Quarterly report · Q2
3248.TEDINET S100QXLY
Period2022-11-01 → 2023-04-30
Filed2023-06-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2022-11-01 → 2023-04-30 | Cons. | Net sales |
| Revenue | ¥3.7bn | 2021-11-01 → 2022-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2021-11-01 → 2022-04-30 | Cons. | Net sales |
| Operating income | ¥334m | 2022-11-01 → 2023-04-30 | Cons. | Operating income |
| Operating income | ¥441m | 2021-11-01 → 2022-04-30 | Cons. | Operating income |
| Ordinary income | ¥300m | 2022-11-01 → 2023-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥571m | 2021-11-01 → 2022-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥406m | 2021-11-01 → 2022-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥300m | 2022-11-01 → 2023-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥406m | 2021-11-01 → 2022-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥200m | 2022-11-01 → 2023-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥376m | 2021-11-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥267m | 2021-11-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥200m | 2022-11-01 → 2023-04-30 | Cons. | Profit loss |
| Net income | ¥267m | 2021-11-01 → 2022-04-30 | Cons. | Profit loss |
| Total assets | ¥13.4bn | at 2023-04-30 | Cons. | Assets |
| Total assets | ¥13.2bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥13.1bn | at 2022-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.4bn | at 2023-04-30 | Cons. | Liabilities |
| Total liabilities | ¥9.2bn | at 2022-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.1bn | at 2023-04-30 | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥3.8bn | at 2022-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2023-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥964m | at 2022-10-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2023-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥964m | at 2022-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2022-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2021-10-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥540m | 2022-11-01 → 2023-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.2bn | 2021-11-01 → 2022-10-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥994m | 2021-11-01 → 2022-04-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥524m | 2022-11-01 → 2023-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥473m | 2021-11-01 → 2022-10-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥108m | 2021-11-01 → 2022-04-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥124m | 2022-11-01 → 2023-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥757m | 2021-11-01 → 2022-10-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥732m | 2021-11-01 → 2022-04-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥62.97 | 2022-11-01 → 2023-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.08 | 2023-02-01 → 2023-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥118.08 | 2021-11-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.06 | 2021-11-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.8 | 2022-02-01 → 2022-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.2% | at 2023-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.7% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.4% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-11-01 → 2023-04-30 | −¥78m |
| jpcrp040300-q2r_E04077-000Development And Salesreportable segment | revenue | 2022-11-01 → 2023-04-30 | ¥436m |
| jpcrp040300-q2r_E04077-000Development And Salesreportable segment | revenue external | 2022-11-01 → 2023-04-30 | ¥436m |
| jpcrp040300-q2r_E04077-000Development And Salesreportable segment | segment profit | 2022-11-01 → 2023-04-30 | ¥116m |
| jpcrp040300-q2r_E04077-000Operatio And Nmanagementreportable segment | revenue | 2022-11-01 → 2023-04-30 | ¥1.4bn |
| jpcrp040300-q2r_E04077-000Operatio And Nmanagementreportable segment | revenue external | 2022-11-01 → 2023-04-30 | ¥1.4bn |
| jpcrp040300-q2r_E04077-000Operatio And Nmanagementreportable segment | segment profit | 2022-11-01 → 2023-04-30 | ¥296m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-11-01 → 2023-04-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-11-01 → 2023-04-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-11-01 → 2023-04-30 | ¥412m |
| Reconciling Itemsreconciling | revenue | 2021-11-01 → 2022-04-30 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-11-01 → 2022-04-30 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2021-11-01 → 2022-04-30 | −¥79m |
| jpcrp040300-q2r_E04077-000Development And Salesreportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥849m |
| jpcrp040300-q2r_E04077-000Development And Salesreportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥849m |
| jpcrp040300-q2r_E04077-000Development And Salesreportable segment | segment profit | 2021-11-01 → 2022-04-30 | ¥224m |
| jpcrp040300-q2r_E04077-000Operatio And Nmanagementreportable segment | revenue | 2021-11-01 → 2022-04-30 | ¥1.4bn |
| jpcrp040300-q2r_E04077-000Operatio And Nmanagementreportable segment | revenue external | 2021-11-01 → 2022-04-30 | ¥1.4bn |
| jpcrp040300-q2r_E04077-000Operatio And Nmanagementreportable segment | revenue intersegment | 2021-11-01 → 2022-04-30 | ¥5m |
| jpcrp040300-q2r_E04077-000Operatio And Nmanagementreportable segment | segment profit | 2021-11-01 → 2022-04-30 | ¥296m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-11-01 → 2022-04-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-11-01 → 2022-04-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-11-01 → 2022-04-30 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-11-01 → 2022-04-30 | ¥520m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 439
| Item | Context | Value | Unit |
|---|---|---|---|
| Proceeds from collection of lease and guarantee deposits inv cf | CurrentYTDDuration | 1868000 | JPY |
| Other net inv cf | Prior1YTDDuration | -22599000 | JPY |
| Other net inv cf | CurrentYTDDuration | -3085000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -108093000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -524294000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | 10000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | 592890000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -697101000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -418243000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -44466000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -50756000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -731567000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | 123889000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 154830000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 139450000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 1027605000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 964109000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 1182436000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 1103559000 | JPY |
| Directors compensations sga | Prior1YTDDuration | 51820000 | JPY |
| Directors compensations sga | CurrentYTDDuration | 52420000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 54500000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 52112000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 3500000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 2500000 | JPY |
| Legal welfare expenses sga | Prior1YTDDuration | 12232000 | JPY |
| Legal welfare expenses sga | CurrentYTDDuration | 11745000 | JPY |
| Rents sga | Prior1YTDDuration | 24941000 | JPY |
| Rents sga | CurrentYTDDuration | 24533000 | JPY |
| Taxes and dues sga | Prior1YTDDuration | 53678000 | JPY |
| Taxes and dues sga | CurrentYTDDuration | 50092000 | JPY |
| Depreciation sga | Prior1YTDDuration | 4404000 | JPY |
| Depreciation sga | CurrentYTDDuration | 4650000 | JPY |
| Communication expenses sga | Prior1YTDDuration | 4607000 | JPY |
| Communication expenses sga | CurrentYTDDuration | 4465000 | JPY |
| Commission fee sga | Prior1YTDDuration | 6695000 | JPY |
| Commission fee sga | CurrentYTDDuration | 7661000 | JPY |
| Business consignment expenses sga | Prior1YTDDuration | 16956000 | JPY |
| Business consignment expenses sga | CurrentYTDDuration | 16197000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E04077-000OperatioAndNmanagementReportableSegmentsMember | 1431045000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E04077-000DevelopmentAndSalesReportableSegmentsMember | 849467000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2280513000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 2280513000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E04077-000OperatioAndNmanagementReportableSegmentsMember | 4545000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E04077-000DevelopmentAndSalesReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 4545000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -4545000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E04077-000OperatioAndNmanagementReportableSegmentsMember | 1435590000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |