Quarterly report · Q3
3248.TEDINET S100RUBP
Period2022-11-01 → 2023-07-31
Filed2023-09-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2022-11-01 → 2023-07-31 | Cons. | Net sales |
| Revenue | ¥3.7bn | 2021-11-01 → 2022-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.0bn | 2021-11-01 → 2022-07-31 | Cons. | Net sales |
| Operating income | ¥450m | 2022-11-01 → 2023-07-31 | Cons. | Operating income |
| Operating income | ¥513m | 2021-11-01 → 2022-07-31 | Cons. | Operating income |
| Ordinary income | ¥397m | 2022-11-01 → 2023-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥571m | 2021-11-01 → 2022-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥461m | 2021-11-01 → 2022-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥397m | 2022-11-01 → 2023-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥461m | 2021-11-01 → 2022-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥265m | 2022-11-01 → 2023-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥376m | 2021-11-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥305m | 2021-11-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥265m | 2022-11-01 → 2023-07-31 | Cons. | Profit loss |
| Net income | ¥305m | 2021-11-01 → 2022-07-31 | Cons. | Profit loss |
| Total assets | ¥13.3bn | at 2023-07-31 | Cons. | Assets |
| Total assets | ¥13.2bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥13.1bn | at 2022-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.2bn | at 2023-07-31 | Cons. | Liabilities |
| Total liabilities | ¥9.2bn | at 2022-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.1bn | at 2023-07-31 | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥3.8bn | at 2022-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2023-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥964m | at 2022-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥83.31 | 2022-11-01 → 2023-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.33 | 2023-05-01 → 2023-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥118.08 | 2021-11-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥95.73 | 2021-11-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.67 | 2022-05-01 → 2022-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.6% | at 2023-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.7% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.3% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-11-01 → 2023-07-31 | −¥118m |
| jpcrp040300-q3r_E04077-000Real Estate Development And Salesreportable segment | revenue | 2022-11-01 → 2023-07-31 | ¥614m |
| jpcrp040300-q3r_E04077-000Real Estate Development And Salesreportable segment | revenue external | 2022-11-01 → 2023-07-31 | ¥614m |
| jpcrp040300-q3r_E04077-000Real Estate Development And Salesreportable segment | segment profit | 2022-11-01 → 2023-07-31 | ¥147m |
| jpcrp040300-q3r_E04077-000Real Estate Management And Operationreportable segment | revenue | 2022-11-01 → 2023-07-31 | ¥2.1bn |
| jpcrp040300-q3r_E04077-000Real Estate Management And Operationreportable segment | revenue external | 2022-11-01 → 2023-07-31 | ¥2.1bn |
| jpcrp040300-q3r_E04077-000Real Estate Management And Operationreportable segment | segment profit | 2022-11-01 → 2023-07-31 | ¥420m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-11-01 → 2023-07-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-11-01 → 2023-07-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-11-01 → 2023-07-31 | ¥567m |
| Reconciling Itemsreconciling | revenue | 2021-11-01 → 2022-07-31 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-11-01 → 2022-07-31 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2021-11-01 → 2022-07-31 | −¥118m |
| jpcrp040300-q3r_E04077-000Real Estate Development And Salesreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥849m |
| jpcrp040300-q3r_E04077-000Real Estate Development And Salesreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥849m |
| jpcrp040300-q3r_E04077-000Real Estate Development And Salesreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥212m |
| jpcrp040300-q3r_E04077-000Real Estate Management And Operationreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥2.1bn |
| jpcrp040300-q3r_E04077-000Real Estate Management And Operationreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥2.1bn |
| jpcrp040300-q3r_E04077-000Real Estate Management And Operationreportable segment | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥5m |
| jpcrp040300-q3r_E04077-000Real Estate Management And Operationreportable segment | segment profit | 2021-11-01 → 2022-07-31 | ¥419m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-11-01 → 2022-07-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-11-01 → 2022-07-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-11-01 → 2022-07-31 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-11-01 → 2022-07-31 | ¥631m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 304
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | CurrentQuarterInstant | 7562932000 | JPY |
| Liabilities | Prior1YearInstant | 9246832000 | JPY |
| Liabilities | CurrentQuarterInstant | 9239357000 | JPY |
| Capital stock | Prior1YearInstant | 167208000 | JPY |
| Capital stock | CurrentQuarterInstant | 167208000 | JPY |
| Capital surplus | Prior1YearInstant | 66058000 | JPY |
| Capital surplus | CurrentQuarterInstant | 66058000 | JPY |
| Retained earnings | Prior1YearInstant | 3672028000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3838402000 | JPY |
| Treasury stock | Prior1YearInstant | -144000 | JPY |
| Treasury stock | CurrentQuarterInstant | -144000 | JPY |
| Shareholders equity | Prior1YearInstant | 3905151000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4071524000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2900000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 3380000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2900000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3380000 | JPY |
| Net assets | Prior1YearInstant | 3908051000 | JPY |
| Net assets | CurrentQuarterInstant | 4074905000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 13154883000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 13314262000 | JPY |
| Net sales | Prior1YTDDuration | 2991250000 | JPY |
| Net sales | CurrentYTDDuration | 2742319000 | JPY |
| Cost of sales | Prior1YTDDuration | 2073636000 | JPY |
| Cost of sales | CurrentYTDDuration | 1894921000 | JPY |
| Gross profit | Prior1YTDDuration | 917613000 | JPY |
| Gross profit | CurrentYTDDuration | 847397000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 404589000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 397896000 | JPY |
| Operating income | Prior1YTDDuration | 513024000 | JPY |
| Operating income | CurrentYTDDuration | 449500000 | JPY |
| Interest income noi | Prior1YTDDuration | 9000 | JPY |
| Interest income noi | CurrentYTDDuration | 9000 | JPY |
| Dividends income noi | Prior1YTDDuration | 221000 | JPY |
| Dividends income noi | CurrentYTDDuration | 207000 | JPY |
| Dividends income of insurance noi | Prior1YTDDuration | 67000 | JPY |
| Dividends income of insurance noi | CurrentYTDDuration | - | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | - | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 355000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | Prior1YTDDuration | 185000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | CurrentYTDDuration | 246000 | JPY |
| Other noi | Prior1YTDDuration | 51000 | JPY |
| Other noi | CurrentYTDDuration | 349000 | JPY |
| Non operating income | Prior1YTDDuration | 535000 | JPY |
| Non operating income | CurrentYTDDuration | 1168000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 52605000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 52461000 | JPY |
| Other noe | Prior1YTDDuration | 73000 | JPY |
| Other noe | CurrentYTDDuration | 821000 | JPY |
| Non operating expenses | Prior1YTDDuration | 52679000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |