Quarterly report · Q2
3252.TEDINET S100OWV0
Period2022-01-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥27.1bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥56.2bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥26.6bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥3.7bn | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥2.5bn | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥3.9bn | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.0bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.4bn | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.7bn | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.4bn | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.6bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.1bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.6bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥1.7bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥85.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥86.3bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥75.8bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥55.0bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥58.6bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥30.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥27.8bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥26.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥21.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥17.3bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥21.3bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥17.2bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.5bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.9bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥8.1bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥11.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7.4bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥18m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥17.5bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.7bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥4.2bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥6.2bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥140.5 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.37 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥170.9 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.98 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.42 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥2.0bn |
| jpcrp040300-q2r_E05692-000Investment Real Estatereportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥26.2bn |
| jpcrp040300-q2r_E05692-000Investment Real Estatereportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥26.2bn |
| jpcrp040300-q2r_E05692-000Investment Real Estatereportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥5.0bn |
| jpcrp040300-q2r_E05692-000Real Estate Agentreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥15m |
| jpcrp040300-q2r_E05692-000Real Estate Agentreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥15m |
| jpcrp040300-q2r_E05692-000Real Estate Agentreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥15m |
| jpcrp040300-q2r_E05692-000Sublease Lease And Commission Of Real Estate Fundreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥892m |
| jpcrp040300-q2r_E05692-000Sublease Lease And Commission Of Real Estate Fundreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥892m |
| jpcrp040300-q2r_E05692-000Sublease Lease And Commission Of Real Estate Fundreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥690m |
| —segment total | revenue | 2022-01-01 → 2022-06-30 | ¥27.1bn |
| —segment total | revenue external | 2022-01-01 → 2022-06-30 | ¥27.1bn |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥5.7bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-06-30 | −¥1.7bn |
| jpcrp040300-q2r_E05692-000Investment Real Estatereportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥26.0bn |
| jpcrp040300-q2r_E05692-000Investment Real Estatereportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥26.0bn |
| jpcrp040300-q2r_E05692-000Investment Real Estatereportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥3.8bn |
| jpcrp040300-q2r_E05692-000Real Estate Agentreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥5m |
| jpcrp040300-q2r_E05692-000Real Estate Agentreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥5m |
| jpcrp040300-q2r_E05692-000Real Estate Agentreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥5m |
| jpcrp040300-q2r_E05692-000Sublease Lease And Commission Of Real Estate Fundreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥590m |
| jpcrp040300-q2r_E05692-000Sublease Lease And Commission Of Real Estate Fundreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥590m |
| jpcrp040300-q2r_E05692-000Sublease Lease And Commission Of Real Estate Fundreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥404m |
| —segment total | revenue | 2021-01-01 → 2021-06-30 | ¥26.6bn |
| —segment total | revenue external | 2021-01-01 → 2021-06-30 | ¥26.6bn |
| —segment total | segment profit | 2021-01-01 → 2021-06-30 | ¥4.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 531
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1736000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 2569000000 | JPY |
| Profit loss | Prior1YTDDuration | 1736000000 | JPY |
| Profit loss | CurrentYTDDuration | 2570000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 23000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 34000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 196000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 555000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 220000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 590000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1957000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 3160000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1957000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 3159000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 1000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2442000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 3709000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 47000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 57000000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | － | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 28000000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration | － | JPY |
| Impairment loss ope cf | CurrentYTDDuration | 157000000 | JPY |
| Office relocation expenses ope cf | Prior1YTDDuration | － | JPY |
| Office relocation expenses ope cf | CurrentYTDDuration | 39000000 | JPY |
| Interest income ope cf | Prior1YTDDuration | -0 | JPY |
| Interest income ope cf | CurrentYTDDuration | -0 | JPY |
| Interest income on securities ope cf | Prior1YTDDuration | -2000000 | JPY |
| Interest income on securities ope cf | CurrentYTDDuration | － | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 209000000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 276000000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YTDDuration | 58000000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration | 203000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 23000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -35000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | 3887000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | 5931000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 198000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 14000000 | JPY |
| Decrease increase in advance payments ope cf | Prior1YTDDuration | 126000000 | JPY |
| Decrease increase in advance payments ope cf | CurrentYTDDuration | -29000000 | JPY |
| Decrease increase in prepaid expenses ope cf | Prior1YTDDuration | -87000000 | JPY |
| Decrease increase in prepaid expenses ope cf | CurrentYTDDuration | 17000000 | JPY |
| Increase decrease in accrued expenses ope cf | Prior1YTDDuration | -37000000 | JPY |
| Increase decrease in accrued expenses ope cf | CurrentYTDDuration | -42000000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YTDDuration | -6000000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration | -112000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | 37000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | -1000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |