Quarterly report · Q3
3252.TEDINET S100S8J8
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.2bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥49.9bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥29.8bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥6.0bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥3.7bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥6.0bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.9bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.7bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥7.2bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.5bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.7bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.6bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.7bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥1.4bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥92.1bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥72.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥82.9bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥60.5bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥41.2bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥31.5bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥31.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥28.9bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥22.3bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥23.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥260.26 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥200.69 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥199.16 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.81 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-66.69 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 34.1% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥3.1bn |
| jpcrp040300-q3r_E05692-000Investment Real Estatereportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥23.9bn |
| jpcrp040300-q3r_E05692-000Investment Real Estatereportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥23.9bn |
| jpcrp040300-q3r_E05692-000Investment Real Estatereportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥8.2bn |
| jpcrp040300-q3r_E05692-000Real Estate Agentreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥9m |
| jpcrp040300-q3r_E05692-000Real Estate Agentreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥9m |
| jpcrp040300-q3r_E05692-000Real Estate Agentreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥9m |
| jpcrp040300-q3r_E05692-000Sublease Lease And Commission Of Real Estate Fundreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E05692-000Sublease Lease And Commission Of Real Estate Fundreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E05692-000Sublease Lease And Commission Of Real Estate Fundreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥936m |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥25.2bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥25.2bn |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥9.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥2.9bn |
| jpcrp040300-q3r_E05692-000Investment Real Estatereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥28.6bn |
| jpcrp040300-q3r_E05692-000Investment Real Estatereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥28.6bn |
| jpcrp040300-q3r_E05692-000Investment Real Estatereportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥5.7bn |
| jpcrp040300-q3r_E05692-000Real Estate Agentreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥15m |
| jpcrp040300-q3r_E05692-000Real Estate Agentreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥15m |
| jpcrp040300-q3r_E05692-000Real Estate Agentreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥15m |
| jpcrp040300-q3r_E05692-000Sublease Lease And Commission Of Real Estate Fundreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E05692-000Sublease Lease And Commission Of Real Estate Fundreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E05692-000Sublease Lease And Commission Of Real Estate Fundreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥863m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥29.8bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥29.8bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥6.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 379
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1843100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1007 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1843100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1843100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1007 | |
| Number of male directors and other officers | FilingDateInstant | 6 | |
| Number of female directors and other officers | FilingDateInstant | － | |
| Ratio of female directors and other officers | FilingDateInstant | － | |
| Cash and deposits | Prior1YearInstant | 23140000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 22255000000 | JPY |
| Accounts receivable trade cainv | Prior1YearInstant | 273000000 | JPY |
| Accounts receivable trade cainv | CurrentQuarterInstant | 223000000 | JPY |
| Real estate for sale cns | Prior1YearInstant | 28192000000 | JPY |
| Real estate for sale cns | CurrentQuarterInstant | 52062000000 | JPY |
| Advance payments trade | Prior1YearInstant | 333000000 | JPY |
| Advance payments trade | CurrentQuarterInstant | 282000000 | JPY |
| Prepaid expenses | Prior1YearInstant | 131000000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 182000000 | JPY |
| Other ca | Prior1YearInstant | 780000000 | JPY |
| Other ca | CurrentQuarterInstant | 99000000 | JPY |
| Current assets | Prior1YearInstant | 52850000000 | JPY |
| Current assets | CurrentQuarterInstant | 75106000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 562000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 542000000 | JPY |
| Vehicles tools furniture and fixtures net | Prior1YearInstant | 84000000 | JPY |
| Vehicles tools furniture and fixtures net | CurrentQuarterInstant | 72000000 | JPY |
| Land | Prior1YearInstant | 16066000000 | JPY |
| Land | CurrentQuarterInstant | 13574000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 89000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 105000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 16803000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 14295000000 | JPY |
| Other ia | Prior1YearInstant | 116000000 | JPY |
| Other ia | CurrentQuarterInstant | 57000000 | JPY |
| Intangible assets | Prior1YearInstant | 116000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 57000000 | JPY |
| Investment securities | Prior1YearInstant | 319000000 | JPY |
| Investment securities | CurrentQuarterInstant | 364000000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 24000000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | － | JPY |
| Investments in capital | Prior1YearInstant | 973000000 | JPY |
| Investments in capital | CurrentQuarterInstant | 1131000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 755000000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 794000000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 102000000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 113000000 | JPY |
| Other ioa | Prior1YearInstant | 294000000 | JPY |
| Other ioa | CurrentQuarterInstant | 291000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -88000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |