Annual report

Period2025-03-01 → 2026-02-28
Filed2026-05-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 136
MetricValuePeriodScopeSource row
Revenue¥557m2025-03-01 → 2026-02-28Cons.Net sales
Revenue¥306m2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥708m2023-03-01 → 2024-02-29vCons.Net sales (5-year summary)
Revenue¥1.4bn2022-03-01 → 2023-02-28vCons.Net sales (5-year summary)
Revenue¥1.5bn2021-03-01 → 2022-02-28vCons.Net sales (5-year summary)
Operating income¥10m2025-03-01 → 2026-02-28Cons.Operating income
Operating income−¥212m2024-03-01 → 2025-02-28Cons.Operating income
Ordinary income¥15m2025-03-01 → 2026-02-28Cons.Ordinary income
Ordinary income−¥200m2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥123m2023-03-01 → 2024-02-29vCons.Ordinary income loss (5-year summary)
Ordinary income¥25m2022-03-01 → 2023-02-28vCons.Ordinary income loss (5-year summary)
Ordinary income−¥23m2021-03-01 → 2022-02-28vCons.Ordinary income loss (5-year summary)
Profit before tax¥13m2025-03-01 → 2026-02-28Cons.Income before income taxes
Profit before tax−¥246m2024-03-01 → 2025-02-28Cons.Income before income taxes
Net income (owners)¥12m2025-03-01 → 2026-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)−¥247m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.4bn2023-03-01 → 2024-02-29vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥2.4bn2022-03-01 → 2023-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥77m2021-03-01 → 2022-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥12m2025-03-01 → 2026-02-28Cons.Profit loss
Net income−¥247m2024-03-01 → 2025-02-28Cons.Profit loss
Total assets¥1.7bnat 2026-02-28Cons.Assets
Total assets¥792mat 2025-02-28Cons.Assets
Total assets¥1.1bnat 2024-02-29vCons.Total assets (5-year summary)
Total assets¥6.3bnat 2023-02-28vCons.Total assets (5-year summary)
Total assets¥8.8bnat 2022-02-28vCons.Total assets (5-year summary)
Total liabilities¥1.7bnat 2026-02-28Cons.Liabilities
Total liabilities¥832mat 2025-02-28Cons.Liabilities
Net assets / equity¥21mat 2026-02-28Cons.Net assets
Net assets / equity−¥40mat 2025-02-28Cons.Net assets
Net assets / equity¥60mat 2024-02-29vCons.Net assets
Net assets / equity−¥1.4bnat 2023-02-28vCons.Net assets (5-year summary)
Net assets / equity¥863mat 2022-02-28vCons.Net assets (5-year summary)
Cash and deposits¥196mat 2026-02-28Cons.Cash and deposits
Cash and deposits¥327mat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥196mat 2026-02-28Cons.Cash and cash equivalents
Cash & equivalents¥327mat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥630mat 2024-02-29vCons.Cash and cash equivalents
Cash & equivalents¥395mat 2023-02-28vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥377mat 2022-02-28vCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥929m2025-03-01 → 2026-02-28Cons.Net cash provided by used in operating activities
Operating cash flow−¥336m2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow−¥358m2023-03-01 → 2024-02-29vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥258m2022-03-01 → 2023-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥308m2021-03-01 → 2022-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥69m2025-03-01 → 2026-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥100m2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow¥6.7bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥61m2022-03-01 → 2023-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥197m2021-03-01 → 2022-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥867m2025-03-01 → 2026-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥132m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥6.1bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥179m2022-03-01 → 2023-02-28vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥273m2021-03-01 → 2022-02-28vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥2.132025-03-01 → 2026-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-45.862024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥284.042023-03-01 → 2024-02-29vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-508.232022-03-01 → 2023-02-28vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-17.242021-03-01 → 2022-02-28vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3.78at 2026-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥-7.3at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥11.77at 2024-02-29vCons.Net assets per share (5-year summary)
Net assets per share¥-272.27at 2023-02-28vCons.Net assets per share (5-year summary)
Net assets per share¥193.26at 2022-02-28vCons.Net assets per share (5-year summary)
Equity ratio1.2%at 2026-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio-5.1%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio5.2%at 2024-02-29vCons.Equity to asset ratio (5-year summary)
Equity ratio-21.7%at 2023-02-28vCons.Equity to asset ratio (5-year summary)
Equity ratio9.8%at 2022-02-28vCons.Equity to asset ratio (5-year summary)
ROE-2684.9%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE-8.5%2021-03-01 → 2022-02-28vCons.Rate of return on equity (5-year summary)
Employees2at 2026-02-28Cons.Number of employees
Employees5at 2025-02-28Cons.Number of employees
Employees3at 2024-02-29vCons.Number of employees
Employees7at 2023-02-28vCons.Number of employees
Employees5at 2022-02-28vCons.Number of employees
Revenue¥549m2025-03-01 → 2026-02-28StandaloneNet sales
Revenue¥288m2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥677m2023-03-01 → 2024-02-29vStandaloneNet sales (5-year summary)
Revenue¥1.4bn2022-03-01 → 2023-02-28vStandaloneNet sales (5-year summary)
Revenue¥1.5bn2021-03-01 → 2022-02-28vStandaloneNet sales (5-year summary)
Operating income¥12m2025-03-01 → 2026-02-28StandaloneOperating income
Operating income−¥212m2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income¥21m2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income−¥201m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥113m2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥20m2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥30m2021-03-01 → 2022-02-28vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥18m2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax−¥237m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income¥17m2025-03-01 → 2026-02-28StandaloneProfit loss
Net income−¥238m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥1.4bn2023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income−¥2.4bn2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income−¥79m2021-03-01 → 2022-02-28vStandaloneNet income loss (5-year summary)
Total assets¥1.7bnat 2026-02-28StandaloneAssets
Total assets¥779mat 2025-02-28StandaloneAssets
Total assets¥1.1bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥6.3bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥8.7bnat 2022-02-28vStandaloneTotal assets (5-year summary)
Total liabilities¥1.7bnat 2026-02-28StandaloneLiabilities
Total liabilities¥826mat 2025-02-28StandaloneLiabilities
Net assets / equity¥19mat 2026-02-28StandaloneNet assets
Net assets / equity−¥48mat 2025-02-28StandaloneNet assets
Net assets / equity¥43mat 2024-02-29vStandaloneNet assets
Net assets / equity−¥1.4bnat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥851mat 2022-02-28vStandaloneNet assets (5-year summary)
Cash and deposits¥188mat 2026-02-28StandaloneCash and deposits
Cash and deposits¥319mat 2025-02-28StandaloneCash and deposits
EPS (basic)¥3.112025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-44.032024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥282.752023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-508.072022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-17.652021-03-01 → 2022-02-28vStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥3.42at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥-8.64at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥8.31at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥-274.45at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥190.65at 2022-02-28vStandaloneNet assets per share (5-year summary)
Equity ratio1.1%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio-6.2%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio3.7%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio-22.0%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio9.7%at 2022-02-28vStandaloneEquity to asset ratio (5-year summary)
ROE-8.8%2021-03-01 → 2022-02-28vStandaloneRate of return on equity (5-year summary)
Shares issued5,742,000at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued1,884,000at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued1,704,000at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,704,000at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,524,000at 2022-02-28vStandaloneTotal number of issued shares (5-year summary)
Employees2at 2026-02-28StandaloneNumber of employees
Employees5at 2025-02-28StandaloneNumber of employees
Employees3at 2024-02-29vStandaloneNumber of employees
Employees7at 2023-02-28vStandaloneNumber of employees
Employees5at 2022-02-28vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 68
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2025-03-01 → 2026-02-28¥861,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-03-01 → 2026-02-28¥15m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-03-01 → 2026-02-28¥15m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2026-02-28¥12m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-03-01 → 2026-02-28−¥2m
Reconciling Itemsreconcilingdepreciation2025-03-01 → 2026-02-28¥76,000
Reconciling Itemsreconcilingrevenue2025-03-01 → 2026-02-28−¥8m
Reconciling Itemsreconcilingrevenue intersegment2025-03-01 → 2026-02-28−¥8m
Reconciling Itemsreconcilingsegment assetsat 2026-02-28¥185m
Reconciling Itemsreconcilingsegment profit2025-03-01 → 2026-02-28−¥147m
Development Salesreportable segmentrevenue2025-03-01 → 2026-02-28¥204m
Development Salesreportable segmentrevenue external2025-03-01 → 2026-02-28¥204m
Development Salesreportable segmentsegment assetsat 2026-02-28¥1.2bn
Development Salesreportable segmentsegment profit2025-03-01 → 2026-02-28¥5m
Rental And Manegementreportable segmentdepreciation2025-03-01 → 2026-02-28¥12m
Rental And Manegementreportable segmentrevenue2025-03-01 → 2026-02-28¥190m
Rental And Manegementreportable segmentrevenue external2025-03-01 → 2026-02-28¥182m
Rental And Manegementreportable segmentrevenue intersegment2025-03-01 → 2026-02-28¥8m
Rental And Manegementreportable segmentsegment assetsat 2026-02-28¥245m
Rental And Manegementreportable segmentsegment profit2025-03-01 → 2026-02-28−¥1m
—segment totaldepreciation2025-03-01 → 2026-02-28¥12m
—segment totalrevenue2025-03-01 → 2026-02-28¥549m
—segment totalrevenue external2025-03-01 → 2026-02-28¥542m
—segment totalrevenue intersegment2025-03-01 → 2026-02-28¥8m
—segment totalsegment assetsat 2026-02-28¥1.5bn
—segment totalsegment profit2025-03-01 → 2026-02-28¥159m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-03-01 → 2026-02-28¥13m
Total Of Reportable Segments And Otherssegment totalrevenue2025-03-01 → 2026-02-28¥564m
Total Of Reportable Segments And Otherssegment totalrevenue external2025-03-01 → 2026-02-28¥557m
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-03-01 → 2026-02-28¥8m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-02-28¥1.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-03-01 → 2026-02-28¥157m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2024-03-01 → 2025-02-28¥2m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2024-03-01 → 2025-02-28¥728,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-03-01 → 2025-02-28¥24m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-03-01 → 2025-02-28¥24m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2025-02-28¥17m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-03-01 → 2025-02-28−¥159,000
Reconciling Itemsreconcilingdepreciation2024-03-01 → 2025-02-28¥102,000
Reconciling Itemsreconcilingrevenue2024-03-01 → 2025-02-28−¥8m
Reconciling Itemsreconcilingrevenue intersegment2024-03-01 → 2025-02-28−¥8m
Reconciling Itemsreconcilingsegment assetsat 2025-02-28¥340m
Reconciling Itemsreconcilingsegment profit2024-03-01 → 2025-02-28−¥172m
Development Salesreportable segmentrevenue2024-03-01 → 2025-02-28¥81m
Development Salesreportable segmentrevenue external2024-03-01 → 2025-02-28¥81m
Development Salesreportable segmentsegment assetsat 2025-02-28¥167m
Development Salesreportable segmentsegment profit2024-03-01 → 2025-02-28−¥14m
Rental And Manegementreportable segmentcapex2024-03-01 → 2025-02-28¥98m
Rental And Manegementreportable segmentdepreciation2024-03-01 → 2025-02-28¥14m
Rental And Manegementreportable segmentrevenue2024-03-01 → 2025-02-28¥209m
Rental And Manegementreportable segmentrevenue external2024-03-01 → 2025-02-28¥201m
Rental And Manegementreportable segmentrevenue intersegment2024-03-01 → 2025-02-28¥8m
Rental And Manegementreportable segmentsegment assetsat 2025-02-28¥268m
Rental And Manegementreportable segmentsegment profit2024-03-01 → 2025-02-28−¥26m
—segment totalcapex2024-03-01 → 2025-02-28¥98m
—segment totaldepreciation2024-03-01 → 2025-02-28¥14m
—segment totalrevenue2024-03-01 → 2025-02-28¥290m
—segment totalrevenue external2024-03-01 → 2025-02-28¥282m
—segment totalrevenue intersegment2024-03-01 → 2025-02-28¥8m
—segment totalsegment assetsat 2025-02-28¥435m
—segment totalsegment profit2024-03-01 → 2025-02-28−¥40m
Total Of Reportable Segments And Otherssegment totalcapex2024-03-01 → 2025-02-28¥100m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-03-01 → 2025-02-28¥15m
Total Of Reportable Segments And Otherssegment totalrevenue2024-03-01 → 2025-02-28¥314m
Total Of Reportable Segments And Otherssegment totalrevenue external2024-03-01 → 2025-02-28¥306m
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-03-01 → 2025-02-28¥8m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-02-28¥452m
Total Of Reportable Segments And Otherssegment totalsegment profit2024-03-01 → 2025-02-28−¥40m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,292
ItemContextValueUnit
LiabilitiesPrior1YearInstant832474000JPY
LiabilitiesCurrentYearInstant1690689000JPY
Capital stockPrior1YearInstant993126000JPY
Capital stockCurrentYearInstant1018326000JPY
Capital surplusPrior1YearInstant146126000JPY
Capital surplusCurrentYearInstant170876000JPY
Retained earningsPrior1YearInstant-1163167000JPY
Retained earningsCurrentYearInstant-1151341000JPY
Treasury stockPrior1YearInstant-16542000JPY
Treasury stockCurrentYearInstant-16542000JPY
Shareholders equityPrior1YearInstant-40457000JPY
Shareholders equityCurrentYearInstant21318000JPY
Net assetsPrior1YearInstant-40457000JPY
Net assetsCurrentYearInstant21318000JPY
Liabilities and net assetsPrior1YearInstant792017000JPY
Liabilities and net assetsCurrentYearInstant1712008000JPY
Net salesPrior1YearDuration306488000JPY
Net salesCurrentYearDuration556656000JPY
Cost of salesPrior1YearDuration334234000JPY
Cost of salesCurrentYearDuration374380000JPY
Gross profitPrior1YearDuration-27746000JPY
Gross profitCurrentYearDuration182275000JPY
Selling general and administrative expensesPrior1YearDuration183943000JPY
Selling general and administrative expensesCurrentYearDuration172170000JPY
Operating incomePrior1YearDuration-211689000JPY
Operating incomeCurrentYearDuration10105000JPY
Interest income noiPrior1YearDuration184000JPY
Interest income noiCurrentYearDuration426000JPY
Insurance income noiPrior1YearDuration4192000JPY
Insurance income noiCurrentYearDuration-JPY
Penalty income noiPrior1YearDuration7415000JPY
Penalty income noiCurrentYearDuration4992000JPY
Gain on transfer of equipmentPrior1YearDuration12977000JPY
Gain on transfer of equipmentCurrentYearDuration-JPY
Fiduciary obligation fee noiPrior1YearDuration650000JPY
Fiduciary obligation fee noiCurrentYearDuration20000000JPY
Other noiPrior1YearDuration1121000JPY
Other noiCurrentYearDuration1995000JPY
Non operating incomePrior1YearDuration26540000JPY
Non operating incomeCurrentYearDuration27414000JPY
Interest expenses noePrior1YearDuration8801000JPY
Interest expenses noeCurrentYearDuration13187000JPY
Commission fee noePrior1YearDuration4500000JPY
Commission fee noeCurrentYearDuration-JPY
Depreciation noePrior1YearDuration1528000JPY
Depreciation noeCurrentYearDuration-JPY
Litigation settlement noePrior1YearDuration-JPY
Litigation settlement noeCurrentYearDuration8000000JPY
Other noePrior1YearDuration74000JPY
Other noeCurrentYearDuration1014000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-02-28pass
balance sheet identityconsolidated 2026-02-28pass rounding
balance sheet identitynon_consolidated 2025-02-28pass rounding
balance sheet identitynon_consolidated 2026-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2026-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2026-02-28pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass