Tokyo Tape
Sign in
← Pressance

Annual report

3254.TEDINET S100PT0G
Period2021-10-01 → 2022-09-30
Filed2022-12-19
StandardJapan GAAP
ConsolidatedYes
Data checks21 of 22 passed
Key figures · 74
MetricValuePeriodScopeSource row
Revenue¥145.2bn2021-10-01 → 2022-09-30Cons.Net sales
Revenue¥99.8bn2021-04-01 → 2021-09-30Cons.Net sales
Operating income¥20.6bn2021-10-01 → 2022-09-30Cons.Operating income
Operating income¥14.2bn2021-04-01 → 2021-09-30Cons.Operating income
Ordinary income¥20.8bn2021-10-01 → 2022-09-30Cons.Ordinary income
Ordinary income¥13.9bn2021-04-01 → 2021-09-30Cons.Ordinary income
Profit before tax¥20.7bn2021-10-01 → 2022-09-30Cons.Income before income taxes
Profit before tax¥13.9bn2021-04-01 → 2021-09-30Cons.Income before income taxes
Net income (owners)¥14.1bn2021-10-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥9.1bn2021-04-01 → 2021-09-30Cons.Profit loss attributable to owners of parent
Net income¥15.1bn2021-10-01 → 2022-09-30Cons.Profit loss
Net income¥9.2bn2021-04-01 → 2021-09-30Cons.Profit loss
Total assets¥251.4bnat 2022-09-30Cons.Assets
Total assets¥256.0bnat 2021-09-30Cons.Assets
Total liabilities¥90.6bnat 2022-09-30Cons.Liabilities
Total liabilities¥107.8bnat 2021-09-30Cons.Liabilities
Net assets / equity¥160.8bnat 2022-09-30Cons.Net assets
Net assets / equity¥148.3bnat 2021-09-30Cons.Net assets
Cash and deposits¥106.7bnat 2022-09-30Cons.Cash and deposits
Cash and deposits¥103.1bnat 2021-09-30Cons.Cash and deposits
Cash & equivalents¥103.4bnat 2022-09-30Cons.Cash and cash equivalents
Cash & equivalents¥99.9bnat 2021-09-30Cons.Cash and cash equivalents
Operating cash flow¥19.9bn2021-10-01 → 2022-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥25.9bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in operating activities
Investing cash flow¥2.7bn2021-10-01 → 2022-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.1bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥19.0bn2021-10-01 → 2022-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥12.6bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥206.42021-10-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥134.172021-04-01 → 2021-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥206.032021-10-01 → 2022-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥134.052021-04-01 → 2021-09-30Cons.Diluted earnings per share (5-year summary)
Net assets per share¥2,335.4at 2022-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥2,167.93at 2021-09-30Cons.Net assets per share (5-year summary)
Equity ratio63.8%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio57.6%at 2021-09-30Cons.Equity to asset ratio (5-year summary)
ROE9.2%2021-10-01 → 2022-09-30Cons.Rate of return on equity (5-year summary)
ROE6.4%2021-04-01 → 2021-09-30Cons.Rate of return on equity (5-year summary)
Employees694at 2022-09-30Cons.Number of employees
Employees681at 2021-09-30Cons.Number of employees
Revenue¥118.2bn2021-10-01 → 2022-09-30StandaloneNet sales
Revenue¥91.4bn2021-04-01 → 2021-09-30StandaloneNet sales
Operating income¥14.5bn2021-10-01 → 2022-09-30StandaloneOperating income
Operating income¥12.1bn2021-04-01 → 2021-09-30StandaloneOperating income
Ordinary income¥15.5bn2021-10-01 → 2022-09-30StandaloneOrdinary income
Ordinary income¥13.0bn2021-04-01 → 2021-09-30StandaloneOrdinary income
Profit before tax¥15.5bn2021-10-01 → 2022-09-30StandaloneIncome before income taxes
Profit before tax¥13.0bn2021-04-01 → 2021-09-30StandaloneIncome before income taxes
Net income¥10.9bn2021-10-01 → 2022-09-30StandaloneProfit loss
Net income¥9.4bn2021-04-01 → 2021-09-30StandaloneProfit loss
Total assets¥223.6bnat 2022-09-30StandaloneAssets
Total assets¥228.2bnat 2021-09-30StandaloneAssets
Total liabilities¥82.0bnat 2022-09-30StandaloneLiabilities
Total liabilities¥96.3bnat 2021-09-30StandaloneLiabilities
Net assets / equity¥141.6bnat 2022-09-30StandaloneNet assets
Net assets / equity¥131.8bnat 2021-09-30StandaloneNet assets
Cash and deposits¥89.5bnat 2022-09-30StandaloneCash and deposits
Cash and deposits¥89.4bnat 2021-09-30StandaloneCash and deposits
EPS (basic)¥159.682021-10-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥138.262021-04-01 → 2021-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥159.42021-10-01 → 2022-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥138.132021-04-01 → 2021-09-30StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥352021-10-01 → 2022-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥162021-04-01 → 2021-09-30StandaloneDividend paid per share (5-year summary)
Net assets per share¥2,055.86at 2022-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,932.76at 2021-09-30StandaloneNet assets per share (5-year summary)
Equity ratio63.2%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.6%at 2021-09-30StandaloneEquity to asset ratio (5-year summary)
ROE8.0%2021-10-01 → 2022-09-30StandaloneRate of return on equity (5-year summary)
ROE7.4%2021-04-01 → 2021-09-30StandaloneRate of return on equity (5-year summary)
Shares issued69,236,296at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued68,858,316at 2021-09-30StandaloneTotal number of issued shares (5-year summary)
Employees355at 2022-09-30StandaloneNumber of employees
Employees338at 2021-09-30StandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 54
SegmentItemPeriodValue
Otherother segmentscapex2021-10-01 → 2022-09-30¥498m
Otherother segmentsdepreciation2021-10-01 → 2022-09-30¥338m
Otherother segmentsemployeesat 2022-09-3093 pure
Otherother segmentsrevenue2021-10-01 → 2022-09-30¥7.2bn
Otherother segmentsrevenue external2021-10-01 → 2022-09-30¥7.1bn
Otherother segmentsrevenue intersegment2021-10-01 → 2022-09-30¥104m
Otherother segmentssegment assetsat 2022-09-30¥15.4bn
Otherother segmentssegment profit2021-10-01 → 2022-09-30¥1.8bn
Reconciling Itemsreconcilingcapex2021-10-01 → 2022-09-30¥31m
Reconciling Itemsreconcilingdepreciation2021-10-01 → 2022-09-30¥11m
Reconciling Itemsreconcilingrevenue2021-10-01 → 2022-09-30−¥104m
Reconciling Itemsreconcilingrevenue intersegment2021-10-01 → 2022-09-30−¥104m
Reconciling Itemsreconcilingsegment assetsat 2022-09-30¥8.8bn
Reconciling Itemsreconcilingsegment profit2021-10-01 → 2022-09-30−¥1.0bn
Real Estate Sales Enterprisereportable segmentcapex2021-10-01 → 2022-09-30¥2.0bn
Real Estate Sales Enterprisereportable segmentdepreciation2021-10-01 → 2022-09-30¥129m
Real Estate Sales Enterprisereportable segmentemployeesat 2022-09-30524 pure
Real Estate Sales Enterprisereportable segmentrevenue2021-10-01 → 2022-09-30¥138.1bn
Real Estate Sales Enterprisereportable segmentrevenue external2021-10-01 → 2022-09-30¥138.1bn
Real Estate Sales Enterprisereportable segmentrevenue intersegment2021-10-01 → 2022-09-30¥0
Real Estate Sales Enterprisereportable segmentsegment assetsat 2022-09-30¥227.2bn
Real Estate Sales Enterprisereportable segmentsegment profit2021-10-01 → 2022-09-30¥19.8bn
—segment totalcapex2021-10-01 → 2022-09-30¥2.5bn
—segment totaldepreciation2021-10-01 → 2022-09-30¥468m
—segment totalemployeesat 2022-09-30617 pure
—segment totalrevenue2021-10-01 → 2022-09-30¥145.3bn
—segment totalrevenue external2021-10-01 → 2022-09-30¥145.2bn
—segment totalrevenue intersegment2021-10-01 → 2022-09-30¥104m
—segment totalsegment assetsat 2022-09-30¥242.6bn
—segment totalsegment profit2021-10-01 → 2022-09-30¥21.7bn
Otherother segmentscapex2021-04-01 → 2021-09-30¥3.2bn
Otherother segmentsdepreciation2021-04-01 → 2021-09-30¥166m
Otherother segmentsrevenue2021-04-01 → 2021-09-30¥3.7bn
Otherother segmentsrevenue external2021-04-01 → 2021-09-30¥3.7bn
Otherother segmentssegment assetsat 2021-09-30¥19.2bn
Otherother segmentssegment profit2021-04-01 → 2021-09-30¥819m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2021-09-30¥14m
Reconciling Itemsreconcilingsegment assetsat 2021-09-30¥9.3bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-09-30−¥594m
Real Estate Sales Enterprisereportable segmentcapex2021-04-01 → 2021-09-30¥656m
Real Estate Sales Enterprisereportable segmentdepreciation2021-04-01 → 2021-09-30¥40m
Real Estate Sales Enterprisereportable segmentrevenue2021-04-01 → 2021-09-30¥96.1bn
Real Estate Sales Enterprisereportable segmentrevenue external2021-04-01 → 2021-09-30¥96.1bn
Real Estate Sales Enterprisereportable segmentsegment assetsat 2021-09-30¥227.5bn
Real Estate Sales Enterprisereportable segmentsegment profit2021-04-01 → 2021-09-30¥14.0bn
—segment totalcapex2021-04-01 → 2021-09-30¥3.9bn
—segment totaldepreciation2021-04-01 → 2021-09-30¥206m
—segment totalrevenue2021-04-01 → 2021-09-30¥99.8bn
—segment totalrevenue external2021-04-01 → 2021-09-30¥99.8bn
—segment totalsegment assetsat 2021-09-30¥246.7bn
—segment totalsegment profit2021-04-01 → 2021-09-30¥14.8bn
Otherother segmentsemployeesat 2022-09-3053 pure
Real Estate Sales Enterprisereportable segmentemployeesat 2022-09-30225 pure
—segment totalemployeesat 2022-09-30278 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,526
ItemContextValueUnit
Penalty income noiCurrentYearDuration_NonConsolidatedMember42000000JPY
Reversal of allowance for doubtful accounts noiPrior1YearDuration_NonConsolidatedMember－JPY
Reversal of allowance for doubtful accounts noiCurrentYearDuration_NonConsolidatedMember32000000JPY
Other noiPrior1YearDuration_NonConsolidatedMember104000000JPY
Other noiCurrentYearDuration_NonConsolidatedMember88000000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember1390000000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember1674000000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember321000000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember590000000JPY
Provision of allowance for doubtful accounts noePrior1YearDuration_NonConsolidatedMember39000000JPY
Provision of allowance for doubtful accounts noeCurrentYearDuration_NonConsolidatedMember－JPY
Commission fee noePrior1YearDuration_NonConsolidatedMember70000000JPY
Commission fee noeCurrentYearDuration_NonConsolidatedMember103000000JPY
Other noePrior1YearDuration_NonConsolidatedMember6000000JPY
Other noeCurrentYearDuration_NonConsolidatedMember23000000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember438000000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember717000000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember13047000000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember15492000000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember13047000000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember15492000000JPY
Income taxes currentPrior1YearDuration_NonConsolidatedMember3140000000JPY
Income taxes currentCurrentYearDuration_NonConsolidatedMember3473000000JPY
Income taxes deferredPrior1YearDuration_NonConsolidatedMember507000000JPY
Income taxes deferredCurrentYearDuration_NonConsolidatedMember1102000000JPY
Income taxesPrior1YearDuration_NonConsolidatedMember3648000000JPY
Income taxesCurrentYearDuration_NonConsolidatedMember4575000000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember9399000000JPY
Profit lossCurrentYearDuration_NonConsolidatedMember10917000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalStockMember6880000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_LegalCapitalSurplusMember6810000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_OtherCapitalSurplusMember1070000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_CapitalSurplusMember7881000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_GeneralReserveMember3000000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember106196000000JPY
Net assetsPrior2YearInstant_NonConsolidatedMember_RetainedEarningsMember109196000000JPY
Issuance of new sharesPrior1YearDuration_NonConsolidatedMember_CapitalStockMember9000000JPY
Issuance of new sharesPrior1YearDuration_NonConsolidatedMember_LegalCapitalSurplusMember9000000JPY
Issuance of new sharesPrior1YearDuration_NonConsolidatedMember_CapitalSurplusMember9000000JPY
Dividends from surplusPrior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember-1092000000JPY
Dividends from surplusPrior1YearDuration_NonConsolidatedMember_RetainedEarningsMember-1092000000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember9399000000JPY
Profit lossPrior1YearDuration_NonConsolidatedMember_RetainedEarningsMember9399000000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_CapitalStockMember9000000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_LegalCapitalSurplusMember9000000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_OtherCapitalSurplusMember－JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_CapitalSurplusMember9000000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_GeneralReserveMember－JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_RetainedEarningsBroughtForwardMember8306000000JPY
Total changes of items during the periodPrior1YearDuration_NonConsolidatedMember_RetainedEarningsMember8306000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 22 passed
balance sheet identityconsolidated 2021-09-30pass
balance sheet identityconsolidated 2022-09-30pass
balance sheet identitynon_consolidated 2021-09-30pass rounding
balance sheet identitynon_consolidated 2022-09-30pass rounding
dei present pass
period resolution partial
statement vs summary · net assetsconsolidated 2021-09-30pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsnon_consolidated 2021-09-30pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2021-10-01/2022-09-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-09-30pass
statement vs summary · revenueconsolidated 2021-10-01/2022-09-30pass
statement vs summary · revenuenon_consolidated 2021-04-01/2021-09-30pass
statement vs summary · revenuenon_consolidated 2021-10-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2021-09-30pass
statement vs summary · total assetsconsolidated 2022-09-30pass
statement vs summary · total assetsnon_consolidated 2021-09-30pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass