Tokyo Tape
Sign in
← Booking Resort

Annual report

324A.TEDINET S100WFTJ
Period2024-05-01 → 2025-04-30
Filed2025-07-31
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 74
MetricValuePeriodScopeSource row
Revenue¥1.5bn2024-05-01 → 2025-04-30StandaloneNet sales
Revenue¥1.1bn2023-05-01 → 2024-04-30StandaloneNet sales
Revenue¥743m2022-05-01 → 2023-04-30dStandaloneNet sales (5-year summary)
Revenue¥358m2021-05-01 → 2022-04-30dStandaloneNet sales (5-year summary)
Revenue¥79m2020-05-01 → 2021-04-30dStandaloneNet sales (5-year summary)
Operating income¥515m2024-05-01 → 2025-04-30StandaloneOperating income
Operating income¥383m2023-05-01 → 2024-04-30StandaloneOperating income
Ordinary income¥496m2024-05-01 → 2025-04-30StandaloneOrdinary income
Ordinary income¥389m2023-05-01 → 2024-04-30StandaloneOrdinary income
Ordinary income¥255m2022-05-01 → 2023-04-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥172m2021-05-01 → 2022-04-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥42m2020-05-01 → 2021-04-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥496m2024-05-01 → 2025-04-30StandaloneIncome before income taxes
Profit before tax¥388m2023-05-01 → 2024-04-30StandaloneIncome before income taxes
Net income¥335m2024-05-01 → 2025-04-30StandaloneProfit loss
Net income¥273m2023-05-01 → 2024-04-30StandaloneProfit loss
Net income¥184m2022-05-01 → 2023-04-30dStandaloneNet income loss (5-year summary)
Net income¥136m2021-05-01 → 2022-04-30dStandaloneNet income loss (5-year summary)
Net income¥42m2020-05-01 → 2021-04-30dStandaloneNet income loss (5-year summary)
Total assets¥2.6bnat 2025-04-30StandaloneAssets
Total assets¥1.5bnat 2024-04-30StandaloneAssets
Total assets¥1.2bnat 2023-04-30dStandaloneTotal assets (5-year summary)
Total assets¥271mat 2022-04-30dStandaloneTotal assets (5-year summary)
Total assets¥63mat 2021-04-30dStandaloneTotal assets (5-year summary)
Total liabilities¥651mat 2025-04-30StandaloneLiabilities
Total liabilities¥526mat 2024-04-30StandaloneLiabilities
Net assets / equity¥1.9bnat 2025-04-30StandaloneNet assets
Net assets / equity¥979mat 2024-04-30StandaloneNet assets
Net assets / equity¥706mat 2023-04-30dStandaloneNet assets
Net assets / equity¥122mat 2022-04-30dStandaloneNet assets (5-year summary)
Net assets / equity−¥14mat 2021-04-30dStandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2025-04-30StandaloneCash and deposits
Cash and deposits¥258mat 2024-04-30StandaloneCash and deposits
Cash & equivalents¥1.3bnat 2025-04-30StandaloneCash and cash equivalents
Cash & equivalents¥258mat 2024-04-30StandaloneCash and cash equivalents
Cash & equivalents¥348mat 2023-04-30dStandaloneCash and cash equivalents
Operating cash flow¥458m2024-05-01 → 2025-04-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥497m2023-05-01 → 2024-04-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥123m2022-05-01 → 2023-04-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥126m2024-05-01 → 2025-04-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥464m2023-05-01 → 2024-04-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥561m2022-05-01 → 2023-04-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥703m2024-05-01 → 2025-04-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥124m2023-05-01 → 2024-04-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥745m2022-05-01 → 2023-04-30dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥61.142024-05-01 → 2025-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥50.512023-05-01 → 2024-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.442022-05-01 → 2023-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥135,880.592021-05-01 → 2022-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥347,850.412020-05-01 → 2021-04-30dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥321.4at 2025-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥115.76at 2024-04-30StandaloneNet assets per share (5-year summary)
Net assets per share¥61.21at 2023-04-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥121,743.11at 2022-04-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥-14,138.09at 2021-04-30dStandaloneNet assets per share (5-year summary)
Equity ratio74.5%at 2025-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.0%at 2024-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.0%at 2023-04-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio45.0%at 2022-04-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio-22.3%at 2021-04-30dStandaloneEquity to asset ratio (5-year summary)
ROE23.3%2024-05-01 → 2025-04-30StandaloneRate of return on equity (5-year summary)
ROE32.4%2023-05-01 → 2024-04-30StandaloneRate of return on equity (5-year summary)
ROE44.5%2022-05-01 → 2023-04-30dStandaloneRate of return on equity (5-year summary)
ROE252.6%2021-05-01 → 2022-04-30dStandaloneRate of return on equity (5-year summary)
Shares issued5,914,800at 2025-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,000at 2024-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,000at 2023-04-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,000at 2022-04-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,000at 2021-04-30dStandaloneTotal number of issued shares (5-year summary)
Employees36at 2025-04-30StandaloneNumber of employees
Employees28at 2024-04-30StandaloneNumber of employees
Employees20at 2023-04-30dStandaloneNumber of employees
Employees6at 2022-04-30dStandaloneNumber of employees
Employees4at 2021-04-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 758
ItemContextValueUnit
MerchandiseCurrentYearInstant_NonConsolidatedMember145000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember723000JPY
Raw materials and suppliesCurrentYearInstant_NonConsolidatedMember2197000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember10703000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember16601000JPY
Other caPrior1YearInstant_NonConsolidatedMember2839000JPY
Other caCurrentYearInstant_NonConsolidatedMember1871000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-5657000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-792000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember354331000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember1423517000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember260162000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember588189000JPY
Structures netPrior1YearInstant_NonConsolidatedMember167177000JPY
Structures netCurrentYearInstant_NonConsolidatedMember232469000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember－JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember14472000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember50980000JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember25648000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember7546000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember10194000JPY
LandPrior1YearInstant_NonConsolidatedMember201374000JPY
LandCurrentYearInstant_NonConsolidatedMember201374000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember411000000JPY
Construction in progressCurrentYearInstant_NonConsolidatedMember－JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember1098241000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember1072349000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember3583000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember992000JPY
Right of using water facilitiesPrior1YearInstant_NonConsolidatedMember－JPY
Right of using water facilitiesCurrentYearInstant_NonConsolidatedMember1618000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember3583000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember2610000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember2238000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember10918000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember12388000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember10888000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember34074000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember31983000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember48701000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember53790000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember1150526000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember1128750000JPY
AssetsPrior1YearInstant_NonConsolidatedMember1504857000JPY
AssetsCurrentYearInstant_NonConsolidatedMember2552267000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember1221000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember3301000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember44226000JPY
Current portion of long term loans payableCurrentYearInstant_NonConsolidatedMember79872000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember94640000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-04-30pass rounding
balance sheet identitynon_consolidated 2025-04-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-04-30pass
statement vs summary · net assetsnon_consolidated 2024-04-30pass
statement vs summary · net assetsnon_consolidated 2025-04-30pass
statement vs summary · operating cash flownon_consolidated 2023-05-01/2024-04-30pass
statement vs summary · operating cash flownon_consolidated 2024-05-01/2025-04-30pass
statement vs summary · revenuenon_consolidated 2023-05-01/2024-04-30pass
statement vs summary · revenuenon_consolidated 2024-05-01/2025-04-30pass
statement vs summary · total assetsnon_consolidated 2024-04-30pass
statement vs summary · total assetsnon_consolidated 2025-04-30pass