| Subtotal ope cf | Prior1YearDuration | -1728000000 | JPY |
| Subtotal ope cf | CurrentYearDuration | 1664000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YearDuration | 0 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYearDuration | 10000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YearDuration | -284000000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYearDuration | -447000000 | JPY |
| Income taxes refund ope cf | Prior1YearDuration | 8000000 | JPY |
| Income taxes refund ope cf | CurrentYearDuration | 246000000 | JPY |
| Income taxes paid ope cf | Prior1YearDuration | -113000000 | JPY |
| Income taxes paid ope cf | CurrentYearDuration | -356000000 | JPY |
| Net cash provided by used in operating activities | Prior1YearDuration | -2116000000 | JPY |
| Net cash provided by used in operating activities | CurrentYearDuration | 1117000000 | JPY |
| Payments into time deposits inv cf | Prior1YearDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |