Half-year report · HY
3245.TEDINET S100Y34N
Period2025-10-01 → 2026-03-31
Filed2026-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.0bn | 2025-10-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥78.5bn | 2024-10-01 → 2025-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥26.2bn | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Operating income | ¥405m | 2025-10-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | ¥2.0bn | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | ¥509m | 2025-10-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥7.8bn | 2024-10-01 → 2025-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥522m | 2025-10-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.1bn | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥302m | 2025-10-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.3bn | 2024-10-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥313m | 2025-10-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | ¥1.4bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥68.0bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥47.4bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥59.5bn | at 2025-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥35.1bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥18.9bn | at 2025-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥33.0bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥28.5bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥24.6bn | at 2025-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥20.5bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥27.1bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥21.0bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥27.2bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.1bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.7bn | at 2024-09-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥27.7bn | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥14.1bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥15.4bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥124m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥41m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥55m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥21.6bn | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.7bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥11.7bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥6.35 | 2025-10-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥122.31 | 2024-10-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.24 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.8% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.3% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.6% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| Real Estate Segmentreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥12.0bn |
| Real Estate Segmentreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥12.0bn |
| Real Estate Segmentreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥1.0bn |
| Sales Promotion Segmentreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥2.0bn |
| Sales Promotion Segmentreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥2.0bn |
| Sales Promotion Segmentreportable segment | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥2m |
| Sales Promotion Segmentreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥22m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-10-01 → 2026-03-31 | ¥14.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-10-01 → 2026-03-31 | ¥14.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-10-01 → 2026-03-31 | ¥1.1bn |
| Real Estate Segmentreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥24.2bn |
| Real Estate Segmentreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥24.2bn |
| Real Estate Segmentreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥2.6bn |
| Sales Promotion Segmentreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥2.0bn |
| Sales Promotion Segmentreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥1.9bn |
| Sales Promotion Segmentreportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥1m |
| Sales Promotion Segmentreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥39m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-10-01 → 2025-03-31 | ¥26.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-10-01 → 2025-03-31 | ¥26.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-10-01 → 2025-03-31 | ¥2.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 446
| Item | Context | Value | Unit |
|---|---|---|---|
| Decrease increase in inventories ope cf | Prior1InterimDuration | -16376000000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -25914000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | 8000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | 64000000 | JPY |
| Other net ope cf | Prior1InterimDuration | 226000000 | JPY |
| Other net ope cf | InterimDuration | -601000000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | -13966000000 | JPY |
| Subtotal ope cf | InterimDuration | -25763000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 23000000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 63000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -139000000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -191000000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -1290000000 | JPY |
| Income taxes paid ope cf | InterimDuration | -1765000000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | -15372000000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | -27656000000 | JPY |
| Net proceed from sales and purchase of short term investment securities and investment securities inv cf | Prior1InterimDuration | 58000000 | JPY |
| Net proceed from sales and purchase of short term investment securities and investment securities inv cf | InterimDuration | -75000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -2000000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -60000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1InterimDuration | － | JPY |
| Proceeds from sales of property plant and equipment inv cf | InterimDuration | 2000000 | JPY |
| Purchase of intangible assets inv cf | Prior1InterimDuration | -0 | JPY |
| Purchase of intangible assets inv cf | InterimDuration | -0 | JPY |
| Other net inv cf | Prior1InterimDuration | 0 | JPY |
| Other net inv cf | InterimDuration | 9000000 | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | 55000000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -124000000 | JPY |
| Increase in short term loans payable fin cf | Prior1InterimDuration | 500000000 | JPY |
| Increase in short term loans payable fin cf | InterimDuration | 600000000 | JPY |
| Decrease in short term loans payable fin cf | Prior1InterimDuration | -965000000 | JPY |
| Decrease in short term loans payable fin cf | InterimDuration | － | JPY |
| Proceeds from long term loans payable fin cf | Prior1InterimDuration | 26623000000 | JPY |
| Proceeds from long term loans payable fin cf | InterimDuration | 26494000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1InterimDuration | -12449000000 | JPY |
| Repayment of long term loans payable fin cf | InterimDuration | -8973000000 | JPY |
| Proceeds from issuance of bonds fin cf | Prior1InterimDuration | 800000000 | JPY |
| Proceeds from issuance of bonds fin cf | InterimDuration | 485000000 | JPY |
| Redemption of bonds fin cf | Prior1InterimDuration | -810000000 | JPY |
| Redemption of bonds fin cf | InterimDuration | -990000000 | JPY |
| Proceeds from issuance of common stock fin cf | Prior1InterimDuration | － | JPY |
| Proceeds from issuance of common stock fin cf | InterimDuration | 6754000000 | JPY |
| Purchase of treasury stock fin cf | Prior1InterimDuration | -0 | JPY |
| Purchase of treasury stock fin cf | InterimDuration | -0 | JPY |
| Cash dividends paid fin cf | Prior1InterimDuration | -2039000000 | JPY |
| Cash dividends paid fin cf | InterimDuration | -2734000000 | JPY |
| Net cash provided by used in financing activities | Prior1InterimDuration | 11659000000 | JPY |
| Net cash provided by used in financing activities | InterimDuration | 21635000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1InterimDuration | -3656000000 | JPY |
| Net increase decrease in cash and cash equivalents | InterimDuration | -6145000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |