Annual report

Period2023-01-01 → 2023-12-31
Filed2025-03-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100T3E1. Amended by S100VI3I (2025-03-27).

Key figures · 150
MetricValuePeriodScopeSource row
Revenue¥31.6bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥49.9bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥56.2bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥29.9bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥74.2bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Operating income¥6.2bn2023-01-01 → 2023-12-31Cons.Operating income
Operating income¥6.4bn2022-01-01 → 2022-12-31Cons.Operating income
Ordinary income¥5.7bn2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥5.9bn2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥5.0bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.2bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.6bn2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥7.2bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥4.6bn2022-01-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥4.7bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.6bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.1bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.6bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.2bn2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥4.7bn2023-01-01 → 2023-12-31Cons.Profit loss
Net income¥3.6bn2022-01-01 → 2022-12-31Cons.Profit loss
Total assets¥101.5bnat 2023-12-31Cons.Assets
Total assets¥72.2bnat 2022-12-31Cons.Assets
Total assets¥86.3bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥71.2bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥75.1bnat 2019-12-31dCons.Total assets (5-year summary)
Total liabilities¥70.0bnat 2023-12-31Cons.Liabilities
Total liabilities¥41.2bnat 2022-12-31Cons.Liabilities
Net assets / equity¥31.5bnat 2023-12-31Cons.Net assets
Net assets / equity¥31.0bnat 2022-12-31Cons.Net assets
Net assets / equity¥27.8bnat 2021-12-31dCons.Net assets
Net assets / equity¥24.8bnat 2020-12-31dCons.Net assets (5-year summary)
Net assets / equity¥23.9bnat 2019-12-31dCons.Net assets (5-year summary)
Cash and deposits¥23.1bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥23.1bnat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥22.7bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥23.1bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥17.2bnat 2021-12-31dCons.Cash and cash equivalents
Cash & equivalents¥20.9bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥21.9bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥25.2bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥20.0bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥11.4bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.6bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥29.7bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥3.7bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥156m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥17.5bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥98m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.2bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥21.1bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥14.0bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.4bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.4bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥27.8bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥267.762023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥199.162022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥170.92021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥89.942020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥174.592019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥174.412019-01-01 → 2019-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,915.86at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,690.17at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,519.3at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,358.52at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,305.43at 2019-12-31dCons.Net assets per share (5-year summary)
Equity ratio30.9%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio42.8%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio32.2%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio34.9%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio31.8%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
ROE15.1%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE12.4%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE11.9%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE6.8%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE14.0%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
Employees95at 2023-12-31Cons.Number of employees
Employees90at 2022-12-31Cons.Number of employees
Employees74at 2021-12-31dCons.Number of employees
Employees74at 2020-12-31dCons.Number of employees
Employees73at 2019-12-31dCons.Number of employees
Revenue¥28.5bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥43.3bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥45.4bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥29.4bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥72.8bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Operating income¥5.9bn2023-01-01 → 2023-12-31StandaloneOperating income
Operating income¥4.7bn2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income¥5.4bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥8.7bn2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥4.3bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.2bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.9bn2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥6.6bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥3.9bn2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥4.5bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥3.7bn2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥2.8bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥1.5bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥3.4bn2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥91.5bnat 2023-12-31StandaloneAssets
Total assets¥65.0bnat 2022-12-31StandaloneAssets
Total assets¥78.1bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥63.2bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥67.5bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥66.1bnat 2023-12-31StandaloneLiabilities
Total liabilities¥39.6bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥25.3bnat 2023-12-31StandaloneNet assets
Net assets / equity¥25.4bnat 2022-12-31StandaloneNet assets
Net assets / equity¥22.6bnat 2021-12-31dStandaloneNet assets
Net assets / equity¥20.2bnat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥19.7bnat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥18.5bnat 2023-12-31StandaloneCash and deposits
Cash and deposits¥17.7bnat 2022-12-31StandaloneCash and deposits
EPS (basic)¥253.172023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥202.772022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥155.042021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥80.872020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥185.462019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥185.272019-01-01 → 2019-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥552023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥552022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥552019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,540.94at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,386.92at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,233.25at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,103.53at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,077.92at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio27.7%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.0%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio28.9%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio32.0%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio29.2%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE17.6%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE15.5%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE13.3%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE7.4%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE18.4%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued18,285,800at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued18,285,800at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued18,285,800at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued18,285,800at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued18,285,800at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees60at 2023-12-31StandaloneNumber of employees
Employees58at 2022-12-31StandaloneNumber of employees
Employees45at 2021-12-31dStandaloneNumber of employees
Employees43at 2020-12-31dStandaloneNumber of employees
Employees48at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 49
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2023-12-31¥4m
Reconciling Itemsreconcilingcapex2023-01-01 → 2023-12-31¥79m
Reconciling Itemsreconcilingdepreciation2023-01-01 → 2023-12-31¥115m
Reconciling Itemsreconcilingsegment assetsat 2023-12-31¥26.3bn
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥4.2bn
Investment Real Estatereportable segmentdepreciation2023-01-01 → 2023-12-31¥91m
Investment Real Estatereportable segmentrevenue2023-01-01 → 2023-12-31¥29.9bn
Investment Real Estatereportable segmentrevenue external2023-01-01 → 2023-12-31¥29.9bn
Investment Real Estatereportable segmentsegment assetsat 2023-12-31¥60.6bn
Investment Real Estatereportable segmentsegment profit2023-01-01 → 2023-12-31¥9.1bn
Real Estate Agentreportable segmentrevenue2023-01-01 → 2023-12-31¥10m
Real Estate Agentreportable segmentrevenue external2023-01-01 → 2023-12-31¥10m
Real Estate Agentreportable segmentsegment profit2023-01-01 → 2023-12-31¥10m
Sublease Lease And Commission Of Real Estate Fundreportable segmentcapex2023-01-01 → 2023-12-31¥643m
Sublease Lease And Commission Of Real Estate Fundreportable segmentrevenue2023-01-01 → 2023-12-31¥1.6bn
Sublease Lease And Commission Of Real Estate Fundreportable segmentrevenue external2023-01-01 → 2023-12-31¥1.6bn
Sublease Lease And Commission Of Real Estate Fundreportable segmentsegment assetsat 2023-12-31¥14.6bn
Sublease Lease And Commission Of Real Estate Fundreportable segmentsegment profit2023-01-01 → 2023-12-31¥1.2bn
—segment totalcapex2023-01-01 → 2023-12-31¥643m
—segment totaldepreciation2023-01-01 → 2023-12-31¥91m
—segment totalrevenue2023-01-01 → 2023-12-31¥31.6bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥31.6bn
—segment totalsegment assetsat 2023-12-31¥75.2bn
—segment totalsegment profit2023-01-01 → 2023-12-31¥10.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2022-01-01 → 2022-12-31¥0
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2022-12-31¥30m
Reconciling Itemsreconcilingcapex2022-01-01 → 2022-12-31¥401m
Reconciling Itemsreconcilingdepreciation2022-01-01 → 2022-12-31¥91m
Reconciling Itemsreconcilingsegment assetsat 2022-12-31¥26.8bn
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31−¥4.0bn
Investment Real Estatereportable segmentdepreciation2022-01-01 → 2022-12-31¥28m
Investment Real Estatereportable segmentrevenue2022-01-01 → 2022-12-31¥48.2bn
Investment Real Estatereportable segmentrevenue external2022-01-01 → 2022-12-31¥48.2bn
Investment Real Estatereportable segmentsegment assetsat 2022-12-31¥28.7bn
Investment Real Estatereportable segmentsegment profit2022-01-01 → 2022-12-31¥9.2bn
Real Estate Agentreportable segmentrevenue2022-01-01 → 2022-12-31¥194m
Real Estate Agentreportable segmentrevenue external2022-01-01 → 2022-12-31¥194m
Real Estate Agentreportable segmentsegment profit2022-01-01 → 2022-12-31¥185m
Sublease Lease And Commission Of Real Estate Fundreportable segmentcapex2022-01-01 → 2022-12-31¥99m
Sublease Lease And Commission Of Real Estate Fundreportable segmentrevenue2022-01-01 → 2022-12-31¥1.5bn
Sublease Lease And Commission Of Real Estate Fundreportable segmentrevenue external2022-01-01 → 2022-12-31¥1.5bn
Sublease Lease And Commission Of Real Estate Fundreportable segmentsegment assetsat 2022-12-31¥16.6bn
Sublease Lease And Commission Of Real Estate Fundreportable segmentsegment profit2022-01-01 → 2022-12-31¥1.1bn
—segment totalcapex2022-01-01 → 2022-12-31¥99m
—segment totaldepreciation2022-01-01 → 2022-12-31¥28m
—segment totalrevenue2022-01-01 → 2022-12-31¥49.9bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥49.9bn
—segment totalsegment assetsat 2022-12-31¥45.3bn
—segment totalsegment profit2022-01-01 → 2022-12-31¥10.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,430
ItemContextValueUnit
Real estate for salePrior1YearInstant28192000000JPY
Real estate for saleCurrentYearInstant60060000000JPY
Advance payments tradePrior1YearInstant333000000JPY
Advance payments tradeCurrentYearInstant263000000JPY
Prepaid expensesPrior1YearInstant131000000JPY
Prepaid expensesCurrentYearInstant202000000JPY
Other caPrior1YearInstant780000000JPY
Other caCurrentYearInstant69000000JPY
Current assetsPrior1YearInstant52850000000JPY
Current assetsCurrentYearInstant84019000000JPY
Buildings and structures netPrior1YearInstant562000000JPY
Buildings and structures netCurrentYearInstant713000000JPY
Vehicles tools furniture and fixtures netPrior1YearInstant84000000JPY
Vehicles tools furniture and fixtures netCurrentYearInstant76000000JPY
LandPrior1YearInstant16066000000JPY
LandCurrentYearInstant13971000000JPY
Lease assets net ppePrior1YearInstant89000000JPY
Lease assets net ppeCurrentYearInstant97000000JPY
Property plant and equipmentPrior1YearInstant16803000000JPY
Property plant and equipmentCurrentYearInstant14859000000JPY
Right of trademarkPrior1YearInstant11000000JPY
Right of trademarkCurrentYearInstant11000000JPY
Other iaPrior1YearInstant104000000JPY
Other iaCurrentYearInstant38000000JPY
Intangible assetsPrior1YearInstant116000000JPY
Intangible assetsCurrentYearInstant49000000JPY
Investment securitiesPrior1YearInstant319000000JPY
Investment securitiesCurrentYearInstant343000000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant24000000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant-JPY
Investments in capitalPrior1YearInstant973000000JPY
Investments in capitalCurrentYearInstant1084000000JPY
Lease and guarantee depositsPrior1YearInstant755000000JPY
Lease and guarantee depositsCurrentYearInstant803000000JPY
Long term prepaid expensesPrior1YearInstant102000000JPY
Long term prepaid expensesCurrentYearInstant100000000JPY
Other ioaPrior1YearInstant294000000JPY
Other ioaCurrentYearInstant305000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-88000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-84000000JPY
Investments and other assetsPrior1YearInstant2382000000JPY
Investments and other assetsCurrentYearInstant2553000000JPY
Noncurrent assetsPrior1YearInstant19302000000JPY
Noncurrent assetsCurrentYearInstant17462000000JPY
AssetsPrior1YearInstant72153000000JPY
AssetsCurrentYearInstant101482000000JPY
Operating accounts payablePrior1YearInstant103000000JPY
Operating accounts payableCurrentYearInstant110000000JPY
Short term loans payablePrior1YearInstant-JPY
Short term loans payableCurrentYearInstant1440000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass