Annual report
3260.TEDINET S100Y78C
Period2025-03-01 → 2026-02-28
Filed2026-05-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 136
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥557m | 2025-03-01 → 2026-02-28 | Cons. | Net sales |
| Revenue | ¥306m | 2024-03-01 → 2025-02-28 | Cons. | Net sales |
| Revenue | ¥708m | 2023-03-01 → 2024-02-29v | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2022-03-01 → 2023-02-28v | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2021-03-01 → 2022-02-28v | Cons. | Net sales (5-year summary) |
| Operating income | ¥10m | 2025-03-01 → 2026-02-28 | Cons. | Operating income |
| Operating income | −¥212m | 2024-03-01 → 2025-02-28 | Cons. | Operating income |
| Ordinary income | ¥15m | 2025-03-01 → 2026-02-28 | Cons. | Ordinary income |
| Ordinary income | −¥200m | 2024-03-01 → 2025-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥123m | 2023-03-01 → 2024-02-29v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥25m | 2022-03-01 → 2023-02-28v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥23m | 2021-03-01 → 2022-02-28v | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥13m | 2025-03-01 → 2026-02-28 | Cons. | Income before income taxes |
| Profit before tax | −¥246m | 2024-03-01 → 2025-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥12m | 2025-03-01 → 2026-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥247m | 2024-03-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2023-03-01 → 2024-02-29v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥2.4bn | 2022-03-01 → 2023-02-28v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥77m | 2021-03-01 → 2022-02-28v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥12m | 2025-03-01 → 2026-02-28 | Cons. | Profit loss |
| Net income | −¥247m | 2024-03-01 → 2025-02-28 | Cons. | Profit loss |
| Total assets | ¥1.7bn | at 2026-02-28 | Cons. | Assets |
| Total assets | ¥792m | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥1.1bn | at 2024-02-29v | Cons. | Total assets (5-year summary) |
| Total assets | ¥6.3bn | at 2023-02-28v | Cons. | Total assets (5-year summary) |
| Total assets | ¥8.8bn | at 2022-02-28v | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2026-02-28 | Cons. | Liabilities |
| Total liabilities | ¥832m | at 2025-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥21m | at 2026-02-28 | Cons. | Net assets |
| Net assets / equity | −¥40m | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥60m | at 2024-02-29v | Cons. | Net assets |
| Net assets / equity | −¥1.4bn | at 2023-02-28v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥863m | at 2022-02-28v | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥196m | at 2026-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥327m | at 2025-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥196m | at 2026-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥327m | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥630m | at 2024-02-29v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥395m | at 2023-02-28v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥377m | at 2022-02-28v | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥929m | 2025-03-01 → 2026-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥336m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥358m | 2023-03-01 → 2024-02-29v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥258m | 2022-03-01 → 2023-02-28v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥308m | 2021-03-01 → 2022-02-28v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥69m | 2025-03-01 → 2026-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥100m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥6.7bn | 2023-03-01 → 2024-02-29v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥61m | 2022-03-01 → 2023-02-28v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥197m | 2021-03-01 → 2022-02-28v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥867m | 2025-03-01 → 2026-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥132m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥6.1bn | 2023-03-01 → 2024-02-29v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥179m | 2022-03-01 → 2023-02-28v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥273m | 2021-03-01 → 2022-02-28v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥2.13 | 2025-03-01 → 2026-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-45.86 | 2024-03-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥284.04 | 2023-03-01 → 2024-02-29v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-508.23 | 2022-03-01 → 2023-02-28v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.24 | 2021-03-01 → 2022-02-28v | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥3.78 | at 2026-02-28 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥-7.3 | at 2025-02-28 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥11.77 | at 2024-02-29v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥-272.27 | at 2023-02-28v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥193.26 | at 2022-02-28v | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 1.2% | at 2026-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | -5.1% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.2% | at 2024-02-29v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | -21.7% | at 2023-02-28v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.8% | at 2022-02-28v | Cons. | Equity to asset ratio (5-year summary) |
| ROE | -2684.9% | 2024-03-01 → 2025-02-28 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -8.5% | 2021-03-01 → 2022-02-28v | Cons. | Rate of return on equity (5-year summary) |
| Employees | 2 | at 2026-02-28 | Cons. | Number of employees |
| Employees | 5 | at 2025-02-28 | Cons. | Number of employees |
| Employees | 3 | at 2024-02-29v | Cons. | Number of employees |
| Employees | 7 | at 2023-02-28v | Cons. | Number of employees |
| Employees | 5 | at 2022-02-28v | Cons. | Number of employees |
| Revenue | ¥549m | 2025-03-01 → 2026-02-28 | Standalone | Net sales |
| Revenue | ¥288m | 2024-03-01 → 2025-02-28 | Standalone | Net sales |
| Revenue | ¥677m | 2023-03-01 → 2024-02-29v | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2022-03-01 → 2023-02-28v | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2021-03-01 → 2022-02-28v | Standalone | Net sales (5-year summary) |
| Operating income | ¥12m | 2025-03-01 → 2026-02-28 | Standalone | Operating income |
| Operating income | −¥212m | 2024-03-01 → 2025-02-28 | Standalone | Operating income |
| Ordinary income | ¥21m | 2025-03-01 → 2026-02-28 | Standalone | Ordinary income |
| Ordinary income | −¥201m | 2024-03-01 → 2025-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥113m | 2023-03-01 → 2024-02-29v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥20m | 2022-03-01 → 2023-02-28v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥30m | 2021-03-01 → 2022-02-28v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥18m | 2025-03-01 → 2026-02-28 | Standalone | Income before income taxes |
| Profit before tax | −¥237m | 2024-03-01 → 2025-02-28 | Standalone | Income before income taxes |
| Net income | ¥17m | 2025-03-01 → 2026-02-28 | Standalone | Profit loss |
| Net income | −¥238m | 2024-03-01 → 2025-02-28 | Standalone | Profit loss |
| Net income | ¥1.4bn | 2023-03-01 → 2024-02-29v | Standalone | Net income loss (5-year summary) |
| Net income | −¥2.4bn | 2022-03-01 → 2023-02-28v | Standalone | Net income loss (5-year summary) |
| Net income | −¥79m | 2021-03-01 → 2022-02-28v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.7bn | at 2026-02-28 | Standalone | Assets |
| Total assets | ¥779m | at 2025-02-28 | Standalone | Assets |
| Total assets | ¥1.1bn | at 2024-02-29v | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.3bn | at 2023-02-28v | Standalone | Total assets (5-year summary) |
| Total assets | ¥8.7bn | at 2022-02-28v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2026-02-28 | Standalone | Liabilities |
| Total liabilities | ¥826m | at 2025-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥19m | at 2026-02-28 | Standalone | Net assets |
| Net assets / equity | −¥48m | at 2025-02-28 | Standalone | Net assets |
| Net assets / equity | ¥43m | at 2024-02-29v | Standalone | Net assets |
| Net assets / equity | −¥1.4bn | at 2023-02-28v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥851m | at 2022-02-28v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥188m | at 2026-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥319m | at 2025-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥3.11 | 2025-03-01 → 2026-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-44.03 | 2024-03-01 → 2025-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥282.75 | 2023-03-01 → 2024-02-29v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-508.07 | 2022-03-01 → 2023-02-28v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.65 | 2021-03-01 → 2022-02-28v | Standalone | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥3.42 | at 2026-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥-8.64 | at 2025-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥8.31 | at 2024-02-29v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥-274.45 | at 2023-02-28v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥190.65 | at 2022-02-28v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 1.1% | at 2026-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -6.2% | at 2025-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.7% | at 2024-02-29v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -22.0% | at 2023-02-28v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.7% | at 2022-02-28v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | -8.8% | 2021-03-01 → 2022-02-28v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 5,742,000 | at 2026-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,884,000 | at 2025-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,704,000 | at 2024-02-29v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,704,000 | at 2023-02-28v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,524,000 | at 2022-02-28v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 2 | at 2026-02-28 | Standalone | Number of employees |
| Employees | 5 | at 2025-02-28 | Standalone | Number of employees |
| Employees | 3 | at 2024-02-29v | Standalone | Number of employees |
| Employees | 7 | at 2023-02-28v | Standalone | Number of employees |
| Employees | 5 | at 2022-02-28v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 68
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2025-03-01 → 2026-02-28 | ¥861,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-03-01 → 2026-02-28 | ¥15m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-03-01 → 2026-02-28 | ¥15m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2026-02-28 | ¥12m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-03-01 → 2026-02-28 | −¥2m |
| Reconciling Itemsreconciling | depreciation | 2025-03-01 → 2026-02-28 | ¥76,000 |
| Reconciling Itemsreconciling | revenue | 2025-03-01 → 2026-02-28 | −¥8m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-03-01 → 2026-02-28 | −¥8m |
| Reconciling Itemsreconciling | segment assets | at 2026-02-28 | ¥185m |
| Reconciling Itemsreconciling | segment profit | 2025-03-01 → 2026-02-28 | −¥147m |
| Development Salesreportable segment | revenue | 2025-03-01 → 2026-02-28 | ¥204m |
| Development Salesreportable segment | revenue external | 2025-03-01 → 2026-02-28 | ¥204m |
| Development Salesreportable segment | segment assets | at 2026-02-28 | ¥1.2bn |
| Development Salesreportable segment | segment profit | 2025-03-01 → 2026-02-28 | ¥5m |
| Rental And Manegementreportable segment | depreciation | 2025-03-01 → 2026-02-28 | ¥12m |
| Rental And Manegementreportable segment | revenue | 2025-03-01 → 2026-02-28 | ¥190m |
| Rental And Manegementreportable segment | revenue external | 2025-03-01 → 2026-02-28 | ¥182m |
| Rental And Manegementreportable segment | revenue intersegment | 2025-03-01 → 2026-02-28 | ¥8m |
| Rental And Manegementreportable segment | segment assets | at 2026-02-28 | ¥245m |
| Rental And Manegementreportable segment | segment profit | 2025-03-01 → 2026-02-28 | −¥1m |
| —segment total | depreciation | 2025-03-01 → 2026-02-28 | ¥12m |
| —segment total | revenue | 2025-03-01 → 2026-02-28 | ¥549m |
| —segment total | revenue external | 2025-03-01 → 2026-02-28 | ¥542m |
| —segment total | revenue intersegment | 2025-03-01 → 2026-02-28 | ¥8m |
| —segment total | segment assets | at 2026-02-28 | ¥1.5bn |
| —segment total | segment profit | 2025-03-01 → 2026-02-28 | ¥159m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2025-03-01 → 2026-02-28 | ¥13m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-03-01 → 2026-02-28 | ¥564m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-03-01 → 2026-02-28 | ¥557m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-03-01 → 2026-02-28 | ¥8m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2026-02-28 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-03-01 → 2026-02-28 | ¥157m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2024-03-01 → 2025-02-28 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-03-01 → 2025-02-28 | ¥728,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-03-01 → 2025-02-28 | ¥24m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-03-01 → 2025-02-28 | ¥24m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-02-28 | ¥17m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-03-01 → 2025-02-28 | −¥159,000 |
| Reconciling Itemsreconciling | depreciation | 2024-03-01 → 2025-02-28 | ¥102,000 |
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2025-02-28 | −¥8m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2025-02-28 | −¥8m |
| Reconciling Itemsreconciling | segment assets | at 2025-02-28 | ¥340m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2025-02-28 | −¥172m |
| Development Salesreportable segment | revenue | 2024-03-01 → 2025-02-28 | ¥81m |
| Development Salesreportable segment | revenue external | 2024-03-01 → 2025-02-28 | ¥81m |
| Development Salesreportable segment | segment assets | at 2025-02-28 | ¥167m |
| Development Salesreportable segment | segment profit | 2024-03-01 → 2025-02-28 | −¥14m |
| Rental And Manegementreportable segment | capex | 2024-03-01 → 2025-02-28 | ¥98m |
| Rental And Manegementreportable segment | depreciation | 2024-03-01 → 2025-02-28 | ¥14m |
| Rental And Manegementreportable segment | revenue | 2024-03-01 → 2025-02-28 | ¥209m |
| Rental And Manegementreportable segment | revenue external | 2024-03-01 → 2025-02-28 | ¥201m |
| Rental And Manegementreportable segment | revenue intersegment | 2024-03-01 → 2025-02-28 | ¥8m |
| Rental And Manegementreportable segment | segment assets | at 2025-02-28 | ¥268m |
| Rental And Manegementreportable segment | segment profit | 2024-03-01 → 2025-02-28 | −¥26m |
| —segment total | capex | 2024-03-01 → 2025-02-28 | ¥98m |
| —segment total | depreciation | 2024-03-01 → 2025-02-28 | ¥14m |
| —segment total | revenue | 2024-03-01 → 2025-02-28 | ¥290m |
| —segment total | revenue external | 2024-03-01 → 2025-02-28 | ¥282m |
| —segment total | revenue intersegment | 2024-03-01 → 2025-02-28 | ¥8m |
| —segment total | segment assets | at 2025-02-28 | ¥435m |
| —segment total | segment profit | 2024-03-01 → 2025-02-28 | −¥40m |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-03-01 → 2025-02-28 | ¥100m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-03-01 → 2025-02-28 | ¥15m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2025-02-28 | ¥314m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2025-02-28 | ¥306m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-01 → 2025-02-28 | ¥8m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-02-28 | ¥452m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2025-02-28 | −¥40m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,292
| Item | Context | Value | Unit |
|---|---|---|---|
| Issuance of new shares | CurrentYearDuration_NonConsolidatedMember_CapitalStockMember | 25200000 | JPY |
| Issuance of new shares | CurrentYearDuration_NonConsolidatedMember_LegalCapitalSurplusMember | 24750000 | JPY |
| Issuance of new shares | CurrentYearDuration_NonConsolidatedMember_CapitalSurplusMember | 24750000 | JPY |
| Profit loss | CurrentYearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember | 17230000 | JPY |
| Profit loss | CurrentYearDuration_NonConsolidatedMember_RetainedEarningsMember | 17230000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_CapitalStockMember | 25200000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_LegalCapitalSurplusMember | 24750000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_CapitalSurplusMember | 24750000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_LegalRetainedEarningsMember | － | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_GeneralReserveMember | － | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember | 17230000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_RetainedEarningsMember | 17230000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_CapitalStockMember | 1018326000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_LegalCapitalSurplusMember | 170876000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_CapitalSurplusMember | 170876000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_LegalRetainedEarningsMember | 27880000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_GeneralReserveMember | 100000000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember | -1281274000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_RetainedEarningsMember | -1153394000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_TreasuryStockMember | -16542000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember_ShareholdersEquityMember | -47914000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | -47914000 | JPY |
| Issuance of new shares | CurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember | 49950000 | JPY |
| Issuance of new shares | CurrentYearDuration_NonConsolidatedMember | 49950000 | JPY |
| Profit loss | CurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember | 17230000 | JPY |
| Profit loss | CurrentYearDuration_NonConsolidatedMember | 17230000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_TreasuryStockMember | － | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember | 67180000 | JPY |
| Total changes of items during the period | CurrentYearDuration_NonConsolidatedMember | 67180000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_TreasuryStockMember | -16542000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember_ShareholdersEquityMember | 19265000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 19265000 | JPY |
| Directors compensations sga | Prior1YearDuration_NonConsolidatedMember | 26100000 | JPY |
| Directors compensations sga | CurrentYearDuration_NonConsolidatedMember | 33200000 | JPY |
| Depreciation sga | Prior1YearDuration_NonConsolidatedMember | 102000 | JPY |
| Depreciation sga | CurrentYearDuration_NonConsolidatedMember | 76000 | JPY |
| Commission fee sga | Prior1YearDuration_NonConsolidatedMember | 98990000 | JPY |
| Commission fee sga | CurrentYearDuration_NonConsolidatedMember | 95451000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YearDuration_NonConsolidatedMember | 363000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYearDuration_NonConsolidatedMember | 283000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)有価証券報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条第１項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2026-05-28 | |
| Fiscal year cover page | FilingDateInstant | Original text (Japanese)第54期（自 2025年３月１日 至 2026年２月28日） | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社エスポア | |
| Company name in english cover page | FilingDateInstant | ESPOIR Co.,Ltd. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 鈴木 魁太 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都渋谷区南平台町15番１号 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |