Quarterly report · Q2
3260.TEDINET S100PC35
Period2022-03-01 → 2022-08-31
Filed2022-10-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥650m | 2022-03-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥1.5bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥676m | 2021-03-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | ¥43m | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥38m | 2021-03-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥35m | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | −¥23m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7m | 2021-03-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥35m | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥7m | 2021-03-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥30m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥77m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥30m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥5m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥8.7bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥8.8bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥8.9bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.8bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥7.9bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥893m | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥863m | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥945m | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥421m | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥452m | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥346m | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥377m | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥461m | at 2021-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥540m | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥108m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥308m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥108m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥28m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥197m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥25m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥112m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥273m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥162m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥20.25 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.82 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-51.73 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.32 | 2021-03-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.19 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 10.3% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.8% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.6% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-03-01 → 2022-08-31 | ¥7m |
| Otherother segments | revenue external | 2022-03-01 → 2022-08-31 | ¥7m |
| Otherother segments | segment profit | 2022-03-01 → 2022-08-31 | ¥862,000 |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-08-31 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-08-31 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-08-31 | −¥87m |
| jpcrp040300-q2r_E04086-000Development Salesreportable segment | segment profit | 2022-03-01 → 2022-08-31 | −¥2m |
| jpcrp040300-q2r_E04086-000Rental And Manegementreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥646m |
| jpcrp040300-q2r_E04086-000Rental And Manegementreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥643m |
| jpcrp040300-q2r_E04086-000Rental And Manegementreportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥3m |
| jpcrp040300-q2r_E04086-000Rental And Manegementreportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥132m |
| —segment total | revenue | 2022-03-01 → 2022-08-31 | ¥646m |
| —segment total | revenue external | 2022-03-01 → 2022-08-31 | ¥643m |
| —segment total | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥3m |
| —segment total | segment profit | 2022-03-01 → 2022-08-31 | ¥130m |
| Otherother segments | revenue | 2021-03-01 → 2021-08-31 | ¥7m |
| Otherother segments | revenue external | 2021-03-01 → 2021-08-31 | ¥7m |
| Otherother segments | segment profit | 2021-03-01 → 2021-08-31 | ¥2m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-08-31 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-08-31 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-08-31 | −¥86m |
| jpcrp040300-q2r_E04086-000Development Salesreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥70m |
| jpcrp040300-q2r_E04086-000Development Salesreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥70m |
| jpcrp040300-q2r_E04086-000Development Salesreportable segment | segment profit | 2021-03-01 → 2021-08-31 | −¥805,000 |
| jpcrp040300-q2r_E04086-000Rental And Manegementreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥601m |
| jpcrp040300-q2r_E04086-000Rental And Manegementreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥599m |
| jpcrp040300-q2r_E04086-000Rental And Manegementreportable segment | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥2m |
| jpcrp040300-q2r_E04086-000Rental And Manegementreportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥123m |
| —segment total | revenue | 2021-03-01 → 2021-08-31 | ¥671m |
| —segment total | revenue external | 2021-03-01 → 2021-08-31 | ¥670m |
| —segment total | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥2m |
| —segment total | segment profit | 2021-03-01 → 2021-08-31 | ¥122m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 432
| Item | Context | Value | Unit |
|---|---|---|---|
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -149174000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -99174000 | JPY |
| Subsidiaries and affiliates repayment of long term payable fin cf | Prior1YTDDuration | -7200000 | JPY |
| Subsidiaries and affiliates repayment of long term payable fin cf | CurrentYTDDuration | -7200000 | JPY |
| Repayments of installment payables fin cf | Prior1YTDDuration | -5378000 | JPY |
| Repayments of installment payables fin cf | CurrentYTDDuration | -5453000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -0 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | － | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -161754000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -111827000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -78707000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -31544000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 539571000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 377401000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 460863000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 345856000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -8724000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -8684000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 1529000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 954000 | JPY |
| Salaries sga | Prior1YTDDuration | 21600000 | JPY |
| Salaries sga | CurrentYTDDuration | 28342000 | JPY |
| Commission fee sga | Prior1YTDDuration | 27610000 | JPY |
| Commission fee sga | CurrentYTDDuration | 33098000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E04086-000DevelopmentSalesReportableSegmentsMember | 70393000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E04086-000RentalAndManegementReportableSegmentsMember | 599109000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 669503000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OtherReportableSegmentsMember | 6834000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 676337000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E04086-000DevelopmentSalesReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E04086-000RentalAndManegementReportableSegmentsMember | 1635000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 1635000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OtherReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -1635000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E04086-000DevelopmentSalesReportableSegmentsMember | 70393000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E04086-000RentalAndManegementReportableSegmentsMember | 600745000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 671138000 | JPY |
| Net sales | Prior1YTDDuration_OtherReportableSegmentsMember | 6834000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -1635000 | JPY |
| Net sales | Prior1YTDDuration | 676337000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E04086-000DevelopmentSalesReportableSegmentsMember | -805000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E04086-000RentalAndManegementReportableSegmentsMember | 123217000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 122411000 | JPY |
| Operating income | Prior1YTDDuration_OtherReportableSegmentsMember | 2425000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -86353000 | JPY |
| Operating income | Prior1YTDDuration | 38483000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E04086-000DevelopmentSalesReportableSegmentsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E04086-000RentalAndManegementReportableSegmentsMember | 643033000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |