Annual report

Period2024-11-01 → 2025-10-31
Filed2026-01-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥3.3bn2024-11-01 → 2025-10-31Cons.Net sales
Revenue¥4.7bn2023-11-01 → 2024-10-31Cons.Net sales
Revenue¥3.4bn2022-11-01 → 2023-10-31vCons.Net sales (5-year summary)
Revenue¥3.7bn2021-11-01 → 2022-10-31vCons.Net sales (5-year summary)
Revenue¥3.3bn2020-11-01 → 2021-10-31dCons.Net sales (5-year summary)
Operating income¥507m2024-11-01 → 2025-10-31Cons.Operating income
Operating income¥891m2023-11-01 → 2024-10-31Cons.Operating income
Ordinary income¥404m2024-11-01 → 2025-10-31Cons.Ordinary income
Ordinary income¥814m2023-11-01 → 2024-10-31Cons.Ordinary income
Ordinary income¥477m2022-11-01 → 2023-10-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥571m2021-11-01 → 2022-10-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥382m2020-11-01 → 2021-10-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥404m2024-11-01 → 2025-10-31Cons.Income before income taxes
Profit before tax¥818m2023-11-01 → 2024-10-31Cons.Income before income taxes
Net income (owners)¥280m2024-11-01 → 2025-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥530m2023-11-01 → 2024-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥327m2022-11-01 → 2023-10-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥376m2021-11-01 → 2022-10-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥259m2020-11-01 → 2021-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥280m2024-11-01 → 2025-10-31Cons.Profit loss
Net income¥530m2023-11-01 → 2024-10-31Cons.Profit loss
Total assets¥15.2bnat 2025-10-31Cons.Assets
Total assets¥14.4bnat 2024-10-31Cons.Assets
Total assets¥13.5bnat 2023-10-31vCons.Total assets (5-year summary)
Total assets¥13.2bnat 2022-10-31vCons.Total assets (5-year summary)
Total assets¥13.4bnat 2021-10-31dCons.Total assets (5-year summary)
Total liabilities¥10.5bnat 2025-10-31Cons.Liabilities
Total liabilities¥9.8bnat 2024-10-31Cons.Liabilities
Net assets / equity¥4.7bnat 2025-10-31Cons.Net assets
Net assets / equity¥4.6bnat 2024-10-31Cons.Net assets
Net assets / equity¥4.1bnat 2023-10-31vCons.Net assets
Net assets / equity¥3.9bnat 2022-10-31vCons.Net assets (5-year summary)
Net assets / equity¥3.7bnat 2021-10-31dCons.Net assets (5-year summary)
Cash and deposits¥1.3bnat 2025-10-31Cons.Cash and deposits
Cash and deposits¥1.8bnat 2024-10-31Cons.Cash and deposits
Cash & equivalents¥1.3bnat 2025-10-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2024-10-31Cons.Cash and cash equivalents
Cash & equivalents¥921mat 2023-10-31vCons.Cash and cash equivalents
Cash & equivalents¥964mat 2022-10-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.0bnat 2021-10-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥449m2024-11-01 → 2025-10-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.1bn2023-11-01 → 2024-10-31Cons.Net cash provided by used in operating activities
Operating cash flow¥840m2022-11-01 → 2023-10-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2021-11-01 → 2022-10-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥375m2020-11-01 → 2021-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.7bn2024-11-01 → 2025-10-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.4bn2023-11-01 → 2024-10-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥992m2022-11-01 → 2023-10-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥473m2021-11-01 → 2022-10-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2020-11-01 → 2021-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥785m2024-11-01 → 2025-10-31Cons.Net cash provided by used in financing activities
Financing cash flow¥118m2023-11-01 → 2024-10-31Cons.Net cash provided by used in financing activities
Financing cash flow¥109m2022-11-01 → 2023-10-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥757m2021-11-01 → 2022-10-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥806m2020-11-01 → 2021-10-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥88.072024-11-01 → 2025-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥166.582023-11-01 → 2024-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥102.82022-11-01 → 2023-10-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥118.082021-11-01 → 2022-10-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥81.282020-11-01 → 2021-10-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,486.34at 2025-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,433.98at 2024-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,300.33at 2023-10-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,228.63at 2022-10-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,174.26at 2021-10-31dCons.Net assets per share (5-year summary)
Equity ratio31.1%at 2025-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio31.7%at 2024-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio30.7%at 2023-10-31vCons.Equity to asset ratio (5-year summary)
Equity ratio29.7%at 2022-10-31vCons.Equity to asset ratio (5-year summary)
Equity ratio27.8%at 2021-10-31dCons.Equity to asset ratio (5-year summary)
ROE6.0%2024-11-01 → 2025-10-31Cons.Rate of return on equity (5-year summary)
ROE12.2%2023-11-01 → 2024-10-31Cons.Rate of return on equity (5-year summary)
ROE8.1%2022-11-01 → 2023-10-31vCons.Rate of return on equity (5-year summary)
ROE9.8%2021-11-01 → 2022-10-31vCons.Rate of return on equity (5-year summary)
ROE7.1%2020-11-01 → 2021-10-31dCons.Rate of return on equity (5-year summary)
Employees17at 2025-10-31Cons.Number of employees
Employees15at 2024-10-31Cons.Number of employees
Employees17at 2023-10-31vCons.Number of employees
Employees21at 2022-10-31vCons.Number of employees
Employees22at 2021-10-31dCons.Number of employees
Revenue¥3.1bn2024-11-01 → 2025-10-31StandaloneNet sales
Revenue¥4.5bn2023-11-01 → 2024-10-31StandaloneNet sales
Revenue¥3.2bn2022-11-01 → 2023-10-31vStandaloneNet sales (5-year summary)
Revenue¥3.5bn2021-11-01 → 2022-10-31vStandaloneNet sales (5-year summary)
Revenue¥3.1bn2020-11-01 → 2021-10-31dStandaloneNet sales (5-year summary)
Operating income¥477m2024-11-01 → 2025-10-31StandaloneOperating income
Operating income¥851m2023-11-01 → 2024-10-31StandaloneOperating income
Ordinary income¥395m2024-11-01 → 2025-10-31StandaloneOrdinary income
Ordinary income¥805m2023-11-01 → 2024-10-31StandaloneOrdinary income
Ordinary income¥478m2022-11-01 → 2023-10-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥568m2021-11-01 → 2022-10-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥382m2020-11-01 → 2021-10-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥395m2024-11-01 → 2025-10-31StandaloneIncome before income taxes
Profit before tax¥809m2023-11-01 → 2024-10-31StandaloneIncome before income taxes
Net income¥280m2024-11-01 → 2025-10-31StandaloneProfit loss
Net income¥534m2023-11-01 → 2024-10-31StandaloneProfit loss
Net income¥337m2022-11-01 → 2023-10-31vStandaloneNet income loss (5-year summary)
Net income¥384m2021-11-01 → 2022-10-31vStandaloneNet income loss (5-year summary)
Net income¥267m2020-11-01 → 2021-10-31dStandaloneNet income loss (5-year summary)
Total assets¥15.1bnat 2025-10-31StandaloneAssets
Total assets¥14.3bnat 2024-10-31StandaloneAssets
Total assets¥13.4bnat 2023-10-31vStandaloneTotal assets (5-year summary)
Total assets¥13.1bnat 2022-10-31vStandaloneTotal assets (5-year summary)
Total assets¥13.3bnat 2021-10-31dStandaloneTotal assets (5-year summary)
Total liabilities¥10.4bnat 2025-10-31StandaloneLiabilities
Total liabilities¥9.8bnat 2024-10-31StandaloneLiabilities
Net assets / equity¥4.7bnat 2025-10-31StandaloneNet assets
Net assets / equity¥4.5bnat 2024-10-31StandaloneNet assets
Net assets / equity¥4.1bnat 2023-10-31vStandaloneNet assets
Net assets / equity¥3.9bnat 2022-10-31vStandaloneNet assets (5-year summary)
Net assets / equity¥3.7bnat 2021-10-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2025-10-31StandaloneCash and deposits
Cash and deposits¥1.7bnat 2024-10-31StandaloneCash and deposits
EPS (basic)¥87.922024-11-01 → 2025-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥167.872023-11-01 → 2024-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥105.892022-11-01 → 2023-10-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥120.612021-11-01 → 2022-10-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥83.922020-11-01 → 2021-10-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥362024-11-01 → 2025-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥362023-11-01 → 2024-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥332022-11-01 → 2023-10-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥312021-11-01 → 2022-10-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥282020-11-01 → 2021-10-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,473.08at 2025-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,420.88at 2024-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,285.92at 2023-10-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,211.14at 2022-10-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,154.23at 2021-10-31dStandaloneNet assets per share (5-year summary)
Equity ratio31.0%at 2025-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.6%at 2024-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio30.5%at 2023-10-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio29.5%at 2022-10-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio27.6%at 2021-10-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.1%2024-11-01 → 2025-10-31StandaloneRate of return on equity (5-year summary)
ROE12.4%2023-11-01 → 2024-10-31StandaloneRate of return on equity (5-year summary)
ROE8.5%2022-11-01 → 2023-10-31vStandaloneRate of return on equity (5-year summary)
ROE10.2%2021-11-01 → 2022-10-31vStandaloneRate of return on equity (5-year summary)
ROE7.5%2020-11-01 → 2021-10-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,181,000at 2025-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,181,000at 2024-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,181,000at 2023-10-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,181,000at 2022-10-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,181,000at 2021-10-31dStandaloneTotal number of issued shares (5-year summary)
Employees16at 2025-10-31StandaloneNumber of employees
Employees14at 2024-10-31StandaloneNumber of employees
Employees16at 2023-10-31vStandaloneNumber of employees
Employees20at 2022-10-31vStandaloneNumber of employees
Employees21at 2021-10-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-11-01 → 2025-10-31¥6m
Reconciling Itemsreconcilingdepreciation2024-11-01 → 2025-10-31¥5m
Reconciling Itemsreconcilingsegment assetsat 2025-10-31¥1.6bn
Reconciling Itemsreconcilingsegment profit2024-11-01 → 2025-10-31−¥178m
Real Estate Development And Salesreportable segmentdepreciation2024-11-01 → 2025-10-31¥108,000
Real Estate Development And Salesreportable segmentemployeesat 2025-10-311 pure
Real Estate Development And Salesreportable segmentrevenue2024-11-01 → 2025-10-31¥409m
Real Estate Development And Salesreportable segmentrevenue external2024-11-01 → 2025-10-31¥409m
Real Estate Development And Salesreportable segmentsegment assetsat 2025-10-31¥572m
Real Estate Development And Salesreportable segmentsegment profit2024-11-01 → 2025-10-31¥95m
Real Estate Management And Operationreportable segmentcapex2024-11-01 → 2025-10-31¥1.7bn
Real Estate Management And Operationreportable segmentdepreciation2024-11-01 → 2025-10-31¥231m
Real Estate Management And Operationreportable segmentemployeesat 2025-10-3114 pure
Real Estate Management And Operationreportable segmentrevenue2024-11-01 → 2025-10-31¥2.9bn
Real Estate Management And Operationreportable segmentrevenue external2024-11-01 → 2025-10-31¥2.9bn
Real Estate Management And Operationreportable segmentsegment assetsat 2025-10-31¥13.0bn
Real Estate Management And Operationreportable segmentsegment profit2024-11-01 → 2025-10-31¥589m
Total Of Reportable Segments And Otherssegment totalcapex2024-11-01 → 2025-10-31¥1.7bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-11-01 → 2025-10-31¥231m
Total Of Reportable Segments And Otherssegment totalrevenue2024-11-01 → 2025-10-31¥3.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-11-01 → 2025-10-31¥3.3bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-10-31¥13.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-11-01 → 2025-10-31¥684m
Reconciling Itemsreconcilingcapex2023-11-01 → 2024-10-31¥25m
Reconciling Itemsreconcilingdepreciation2023-11-01 → 2024-10-31¥6m
Reconciling Itemsreconcilingrevenue2023-11-01 → 2024-10-31−¥19m
Reconciling Itemsreconcilingrevenue intersegment2023-11-01 → 2024-10-31−¥19m
Reconciling Itemsreconcilingsegment assetsat 2024-10-31¥2.0bn
Reconciling Itemsreconcilingsegment profit2023-11-01 → 2024-10-31−¥190m
Real Estate Development And Salesreportable segmentdepreciation2023-11-01 → 2024-10-31¥240,000
Real Estate Development And Salesreportable segmentrevenue2023-11-01 → 2024-10-31¥1.9bn
Real Estate Development And Salesreportable segmentrevenue external2023-11-01 → 2024-10-31¥1.9bn
Real Estate Development And Salesreportable segmentsegment assetsat 2024-10-31¥1.5bn
Real Estate Development And Salesreportable segmentsegment profit2023-11-01 → 2024-10-31¥523m
Real Estate Management And Operationreportable segmentcapex2023-11-01 → 2024-10-31¥1.3bn
Real Estate Management And Operationreportable segmentdepreciation2023-11-01 → 2024-10-31¥215m
Real Estate Management And Operationreportable segmentrevenue2023-11-01 → 2024-10-31¥2.9bn
Real Estate Management And Operationreportable segmentrevenue external2023-11-01 → 2024-10-31¥2.8bn
Real Estate Management And Operationreportable segmentrevenue intersegment2023-11-01 → 2024-10-31¥19m
Real Estate Management And Operationreportable segmentsegment assetsat 2024-10-31¥10.8bn
Real Estate Management And Operationreportable segmentsegment profit2023-11-01 → 2024-10-31¥557m
Total Of Reportable Segments And Otherssegment totalcapex2023-11-01 → 2024-10-31¥1.3bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-11-01 → 2024-10-31¥216m
Total Of Reportable Segments And Otherssegment totalrevenue2023-11-01 → 2024-10-31¥4.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-11-01 → 2024-10-31¥4.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-11-01 → 2024-10-31¥19m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-10-31¥12.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-11-01 → 2024-10-31¥1.1bn
Real Estate Development And Salesreportable segmentemployeesat 2025-10-311 pure
Real Estate Management And Operationreportable segmentemployeesat 2025-10-3113 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,249
ItemContextValueUnit
Investments and other assetsCurrentYearInstant462912000JPY
Noncurrent assetsPrior1YearInstant11027457000JPY
Noncurrent assetsCurrentYearInstant13168139000JPY
AssetsPrior1YearInstant14398158000JPY
AssetsCurrentYearInstant15186478000JPY
Operating accounts payablePrior1YearInstant99586000JPY
Operating accounts payableCurrentYearInstant93749000JPY
Current portion of long term loans payablePrior1YearInstant753189000JPY
Current portion of long term loans payableCurrentYearInstant1178229000JPY
Accrued expensesPrior1YearInstant53790000JPY
Accrued expensesCurrentYearInstant55352000JPY
Income taxes payablePrior1YearInstant250358000JPY
Income taxes payableCurrentYearInstant2977000JPY
Accrued consumption taxesPrior1YearInstant36175000JPY
Accrued consumption taxesCurrentYearInstant1267000JPY
Advances receivedPrior1YearInstant93354000JPY
Advances receivedCurrentYearInstant106181000JPY
Customer deposits received clPrior1YearInstant119021000JPY
Customer deposits received clCurrentYearInstant114340000JPY
Other clPrior1YearInstant4291000JPY
Other clCurrentYearInstant5157000JPY
Current liabilitiesPrior1YearInstant1409767000JPY
Current liabilitiesCurrentYearInstant1557255000JPY
Long term loans payablePrior1YearInstant8033595000JPY
Long term loans payableCurrentYearInstant8507551000JPY
Deposits received from tenants nclPrior1YearInstant67311000JPY
Deposits received from tenants nclCurrentYearInstant73465000JPY
Guaranteed deposits nclPrior1YearInstant326254000JPY
Guaranteed deposits nclCurrentYearInstant320437000JPY
Noncurrent liabilitiesPrior1YearInstant8427161000JPY
Noncurrent liabilitiesCurrentYearInstant8901454000JPY
LiabilitiesPrior1YearInstant9836929000JPY
LiabilitiesCurrentYearInstant10458710000JPY
Capital stockPrior1YearInstant167208000JPY
Capital stockCurrentYearInstant167208000JPY
Capital surplusPrior1YearInstant66058000JPY
Capital surplusCurrentYearInstant66058000JPY
Retained earningsPrior1YearInstant4325295000JPY
Retained earningsCurrentYearInstant4490920000JPY
Treasury stockPrior1YearInstant-153000JPY
Treasury stockCurrentYearInstant-154000JPY
Shareholders equityPrior1YearInstant4558409000JPY
Shareholders equityCurrentYearInstant4724033000JPY
Valuation difference on available for sale securitiesPrior1YearInstant2819000JPY
Valuation difference on available for sale securitiesCurrentYearInstant3734000JPY
Valuation and translation adjustmentsPrior1YearInstant2819000JPY
Valuation and translation adjustmentsCurrentYearInstant3734000JPY
Net assetsPrior1YearInstant4561229000JPY
Net assetsCurrentYearInstant4727768000JPY
Liabilities and net assetsPrior1YearInstant14398158000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-10-31pass
balance sheet identityconsolidated 2025-10-31pass
balance sheet identitynon_consolidated 2024-10-31pass
balance sheet identitynon_consolidated 2025-10-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-10-31pass
statement vs summary · net assetsconsolidated 2024-10-31pass
statement vs summary · net assetsconsolidated 2025-10-31pass
statement vs summary · net assetsnon_consolidated 2023-10-31pass
statement vs summary · net assetsnon_consolidated 2024-10-31pass
statement vs summary · net assetsnon_consolidated 2025-10-31pass
statement vs summary · net income attributable to parentconsolidated 2023-11-01/2024-10-31pass
statement vs summary · net income attributable to parentconsolidated 2024-11-01/2025-10-31pass
statement vs summary · operating cash flowconsolidated 2023-11-01/2024-10-31pass
statement vs summary · operating cash flowconsolidated 2024-11-01/2025-10-31pass
statement vs summary · revenueconsolidated 2023-11-01/2024-10-31pass
statement vs summary · revenueconsolidated 2024-11-01/2025-10-31pass
statement vs summary · revenuenon_consolidated 2023-11-01/2024-10-31pass
statement vs summary · revenuenon_consolidated 2024-11-01/2025-10-31pass
statement vs summary · total assetsconsolidated 2024-10-31pass
statement vs summary · total assetsconsolidated 2025-10-31pass
statement vs summary · total assetsnon_consolidated 2024-10-31pass
statement vs summary · total assetsnon_consolidated 2025-10-31pass