Quarterly report · Q2
3254.TEDINET S100TFRW
Period2023-10-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥82.9bn | 2023-10-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥161.3bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥85.6bn | 2022-10-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥15.4bn | 2023-10-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥15.2bn | 2022-10-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥16.0bn | 2023-10-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥25.3bn | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥15.1bn | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥16.0bn | 2023-10-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥15.1bn | 2022-10-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥11.2bn | 2023-10-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥17.5bn | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥10.4bn | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥11.2bn | 2023-10-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥10.4bn | 2022-10-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥293.9bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥272.3bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥261.8bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥107.8bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥96.1bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥186.1bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥176.3bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥170.0bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥102.9bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥110.1bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥99.7bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥106.9bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥111.2bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥103.4bn | at 2022-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥16.9bn | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥11.8bn | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥16.0bn | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4.1bn | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.6bn | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.6bn | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥13.7bn | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.7bn | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥5.7bn | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥161.86 | 2023-10-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.86 | 2024-01-01 → 2024-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥254.56 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥151.79 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.49 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥161.8 | 2023-10-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥254.16 | 2022-10-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 63.2% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.6% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2023-10-01 → 2024-03-31 | ¥4.0bn |
| Otherother segments | revenue external | 2023-10-01 → 2024-03-31 | ¥3.9bn |
| Otherother segments | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥56m |
| Otherother segments | segment profit | 2023-10-01 → 2024-03-31 | ¥1.2bn |
| Reconciling Itemsreconciling | revenue | 2023-10-01 → 2024-03-31 | −¥56m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-10-01 → 2024-03-31 | −¥56m |
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2024-03-31 | −¥494m |
| —segment total | revenue | 2023-10-01 → 2024-03-31 | ¥82.9bn |
| —segment total | revenue external | 2023-10-01 → 2024-03-31 | ¥82.9bn |
| —segment total | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥56m |
| —segment total | segment profit | 2023-10-01 → 2024-03-31 | ¥15.9bn |
| Otherother segments | revenue | 2022-10-01 → 2023-03-31 | ¥4.2bn |
| Otherother segments | revenue external | 2022-10-01 → 2023-03-31 | ¥4.2bn |
| Otherother segments | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥72m |
| Otherother segments | segment profit | 2022-10-01 → 2023-03-31 | ¥943m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-03-31 | −¥72m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-03-31 | −¥72m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-03-31 | −¥664m |
| —segment total | revenue | 2022-10-01 → 2023-03-31 | ¥85.7bn |
| —segment total | revenue external | 2022-10-01 → 2023-03-31 | ¥85.6bn |
| —segment total | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥72m |
| —segment total | segment profit | 2022-10-01 → 2023-03-31 | ¥15.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 481
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 4122000000 | JPY |
| Other ca | CurrentQuarterInstant | 4837000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -125000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -132000000 | JPY |
| Current assets | Prior1YearInstant | 248889000000 | JPY |
| Current assets | CurrentQuarterInstant | 270220000000 | JPY |
| Real estate for rent net | Prior1YearInstant | 20722000000 | JPY |
| Real estate for rent net | CurrentQuarterInstant | 17963000000 | JPY |
| Other net ppe | Prior1YearInstant | 553000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 605000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 21275000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 18569000000 | JPY |
| Intangible assets | Prior1YearInstant | 114000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 95000000 | JPY |
| Investments and other assets | Prior1YearInstant | 2039000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 5027000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 23430000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 23692000000 | JPY |
| Assets | Prior1YearInstant | 272319000000 | JPY |
| Assets | CurrentQuarterInstant | 293912000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 2713000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1010000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 6007000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 6010000000 | JPY |
| Short term loans payable | Prior1YearInstant | 867000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 641000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 10085000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 5481000000 | JPY |
| Income taxes payable | Prior1YearInstant | 4896000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 5149000000 | JPY |
| Advances received | Prior1YearInstant | 3205000000 | JPY |
| Advances received | CurrentQuarterInstant | 2432000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 195000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 216000000 | JPY |
| Other cl | Prior1YearInstant | 4557000000 | JPY |
| Other cl | CurrentQuarterInstant | 3480000000 | JPY |
| Current liabilities | Prior1YearInstant | 32528000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 24422000000 | JPY |
| Long term loans payable | Prior1YearInstant | 63266000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 83155000000 | JPY |
| Other ncl | Prior1YearInstant | 257000000 | JPY |
| Other ncl | CurrentQuarterInstant | 257000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 63524000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 83412000000 | JPY |
| Liabilities | Prior1YearInstant | 96052000000 | JPY |
| Liabilities | CurrentQuarterInstant | 107835000000 | JPY |
| Capital stock | Prior1YearInstant | 7580000000 | JPY |
| Capital stock | CurrentQuarterInstant | 7626000000 | JPY |
| Capital surplus | Prior1YearInstant | 8575000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 8632000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |