Quarterly report · Q3
3252.TEDINET S100S8J8
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.2bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥49.9bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥29.8bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥6.0bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥3.7bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥6.0bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.9bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.7bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥7.2bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.5bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.7bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.6bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.7bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥1.4bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥92.1bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥72.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥82.9bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥60.5bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥41.2bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥31.5bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥31.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥28.9bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥22.3bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥23.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥260.26 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥200.69 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥199.16 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.81 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-66.69 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 34.1% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥3.1bn |
| jpcrp040300-q3r_E05692-000Investment Real Estatereportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥23.9bn |
| jpcrp040300-q3r_E05692-000Investment Real Estatereportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥23.9bn |
| jpcrp040300-q3r_E05692-000Investment Real Estatereportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥8.2bn |
| jpcrp040300-q3r_E05692-000Real Estate Agentreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥9m |
| jpcrp040300-q3r_E05692-000Real Estate Agentreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥9m |
| jpcrp040300-q3r_E05692-000Real Estate Agentreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥9m |
| jpcrp040300-q3r_E05692-000Sublease Lease And Commission Of Real Estate Fundreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E05692-000Sublease Lease And Commission Of Real Estate Fundreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E05692-000Sublease Lease And Commission Of Real Estate Fundreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥936m |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥25.2bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥25.2bn |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥9.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥2.9bn |
| jpcrp040300-q3r_E05692-000Investment Real Estatereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥28.6bn |
| jpcrp040300-q3r_E05692-000Investment Real Estatereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥28.6bn |
| jpcrp040300-q3r_E05692-000Investment Real Estatereportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥5.7bn |
| jpcrp040300-q3r_E05692-000Real Estate Agentreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥15m |
| jpcrp040300-q3r_E05692-000Real Estate Agentreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥15m |
| jpcrp040300-q3r_E05692-000Real Estate Agentreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥15m |
| jpcrp040300-q3r_E05692-000Sublease Lease And Commission Of Real Estate Fundreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E05692-000Sublease Lease And Commission Of Real Estate Fundreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E05692-000Sublease Lease And Commission Of Real Estate Fundreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥863m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥29.8bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥29.8bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥6.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 379
| Item | Context | Value | Unit |
|---|---|---|---|
| Impairment loss el | CurrentYTDDuration | 40000000 | JPY |
| Office transfer expenses el | Prior1YTDDuration | 46000000 | JPY |
| Office transfer expenses el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 1250000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 40000000 | JPY |
| Income before dividends distribution from silent partnership income taxes | Prior1YTDDuration | 2456000000 | JPY |
| Income before dividends distribution from silent partnership income taxes | CurrentYTDDuration | 7156000000 | JPY |
| Dividends distribution from silent partnership | Prior1YTDDuration | 0 | JPY |
| Dividends distribution from silent partnership | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 2456000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 7156000000 | JPY |
| Income taxes current | Prior1YTDDuration | 1650000000 | JPY |
| Income taxes current | CurrentYTDDuration | 2217000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -545000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 234000000 | JPY |
| Income taxes | Prior1YTDDuration | 1104000000 | JPY |
| Income taxes | CurrentYTDDuration | 2451000000 | JPY |
| Profit loss | Prior1YTDDuration | 1351000000 | JPY |
| Profit loss | CurrentYTDDuration | 4704000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 2000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 26000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1349000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 4678000000 | JPY |
| Profit loss | Prior1YTDDuration | 1351000000 | JPY |
| Profit loss | CurrentYTDDuration | 4704000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 12000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 40000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 627000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 266000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 640000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 306000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1992000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 5010000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1990000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 4984000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 2000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 26000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05692-000InvestmentRealEstateReportableSegmentsMember | 28608000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05692-000SubleaseLeaseAndCommissionOfRealEstateFundReportableSegmentsMember | 1146000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05692-000RealEstateAgentReportableSegmentsMember | 15000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 29770000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 29770000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05692-000InvestmentRealEstateReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05692-000SubleaseLeaseAndCommissionOfRealEstateFundReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05692-000RealEstateAgentReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |